|
|
2025 |
2024 |
2023 |
2022 |
2021 |
2020 |
2019 |
2018 |
2017 |
2016 |
2015 |
2014 |
2013 |
2012 |
2011 |
2010 |
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
2003 |
|
Per Share Data
|
|
| Shares Outstanding |
|
2,054.79
|
2,054.79
|
2,054.79
|
2,054.80
|
2,054.80
|
2,054.80
|
1,916.10
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
1,500.00
|
| Earnings Per Share before unusual items |
|
4.17
|
3.92
|
3.40
|
2.29
|
1.55
|
1.83
|
1.65
|
2.51
|
2.63
|
2.59
|
2.88
|
2.84
|
2.51
|
2.16
|
1.92
|
1.25
|
1.35
|
1.94
|
1.73
|
2.02
|
1.66
|
1.09
|
0.83
|
| EPS |
|
4.11
|
3.92
|
3.40
|
2.34
|
1.55
|
-2.02
|
1.43
|
1.81
|
2.63
|
2.59
|
2.88
|
2.84
|
2.51
|
2.16
|
1.92
|
1.25
|
1.35
|
1.94
|
1.73
|
2.02
|
1.66
|
1.09
|
0.83
|
| EPS Diluted |
|
3.80
|
3.77
|
3.40
|
2.34
|
1.55
|
-2.02
|
1.43
|
1.81
|
2.63
|
2.59
|
2.88
|
2.84
|
2.51
|
2.16
|
1.92
|
1.25
|
1.35
|
1.94
|
1.73
|
2.02
|
1.67
|
-
|
-
|
| EPS Diluted Before XO Items |
|
3.86
|
3.77
|
3.40
|
2.29
|
1.55
|
1.83
|
1.65
|
2.51
|
2.63
|
2.59
|
2.88
|
2.84
|
2.51
|
2.16
|
1.92
|
1.25
|
1.35
|
1.94
|
1.73
|
2.02
|
1.67
|
-
|
-
|
| Book Value (BV) |
|
32.58
|
29.92
|
28.19
|
26.59
|
25.76
|
24.65
|
27.25
|
21.64
|
22.23
|
20.85
|
18.78
|
17.38
|
15.22
|
13.38
|
11.44
|
10.11
|
8.70
|
7.76
|
6.95
|
6.27
|
5.00
|
3.59
|
3.16
|
| Par Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Cash Flow (OCF) |
|
3.45
|
(0.35 )
|
4.04
|
14.86
|
(7.65 )
|
6.36
|
5.17
|
(1.30 )
|
5.12
|
1.65
|
(4.18 )
|
0.19
|
6.81
|
4.03
|
2.64
|
0.54
|
(0.19 )
|
8.22
|
0.93
|
5.36
|
(2.32 )
|
4.64
|
(3.53 )
|
| Dividends Per Share |
|
2.00
|
2.00
|
1.86
|
1.29
|
0.86
|
-
|
1.18
|
1.96
|
1.42
|
0.70
|
0.75
|
0.70
|
0.67
|
0.61
|
0.33
|
0.34
|
0.42
|
0.38
|
0.94
|
0.94
|
0.50
|
0.63
|
0.53
|
|
Multiple Ratios
|
|
| Price/book |
|
0.99
|
1.12
|
1.34
|
1.46
|
1.28
|
1.00
|
1.27
|
2.07
|
1.66
|
1.64
|
1.81
|
3.07
|
2.64
|
2.04
|
2.44
|
2.74
|
3.43
|
3.82
|
7.06
|
6.45
|
15.10
|
10.26
|
5.84
|
| P/E |
|
8.50
|
8.90
|
11.12
|
16.58
|
21.17
|
NEG
|
24.15
|
18.04
|
10.24
|
9.63
|
8.57
|
13.68
|
11.66
|
9.23
|
10.59
|
16.10
|
16.05
|
11.12
|
20.62
|
14.56
|
32.98
|
33.56
|
22.04
|
| P/E Before Unusual Items |
|
8.38
|
8.90
|
11.12
|
16.94
|
21.17
|
13.50
|
20.97
|
13.00
|
10.24
|
9.63
|
8.57
|
13.68
|
11.66
|
9.23
|
10.59
|
16.10
|
16.05
|
11.12
|
20.62
|
14.56
|
32.98
|
33.56
|
22.04
|
| Dividend Yield |
|
6.18 %
|
5.94 %
|
4.91 %
|
3.31 %
|
2.61 %
|
-
|
3.39 %
|
4.38 %
|
3.84 %
|
2.04 %
|
2.21 %
|
1.31 %
|
1.66 %
|
2.25 %
|
1.16 %
|
1.23 %
|
1.39 %
|
1.29 %
|
1.91 %
|
2.32 %
|
0.66 %
|
1.72 %
|
2.89 %
|
| Price/Revenue |
|
4.48
|
4.93
|
6.13
|
8.39
|
8.83
|
5.72
|
7.74
|
9.16
|
7.78
|
7.44
|
7.67
|
12.29
|
10.37
|
7.93
|
8.56
|
8.58
|
8.66
|
9.06
|
16.84
|
13.13
|
29.62
|
21.53
|
12.94
|
|
Growth
|
|
| Earnings Growth |
|
4.73 %
|
15.25 %
|
45.05 %
|
50.65 %
|
177.11 %
|
(250.87 %)
|
1.43 %
|
(31.33 %)
|
1.54 %
|
(10.06 %)
|
1.51 %
|
13.04 %
|
16.46 %
|
12.18 %
|
53.38 %
|
(7.34 %)
|
(30.40 %)
|
12.01 %
|
(14.25 %)
|
21.40 %
|
52.16 %
|
30.84 %
|
-
|
| Assets Growth |
|
13.44 %
|
12.33 %
|
13.43 %
|
15.42 %
|
(1.47 %)
|
3.93 %
|
52.27 %
|
(6.90 %)
|
0.84 %
|
(0.90 %)
|
0.08 %
|
5.81 %
|
13.18 %
|
12.98 %
|
10.60 %
|
(1.16 %)
|
(3.66 %)
|
34.06 %
|
27.24 %
|
17.08 %
|
13.82 %
|
25.76 %
|
-
|
| Loans and Advances |
|
15.15 %
|
20.10 %
|
17.91 %
|
9.30 %
|
9.34 %
|
0.77 %
|
37.84 %
|
(5.71 %)
|
(3.27 %)
|
(3.96 %)
|
9.31 %
|
8.58 %
|
10.42 %
|
13.31 %
|
14.23 %
|
(2.79 %)
|
(4.80 %)
|
29.41 %
|
46.06 %
|
3.93 %
|
29.15 %
|
21.10 %
|
-
|
| Deposits |
|
21.07 %
|
5.35 %
|
18.28 %
|
14.73 %
|
(1.24 %)
|
(1.59 %)
|
47.25 %
|
(6.94 %)
|
(0.28 %)
|
(5.54 %)
|
2.07 %
|
4.97 %
|
15.38 %
|
14.07 %
|
11.52 %
|
6.15 %
|
(3.77 %)
|
28.99 %
|
21.25 %
|
22.09 %
|
8.66 %
|
23.76 %
|
-
|
| Operating Income Growth |
|
5.89 %
|
10.28 %
|
33.21 %
|
24.27 %
|
(13.51 %)
|
(3.64 %)
|
25.82 %
|
2.75 %
|
3.16 %
|
4.19 %
|
1.97 %
|
11.84 %
|
12.53 %
|
5.47 %
|
1.22 %
|
(6.22 %)
|
5.06 %
|
12.29 %
|
(5.26 %)
|
20.84 %
|
48.94 %
|
19.74 %
|
-
|
| Special Commission Income |
|
8.51 %
|
20.60 %
|
83.32 %
|
46.14 %
|
(18.34 %)
|
(10.66 %)
|
31.64 %
|
9.76 %
|
(0.39 %)
|
26.21 %
|
4.05 %
|
5.47 %
|
9.65 %
|
13.77 %
|
(5.61 %)
|
(18.56 %)
|
(22.02 %)
|
12.36 %
|
17.65 %
|
39.94 %
|
47.71 %
|
3.85 %
|
-
|
| Book Value Growth |
|
8.90 %
|
6.16 %
|
6.00 %
|
3.23 %
|
4.48 %
|
(9.53 %)
|
25.90 %
|
(2.63 %)
|
6.60 %
|
11.02 %
|
8.07 %
|
14.18 %
|
13.79 %
|
16.89 %
|
13.14 %
|
16.30 %
|
12.13 %
|
11.60 %
|
10.85 %
|
25.51 %
|
39.14 %
|
13.46 %
|
-
|
|
Profitability
|
|
| Return on Average Assets |
|
1.98 %
|
2.13 %
|
2.09 %
|
1.65 %
|
1.17 %
|
(1.53 %)
|
1.25 %
|
1.50 %
|
2.12 %
|
2.08 %
|
2.31 %
|
2.34 %
|
2.26 %
|
2.19 %
|
2.19 %
|
1.49 %
|
1.57 %
|
2.54 %
|
2.97 %
|
4.25 %
|
4.04 %
|
3.17 %
|
-
|
| Return on Average Assets Before Unusual Items |
|
2.01 %
|
2.13 %
|
2.09 %
|
1.61 %
|
1.17 %
|
1.39 %
|
1.44 %
|
2.08 %
|
2.12 %
|
2.08 %
|
2.31 %
|
2.34 %
|
2.26 %
|
2.19 %
|
2.19 %
|
1.49 %
|
1.57 %
|
2.54 %
|
2.97 %
|
4.25 %
|
4.04 %
|
3.17 %
|
-
|
| Return on Average Equity |
|
13.16 %
|
13.52 %
|
12.44 %
|
8.98 %
|
6.19 %
|
(7.79 %)
|
6.23 %
|
8.25 %
|
12.24 %
|
13.10 %
|
15.97 %
|
17.45 %
|
17.59 %
|
17.41 %
|
17.86 %
|
13.35 %
|
16.47 %
|
26.47 %
|
26.29 %
|
35.98 %
|
38.89 %
|
32.49 %
|
-
|
| Return on Average Equity Before Unusual Items |
|
13.35 %
|
13.52 %
|
12.44 %
|
8.79 %
|
6.19 %
|
7.06 %
|
7.17 %
|
11.45 %
|
12.24 %
|
13.10 %
|
15.97 %
|
17.45 %
|
17.59 %
|
17.41 %
|
17.86 %
|
13.35 %
|
16.47 %
|
26.47 %
|
26.29 %
|
35.98 %
|
38.89 %
|
32.49 %
|
-
|
| Average return on lending |
|
6.29 %
|
6.73 %
|
6.43 %
|
4.04 %
|
3.11 %
|
4.13 %
|
5.35 %
|
4.79 %
|
4.42 %
|
4.44 %
|
3.54 %
|
3.66 %
|
3.84 %
|
3.92 %
|
3.92 %
|
4.33 %
|
4.78 %
|
6.41 %
|
7.17 %
|
7.44 %
|
6.37 %
|
5.05 %
|
-
|
| Average return on deposit |
|
5.73 %
|
6.71 %
|
6.34 %
|
2.62 %
|
0.67 %
|
1.27 %
|
3.03 %
|
2.02 %
|
1.65 %
|
2.28 %
|
0.78 %
|
0.81 %
|
0.87 %
|
0.97 %
|
0.52 %
|
0.81 %
|
1.56 %
|
4.04 %
|
4.71 %
|
4.95 %
|
3.58 %
|
1.68 %
|
-
|
| Interest Income/Average Interest Earning assets |
|
5.80 %
|
6.04 %
|
5.73 %
|
3.62 %
|
2.78 %
|
3.57 %
|
4.65 %
|
4.21 %
|
3.82 %
|
3.65 %
|
2.85 %
|
2.97 %
|
3.14 %
|
3.29 %
|
3.23 %
|
3.51 %
|
4.12 %
|
6.03 %
|
7.16 %
|
6.89 %
|
5.47 %
|
4.43 %
|
-
|
| Interest Expenses/Average Interest bearing liability |
|
3.11 %
|
3.14 %
|
2.56 %
|
0.85 %
|
0.32 %
|
0.46 %
|
0.95 %
|
0.76 %
|
0.65 %
|
0.87 %
|
0.36 %
|
0.37 %
|
0.48 %
|
0.60 %
|
0.45 %
|
0.45 %
|
1.02 %
|
2.68 %
|
2.90 %
|
3.09 %
|
-
|
-
|
-
|
| Net Interest Margin |
|
2.69 %
|
2.90 %
|
3.17 %
|
2.77 %
|
2.46 %
|
3.11 %
|
3.71 %
|
3.45 %
|
3.17 %
|
2.78 %
|
2.49 %
|
2.60 %
|
2.66 %
|
2.69 %
|
2.78 %
|
3.05 %
|
3.10 %
|
3.35 %
|
4.26 %
|
3.81 %
|
-
|
-
|
-
|
| Cost of Funding for Interest-Bearing Liabilities |
|
5.17 %
|
5.79 %
|
5.47 %
|
2.44 %
|
1.01 %
|
1.23 %
|
2.49 %
|
1.95 %
|
1.53 %
|
1.96 %
|
0.82 %
|
0.79 %
|
0.95 %
|
1.11 %
|
0.80 %
|
0.75 %
|
1.46 %
|
3.73 %
|
4.27 %
|
4.59 %
|
-
|
-
|
-
|
| Interest Expenses/Interest Income |
|
48.01 %
|
45.99 %
|
39.48 %
|
20.53 %
|
10.37 %
|
12.02 %
|
17.89 %
|
16.03 %
|
15.76 %
|
21.70 %
|
11.62 %
|
12.18 %
|
15.20 %
|
18.40 %
|
14.05 %
|
12.94 %
|
24.86 %
|
45.32 %
|
41.40 %
|
41.76 %
|
37.75 %
|
21.74 %
|
22.37 %
|
| Net Interest Income/Total Operating Income |
|
78.33 %
|
79.41 %
|
81.36 %
|
77.64 %
|
74.46 %
|
77.41 %
|
77.93 %
|
76.16 %
|
71.53 %
|
68.85 %
|
64.15 %
|
62.48 %
|
63.98 %
|
63.18 %
|
61.69 %
|
67.01 %
|
66.60 %
|
65.30 %
|
69.93 %
|
55.97 %
|
51.66 %
|
65.49 %
|
74.89 %
|
| Brokerage and Fund Management Revenues/Total Operating Income |
|
2.17 %
|
2.35 %
|
1.90 %
|
0.92 %
|
0.47 %
|
0.36 %
|
0.22 %
|
0.16 %
|
0.13 %
|
0.18 %
|
0.67 %
|
1.37 %
|
0.95 %
|
0.89 %
|
2.37 %
|
3.40 %
|
4.50 %
|
7.21 %
|
7.77 %
|
26.49 %
|
30.88 %
|
-
|
-
|
| Non Interest Income/Total Operating Income |
|
21.67 %
|
20.59 %
|
18.64 %
|
22.36 %
|
25.54 %
|
22.59 %
|
22.07 %
|
23.84 %
|
28.47 %
|
31.15 %
|
35.85 %
|
37.52 %
|
36.02 %
|
36.82 %
|
38.31 %
|
32.99 %
|
33.40 %
|
34.70 %
|
30.07 %
|
44.03 %
|
48.34 %
|
34.51 %
|
25.11 %
|
| Total Operating Expenses\Total Operating Profit before Provisions & Minority |
|
30.06 %
|
30.61 %
|
32.36 %
|
38.38 %
|
44.65 %
|
41.82 %
|
35.08 %
|
30.05 %
|
30.74 %
|
30.16 %
|
30.32 %
|
29.16 %
|
30.77 %
|
30.94 %
|
32.78 %
|
36.25 %
|
32.51 %
|
33.42 %
|
32.66 %
|
30.41 %
|
31.63 %
|
33.47 %
|
36.65 %
|
| Net Income/Operating profit |
|
56.94 %
|
57.57 %
|
55.09 %
|
50.60 %
|
41.73 %
|
(46.81 %)
|
29.89 %
|
37.08 %
|
55.49 %
|
56.38 %
|
65.31 %
|
65.61 %
|
64.91 %
|
62.72 %
|
58.96 %
|
38.91 %
|
39.38 %
|
59.45 %
|
59.60 %
|
65.85 %
|
65.55 %
|
64.16 %
|
58.72 %
|
|
Asset Quality Ratios
|
|
| Cost of Credit Risk |
|
0.25 %
|
0.23 %
|
0.27 %
|
0.25 %
|
0.27 %
|
1.02 %
|
1.83 %
|
0.22 %
|
0.82 %
|
0.75 %
|
0.35 %
|
0.40 %
|
0.36 %
|
0.47 %
|
0.57 %
|
1.60 %
|
1.88 %
|
0.52 %
|
0.75 %
|
0.53 %
|
0.29 %
|
0.21 %
|
-
|
| Non-performing loans & advances/Total Loans & Advances |
|
2.53 %
|
2.76 %
|
3.64 %
|
4.62 %
|
4.98 %
|
6.16 %
|
5.92 %
|
2.94 %
|
1.57 %
|
1.34 %
|
1.18 %
|
1.27 %
|
1.41 %
|
1.62 %
|
1.93 %
|
3.40 %
|
4.51 %
|
0.24 %
|
0.31 %
|
0.38 %
|
0.48 %
|
1.14 %
|
1.65 %
|
| provisions coverage ratio |
|
93.12 %
|
85.32 %
|
75.91 %
|
68.80 %
|
77.16 %
|
72.62 %
|
64.14 %
|
140.37 %
|
187.80 %
|
174.55 %
|
163.88 %
|
160.71 %
|
148.08 %
|
150.97 %
|
124.00 %
|
100.00 %
|
50.35 %
|
325.04 %
|
289.74 %
|
301.45 %
|
194.30 %
|
135.75 %
|
137.95 %
|
|
Structure
|
|
| Non-interest-bearing liabilities |
|
205,211.01
|
198,548.67
|
196,868.49
|
196,064.12
|
205,892.48
|
184,897.28
|
178,511.38
|
114,553.18
|
121,883.29
|
113,624.68
|
115,459.44
|
112,654.75
|
97,550.49
|
83,482.96
|
67,907.72
|
61,797.62
|
51,118.37
|
40,203.23
|
37,587.11
|
30,202.11
|
25,999.90
|
21,924.28
|
18,556.09
|
| Non-interest-bearing liabilities/assets |
|
45.16 %
|
49.56 %
|
55.20 %
|
62.36 %
|
75.59 %
|
66.88 %
|
67.11 %
|
65.58 %
|
64.96 %
|
61.07 %
|
61.50 %
|
60.05 %
|
55.02 %
|
53.29 %
|
48.98 %
|
49.29 %
|
40.30 %
|
30.54 %
|
38.27 %
|
39.13 %
|
39.44 %
|
37.85 %
|
40.29 %
|
| Interest-Bearing Liabilities |
|
225,964.98
|
179,513.13
|
139,937.36
|
100,283.79
|
50,168.24
|
74,324.33
|
56,978.31
|
42,073.03
|
50,550.70
|
57,322.86
|
58,142.81
|
59,586.16
|
63,368.50
|
59,964.58
|
58,157.04
|
52,650.96
|
65,642.86
|
81,942.64
|
53,370.74
|
41,593.61
|
33,924.67
|
-
|
-
|
| Interest-Bearing Liabilities/Assets |
|
49.72 %
|
44.81 %
|
39.24 %
|
31.90 %
|
18.42 %
|
26.89 %
|
21.42 %
|
24.09 %
|
26.94 %
|
30.81 %
|
30.97 %
|
31.76 %
|
35.74 %
|
38.28 %
|
41.94 %
|
42.00 %
|
51.75 %
|
62.24 %
|
54.34 %
|
53.89 %
|
51.46 %
|
-
|
-
|
| Loans and Advances/Customer Deposits |
|
92.38 %
|
97.13 %
|
85.20 %
|
85.46 %
|
89.72 %
|
81.03 %
|
79.14 %
|
84.54 %
|
83.43 %
|
86.01 %
|
84.59 %
|
78.99 %
|
76.36 %
|
79.79 %
|
80.33 %
|
78.43 %
|
85.64 %
|
86.58 %
|
86.29 %
|
71.64 %
|
84.16 %
|
70.81 %
|
72.37 %
|
| Loans and Advances/Customer Deposits (LDR) |
|
79.00%
|
84.00%
|
75.00%
|
73.00%
|
80.00%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Loans and Advances/Total Assets |
|
65.71 %
|
64.74 %
|
60.55 %
|
58.25 %
|
61.51 %
|
55.43 %
|
57.17 %
|
63.16 %
|
62.36 %
|
65.02 %
|
67.08 %
|
61.42 %
|
59.85 %
|
61.34 %
|
61.17 %
|
59.22 %
|
60.22 %
|
60.94 %
|
63.13 %
|
54.99 %
|
61.96 %
|
54.60 %
|
56.70 %
|
| Investments/Total Assets |
|
23.69 %
|
24.86 %
|
27.21 %
|
27.66 %
|
24.04 %
|
22.23 %
|
22.99 %
|
20.10 %
|
14.66 %
|
16.08 %
|
19.29 %
|
24.48 %
|
21.46 %
|
17.61 %
|
16.01 %
|
19.92 %
|
18.78 %
|
22.49 %
|
15.13 %
|
28.12 %
|
24.83 %
|
25.31 %
|
34.67 %
|
| Total Operating Expenses/Total Assets |
|
0.98 %
|
1.07 %
|
1.15 %
|
1.16 %
|
1.26 %
|
1.34 %
|
1.22 %
|
1.26 %
|
1.17 %
|
1.12 %
|
1.07 %
|
1.01 %
|
1.01 %
|
1.02 %
|
1.16 %
|
1.40 %
|
1.32 %
|
1.25 %
|
1.45 %
|
1.82 %
|
1.83 %
|
1.48 %
|
1.70 %
|
| Total Liabilities/Total Assets |
|
82.54 %
|
82.66 %
|
82.64 %
|
82.62 %
|
80.53 %
|
81.64 %
|
78.91 %
|
81.35 %
|
82.16 %
|
83.19 %
|
84.99 %
|
86.10 %
|
87.12 %
|
87.19 %
|
87.62 %
|
87.90 %
|
89.71 %
|
91.16 %
|
89.39 %
|
87.82 %
|
88.63 %
|
90.70 %
|
89.70 %
|
| Customer Deposits/Total Assets |
|
71.13 %
|
66.65 %
|
71.07 %
|
68.15 %
|
68.56 %
|
68.41 %
|
72.25 %
|
74.71 %
|
74.75 %
|
75.59 %
|
79.30 %
|
77.75 %
|
78.38 %
|
76.88 %
|
76.14 %
|
75.51 %
|
70.32 %
|
70.39 %
|
73.16 %
|
76.77 %
|
73.62 %
|
77.11 %
|
78.35 %
|
| Demand Deposits/Customer Deposits |
|
42.77 %
|
51.33 %
|
54.82 %
|
66.00 %
|
81.90 %
|
70.99 %
|
63.76 %
|
62.90 %
|
63.13 %
|
58.55 %
|
58.62 %
|
59.36 %
|
53.77 %
|
52.66 %
|
48.06 %
|
49.25 %
|
42.69 %
|
30.83 %
|
37.81 %
|
35.10 %
|
38.13 %
|
37.03 %
|
38.27 %
|
| Time Deposit/Customer Deposits |
|
55.67 %
|
46.95 %
|
43.83 %
|
32.51 %
|
16.30 %
|
27.31 %
|
26.97 %
|
30.31 %
|
31.28 %
|
35.12 %
|
34.79 %
|
34.44 %
|
39.09 %
|
41.12 %
|
45.73 %
|
44.91 %
|
51.94 %
|
64.97 %
|
57.46 %
|
60.02 %
|
56.93 %
|
58.36 %
|
56.65 %
|
|
Efficiency Ratios
|
|
| Total Assets/Branch |
|
4,544.54
|
3,889.35
|
3,429.25
|
2,884.44
|
2,522.19
|
2,446.47
|
1,955.78
|
2,239.45
|
2,316.24
|
2,214.95
|
2,235.12
|
2,316.16
|
2,216.28
|
1,982.94
|
1,733.22
|
1,567.16
|
1,761.64
|
1,936.19
|
1,558.94
|
1,265.40
|
1,098.80
|
851.84
|
667.56
|
| Total Operating Income/Branch |
|
148.44
|
136.09
|
122.22
|
87.54
|
71.10
|
78.57
|
67.74
|
93.88
|
87.99
|
82.25
|
78.94
|
80.27
|
72.67
|
65.40
|
61.23
|
60.49
|
71.67
|
72.23
|
69.43
|
75.68
|
63.67
|
37.72
|
31.05
|
| Total Assets/Employee |
|
110.71
|
73.30
|
69.86
|
65.13
|
54.15
|
52.28
|
45.35
|
55.09
|
57.50
|
56.09
|
54.40
|
56.61
|
56.14
|
44.35
|
39.25
|
33.58
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Total Operating Income/Employee |
|
3.62
|
2.56
|
2.49
|
1.98
|
1.53
|
1.68
|
1.57
|
2.31
|
2.18
|
2.08
|
1.92
|
1.96
|
1.84
|
1.46
|
1.39
|
1.30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Total Operating Expenses/Branch |
|
44.62
|
41.66
|
39.55
|
33.59
|
31.75
|
32.86
|
23.77
|
28.21
|
27.04
|
24.80
|
23.93
|
23.40
|
22.36
|
20.23
|
20.07
|
21.93
|
23.30
|
24.14
|
22.68
|
23.02
|
20.14
|
12.63
|
11.38
|
| Salaries and employee-related expenses/Total Assets |
|
0.53 %
|
0.57 %
|
0.59 %
|
0.58 %
|
0.64 %
|
0.63 %
|
0.64 %
|
0.71 %
|
0.65 %
|
0.66 %
|
0.67 %
|
0.61 %
|
0.62 %
|
0.64 %
|
0.72 %
|
0.77 %
|
0.72 %
|
0.68 %
|
0.77 %
|
1.01 %
|
1.09 %
|
0.94 %
|
1.12 %
|
| Staff Cost/Employee |
|
589.20
|
415.71
|
408.97
|
374.86
|
344.89
|
330.16
|
291.81
|
390.75
|
376.52
|
370.50
|
363.00
|
347.87
|
345.34
|
285.66
|
281.96
|
259.66
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Net Profit/Employee |
|
2.06
|
1.48
|
1.37
|
1.00
|
0.64
|
(0.79 )
|
0.47
|
0.86
|
1.21
|
1.17
|
1.25
|
1.29
|
1.20
|
0.92
|
0.82
|
0.50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
| Net Profit/Branch |
|
84.52
|
78.35
|
67.33
|
44.29
|
29.67
|
(36.77 )
|
20.25
|
34.81
|
48.82
|
46.37
|
51.55
|
52.67
|
47.17
|
41.02
|
36.11
|
23.54
|
28.23
|
42.94
|
41.38
|
49.84
|
41.74
|
24.20
|
18.23
|
| Tier 1 Capital Adequacy Ratio |
|
18.13
|
18.06
|
17.69
|
17.65
|
19.29
|
18.96
|
17.00
|
19.69
|
18.67
|
17.60
|
15.39
|
15.63
|
15.07
|
11.99
|
11.82
|
11.86
|
10.15
|
8.29
|
13.50
|
17.90
|
15.30
|
14.00
|
15.10
|
| Total Capital Adequacy Ratio |
|
19.65
|
19.84
|
19.72
|
19.91
|
21.84
|
21.82
|
18.24
|
21.29
|
20.99
|
19.62
|
17.61
|
17.51
|
17.32
|
15.69
|
14.70
|
14.17
|
12.76
|
11.24
|
13.50
|
18.20
|
15.60
|
14.20
|
15.40
|