|
|
2025 |
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
|
Per Share Data
|
|
| Shares Outstanding |
|
148.00
|
148.00
|
148.00
|
148.00
|
148.00
|
148.00
|
148.00
|
137.50
|
100.00
|
100.00
|
100.00
|
100.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Earnings Per Share before unusual items |
|
0.77
|
2.05
|
0.00
|
-1.74
|
-1.51
|
0.52
|
-2.19
|
-5.04
|
-7.84
|
-4.35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| EPS |
|
0.77
|
1.04
|
0.31
|
-1.06
|
-3.96
|
0.48
|
-2.31
|
-6.66
|
-10.16
|
-8.11
|
1.46
|
5.03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Book Value (BV) |
|
9.55
|
8.77
|
7.55
|
1.57
|
2.36
|
6.40
|
5.83
|
2.86
|
3.22
|
13.42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Operating Cash Flow (OCF) |
|
-
|
-
|
-
|
4.19
|
4.62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Growth
|
|
| Assets |
|
11.80 %
|
10.42 %
|
5.64 %
|
3.99 %
|
(11.85 %)
|
(3.82 %)
|
66.82 %
|
(17.03 %)
|
(13.35 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Book Value (BV) |
|
8.85 %
|
16.26 %
|
381.88 %
|
(33.55 %)
|
(63.14 %)
|
9.78 %
|
119.60 %
|
21.87 %
|
(75.99 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Earnings |
|
(25.43 %)
|
230.41 %
|
129.50 %
|
73.04 %
|
(923.18 %)
|
120.84 %
|
62.70 %
|
9.74 %
|
(25.28 %)
|
(655.48 %)
|
(70.97 %)
|
24.20 %
|
30.23 %
|
55.38 %
|
201.11 %
|
(51.40 %)
|
(22.89 %)
|
243.88 %
|
(15.46 %)
|
11.29 %
|
(10.44 %)
|
38.52 %
|
-
|
| Revenue Growth |
|
6.62 %
|
2.84 %
|
2.15 %
|
(3.46 %)
|
(9.79 %)
|
8.94 %
|
(4.08 %)
|
(4.55 %)
|
(14.21 %)
|
0.29 %
|
10.89 %
|
11.71 %
|
7.56 %
|
10.62 %
|
12.21 %
|
12.62 %
|
30.31 %
|
31.98 %
|
33.65 %
|
27.01 %
|
18.94 %
|
12.21 %
|
-
|
|
Profitability
|
|
| Asset Turnover |
|
1.38
|
1.44
|
1.52
|
1.56
|
1.54
|
1.58
|
1.77
|
2.24
|
1.99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Return on Average Assets |
|
1.41 %
|
2.09 %
|
0.69 %
|
(2.44 %)
|
(8.63 %)
|
0.97 %
|
(5.69 %)
|
(18.47 %)
|
(17.38 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Return on Average Assets Before Unusual Items |
|
1.41 %
|
4.13 %
|
0.00 %
|
(3.97 %)
|
(3.29 %)
|
1.06 %
|
(5.41 %)
|
(13.96 %)
|
(13.41 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Return on Average Equity |
|
8.48 %
|
12.76 %
|
6.92 %
|
(54.48 %)
|
(90.58 %)
|
7.88 %
|
(54.51 %)
|
(256.59 %)
|
(122.12 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Return on Average Equity Before Unusual Items |
|
8.48 %
|
25.16 %
|
(0.02 %)
|
(88.80 %)
|
(34.53 %)
|
8.65 %
|
(51.80 %)
|
(193.91 %)
|
(94.23 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Gross Margin |
|
25.54 %
|
25.39 %
|
24.76 %
|
23.15 %
|
22.33 %
|
24.43 %
|
23.86 %
|
20.79 %
|
19.98 %
|
17.37 %
|
23.98 %
|
23.57 %
|
23.24 %
|
28.33 %
|
22.22 %
|
21.18 %
|
18.06 %
|
-
|
-
|
-
|
-
|
-
|
-
|
| Net Margin |
|
1.01 %
|
1.45 %
|
0.45 %
|
(1.56 %)
|
(5.60 %)
|
0.61 %
|
(3.21 %)
|
(8.25 %)
|
(8.73 %)
|
(5.98 %)
|
1.08 %
|
4.12 %
|
3.71 %
|
3.06 %
|
2.18 %
|
0.81 %
|
1.88 %
|
3.18 %
|
1.22 %
|
1.93 %
|
2.20 %
|
2.93 %
|
2.37 %
|
| Net Margin Before Unusual Items |
|
1.01 %
|
2.86 %
|
0.00 %
|
(2.55 %)
|
(2.13 %)
|
0.67 %
|
(3.05 %)
|
(6.24 %)
|
(6.73 %)
|
(3.21 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Valuation
|
|
| EBITDA |
|
1,035.00
|
966.00
|
788.00
|
482.00
|
530.00
|
1,004.00
|
752.00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Liquidity
|
|
| Current Ratio |
|
-
|
-
|
-
|
0.48
|
-
|
-
|
-
|
0.48
|
0.49
|
0.66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Cash flow Analysis
|
|
| Operating Cash Flow (OCF)/Revenues |
|
-
|
-
|
-
|
6.13 %
|
6.52 %
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Operating Cash Flow (OCF)/Net Income |
|
-
|
-
|
-
|
(392.21 %)
|
(116.43 %)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|