| 2024 (net income) | 2025 (net income) | 2025 (e) | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Income Statement | ||||||
|
Sales
|
117,736.49 | 116,525.21 | - | - | - | - |
|
Gross Income
|
25,360.84 | 20,996.99 | - | - | - | - |
|
Net Income
|
1,538.54 | (25,779.23) | - | - | - | - |
|
EPS
|
0.51 | (8.59) | - | - | - | - |
| Balance Sheet | ||||||