Alujain sustains SAR 79 mln loss in Q1 2019

13/06/2019 Argaam Exclusive

View other reports

Alujain Corp. incurred net loss after zakat and tax of SAR 78.72 million in the first three months of 2019, versus net profit of SAR 62.46 million in year-earlier period, driven by Alujain's loss share in its affiliated unit, NATPET. Additionally, NATPET's plant is still not operational, due to the fire incident in Q4 2018.

When compared to the previous quarter, the company widened losses by 59.7 percent.

Current Quarter Comparison (M)

Compared With The

Item	Q1 2018	Q1 2019	Change‬
Revenues	5.07	4.75	(6.2 %)
Gross Income	(0.11)	0.82	823.0 %
Operating Income	(7.10)	(2.39)	66.4 %
Net Income	62.46	(78.72)	(226.0 %)
Average Shares	69.20	69.20	-
Earnings Per Share before unusual items (Riyals)	0.90	(1.14)	(226.0 %)
EPS (Riyals)	0.90	(1.14)	(226.0 %)

Item	Q4 2018	Q1 2019	Change‬
Revenues	7.02	4.75	(32.3 %)
Gross Income	1.57	0.82	(48.0 %)
Operating Income	(3.69)	(2.39)	35.4 %
Net Income	(49.29)	(78.72)	(59.7 %)
Average Shares	69.20	69.20	-
Earnings Per Share before unusual items (Riyals)	(0.71)	(1.14)	(59.7 %)
EPS (Riyals)	(0.71)	(1.14)	(59.7 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
Q1 2010	-	-	-	-	(11.72)	32.6 %
Q2 2010	-	-	-	-	(21.92)	(21.8 %)
Q3 2010	313.42	-	64.14	-	43.94	390.0 %
Q4 2010	538.71	-	114.88	-	95.15	652.0 %
2010	852.13	-	179.02	-	105.45	255.6 %
Q1 2011	375.03	-	57.22	-	40.32	443.9 %
Q2 2011	304.45	-	15.06	-	(2.37)	89.2 %
Q3 2011	477.44	52.3 %	84.34	31.5 %	67.36	53.3 %
Q4 2011	314.95	(41.5 %)	2.20	(98.1 %)	(10.78)	(111.3 %)
2011	1,471.87	72.7 %	158.81	(11.3 %)	94.52	(10.4 %)
Q1 2012	561.81	49.8 %	63.15	10.4 %	44.99	11.6 %
Q2 2012	490.50	61.1 %	78.12	418.9 %	58.77	2576.4 %
Q3 2012	522.58	9.5 %	64.47	(23.6 %)	46.38	(31.1 %)
Q4 2012	537.05	70.5 %	86.67	3846.9 %	64.88	701.8 %
2012	2,111.94	43.5 %	292.42	84.1 %	215.01	127.5 %
Q1 2013	271.41	(51.7 %)	19.34	(69.4 %)	0.14	(99.7 %)
Q2 2013	521.09	6.2 %	102.07	30.7 %	83.61	42.3 %
Q3 2013	496.85	(4.9 %)	110.98	72.1 %	90.76	95.7 %
Q4 2013	586.85	9.3 %	111.46	28.6 %	85.19	31.3 %
2013	1,876.20	(11.2 %)	343.85	17.6 %	259.69	20.8 %
Q1 2014	452.75	66.8 %	68.61	254.8 %	50.78	36432.4 %
Q2 2014	559.46	7.4 %	87.52	(14.3 %)	67.82	(18.9 %)
Q3 2014	547.50	10.2 %	114.55	3.2 %	95.20	4.9 %
Q4 2014	572.98	(2.4 %)	163.48	46.7 %	142.19	66.9 %
2014	2,132.70	13.7 %	434.16	26.3 %	355.99	37.1 %
Q1 2015	220.70	(51.3 %)	15.04	(78.1 %)	(3.29)	(106.5 %)
Q2 2015	426.38	(23.8 %)	136.74	56.2 %	117.20	72.8 %
Q3 2015	412.62	(24.6 %)	129.69	13.2 %	109.62	15.1 %
Q4 2015	400.80	(30.0 %)	92.03	(43.7 %)	72.28	(49.2 %)
2015	1,460.50	(31.5 %)	373.50	(14.0 %)	295.81	(16.9 %)
Q1 2016	305.60	38.5 %	51.56	242.8 %	28.94	980.3 %
Q2 2016	355.75	(16.6 %)	113.66	(16.9 %)	89.41	(23.7 %)
Q3 2016	-	-	-	-	(2.24)	(102.0 %)
Q4 2016	441.61	10.2 %	106.39	15.6 %	83.43	15.4 %
2016	-	-	-	-	(10.14)	(103.4 %)
Q1 2017	6.42	(97.9 %)	1.64	(96.8 %)	(3.12)	(110.8 %)
Q2 2017	7.96	(97.8 %)	2.52	(97.8 %)	(2.46)	(102.7 %)
Q3 2017	7.05	-	1.79	-	(2.81)	(25.3 %)
Q4 2017	6.90	(98.4 %)	1.38	(98.7 %)	(3.99)	(104.8 %)
2017	28.32	-	7.32	-	(12.37)	(22.1 %)
Q1 2018	5.07	(21.0 %)	(0.11)	(106.9 %)	(7.10)	(127.7 %)
Q2 2018	7.05	(11.5 %)	1.76	(30.2 %)	(2.14)	13.1 %
Q3 2018	6.74	(4.4 %)	1.42	(20.8 %)	(2.34)	16.7 %
Q4 2018	7.02	1.8 %	1.57	14.2 %	(3.69)	7.3 %
2018	25.87	(8.7 %)	4.64	(36.7 %)	(15.27)	(23.4 %)
Q1 2019	4.75	(6.2 %)	0.82	823.0 %	(2.39)	66.4 %

Period	Revenues	Change	Gross Income	Change	Operating Income	Change
2009	-	-	-	-	(67.78)	(9.6 %)
2010	852.13	-	179.02	-	105.45	255.6 %
2011	1,471.87	72.7 %	158.81	(11.3 %)	94.52	(10.4 %)
2012	2,111.94	43.5 %	292.42	84.1 %	215.01	127.5 %
2013	1,876.20	(11.2 %)	343.85	17.6 %	259.69	20.8 %
2014	2,132.70	13.7 %	434.16	26.3 %	355.99	37.1 %
2015	1,460.50	(31.5 %)	373.50	(14.0 %)	295.81	(16.9 %)
2016	-	-	-	-	(10.14)	(103.4 %)
2017	28.32	-	7.32	-	(12.37)	(22.1 %)
2018	25.87	(8.7 %)	4.64	(36.7 %)	(15.27)	(23.4 %)

Profit Performance (Million)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	Earnings Per Share before unusual items
Q1 2010	(6.67)	38.4 %	(0.10)	-	(6.67)	(0.10)
Q2 2010	(7.28)	19.5 %	(0.11)	11.30	(18.58)	(0.27)
Q3 2010	16.44	265.5 %	0.24	-	16.44	0.24
Q4 2010	39.69	1471.8 %	0.57	-	39.69	0.57
2010	42.18	254.6 %	0.61	11.30	30.88	0.45
Q1 2011	11.39	270.8 %	0.16	-	11.39	0.16
Q2 2011	(19.33)	(165.6 %)	(0.28)	-	(19.33)	(0.28)
Q3 2011	22.80	38.7 %	0.33	-	22.80	0.33
Q4 2011	(24.82)	(162.5 %)	(0.36)	-	(24.82)	(0.36)
2011	(9.95)	(123.6 %)	(0.14)	-	(9.95)	(0.14)
Q1 2012	9.60	(15.8 %)	0.14	-	9.60	0.14
Q2 2012	14.36	174.3 %	0.21	-	14.36	0.21
Q3 2012	10.61	(53.5 %)	0.15	-	10.61	0.15
Q4 2012	17.12	169.0 %	0.25	-	17.12	0.25
2012	51.68	619.3 %	0.75	-	51.68	0.75
Q1 2013	(15.89)	(265.6 %)	(0.23)	-	(15.89)	(0.23)
Q2 2013	34.94	143.3 %	0.50	-	34.94	0.50
Q3 2013	56.96	437.1 %	0.82	17.73	39.23	0.57
Q4 2013	33.82	97.5 %	0.49	-	33.82	0.49
2013	109.82	112.5 %	1.59	17.73	92.09	1.33
Q1 2014	14.77	193.0 %	0.21	-	14.77	0.21
Q2 2014	52.57	50.5 %	0.76	29.32	23.25	0.34
Q3 2014	34.85	(38.8 %)	0.50	-	34.85	0.50
Q4 2014	65.19	92.8 %	0.94	-	65.19	0.94
2014	167.38	52.4 %	2.42	29.32	138.06	2.00
Q1 2015	(16.83)	(213.9 %)	(0.24)	-	(16.83)	(0.24)
Q2 2015	50.18	(4.5 %)	0.73	-	50.18	0.73
Q3 2015	45.56	30.7 %	0.66	-	45.56	0.66
Q4 2015	27.47	(57.9 %)	0.40	-	27.47	0.40
2015	106.39	(36.4 %)	1.54	-	106.39	1.54
Q1 2016	2.76	116.4 %	0.04	-	2.76	0.04
Q2 2016	38.61	(23.1 %)	0.56	-	38.61	0.56
Q3 2016	36.82	(19.2 %)	0.53	-	36.82	0.53
Q4 2016	35.75	30.1 %	0.52	-	35.75	0.52
2016	115.34	8.4 %	1.67	-	115.34	1.67
Q1 2017	28.85	945.0 %	0.42	-	28.85	0.42
Q2 2017	12.49	(67.6 %)	0.18	-	12.49	0.18
Q3 2017	36.12	(1.9 %)	0.52	-	36.12	0.52
Q4 2017	58.73	64.3 %	0.85	15.98	42.75	0.62
2017	136.20	18.1 %	1.97	15.98	120.22	1.74
Q1 2018	62.46	116.5 %	0.90	-	62.46	0.90
Q2 2018	63.99	412.2 %	0.92	-	63.99	0.92
Q3 2018	27.59	(23.6 %)	0.40	-	27.59	0.40
Q4 2018	(49.29)	(183.9 %)	(0.71)	-	(49.29)	(0.71)
2018	104.75	(23.1 %)	1.51	-	104.75	1.51
Q1 2019	(78.72)	(226.0 %)	(1.14)	-	(78.72)	(1.14)

Period	Net Income	Change	EPS(Riyal)	Extraordinary Income/Expense	Net Profit Before Unusual Items	Earnings Per Share before unusual items
2009	(27.28)	58.1 %	(0.39)	-	(27.28)	(0.39)
2010	42.18	254.6 %	0.61	11.30	30.88	0.45
2011	(9.95)	(123.6 %)	(0.14)	-	(9.95)	(0.14)
2012	51.68	619.3 %	0.75	-	51.68	0.75
2013	109.82	112.5 %	1.59	17.73	92.09	1.33
2014	167.38	52.4 %	2.42	29.32	138.06	2.00
2015	106.39	(36.4 %)	1.54	-	106.39	1.54
2016	115.34	8.4 %	1.67	-	115.34	1.67
2017	136.20	18.1 %	1.97	15.98	120.22	1.74
2018	104.75	(23.1 %)	1.51	-	104.75	1.51

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	20.46 %	6.33 %	(2.00 %)
Q4 2010	21.01 %	19.94 %	3.62 %
2010	21.01 %	19.94 %	3.62 %
Q1 2011	19.25 %	21.11 %	3.99 %
Q2 2011	16.41 %	20.65 %	3.15 %
Q3 2011	16.01 %	20.87 %	3.22 %
Q4 2011	10.79 %	16.82 %	(0.68 %)
2011	10.79 %	16.82 %	(0.68 %)
Q1 2012	9.93 %	15.21 %	(0.71 %)
Q2 2012	12.35 %	16.96 %	1.19 %
Q3 2012	11.00 %	15.44 %	0.52 %
Q4 2012	13.85 %	19.00 %	2.45 %
2012	13.85 %	19.00 %	2.45 %
Q1 2013	13.65 %	20.08 %	1.44 %
Q2 2013	14.72 %	21.57 %	2.53 %
Q3 2013	17.47 %	24.82 %	4.13 %
Q4 2013	18.33 %	24.00 %	4.91 %
2013	18.33 %	24.00 %	4.91 %
Q1 2014	19.11 %	24.32 %	5.97 %
Q2 2014	18.06 %	23.20 %	5.30 %
Q3 2014	17.80 %	22.74 %	4.97 %
Q4 2014	20.36 %	25.29 %	6.47 %
2014	20.36 %	25.29 %	6.47 %
Q1 2015	20.02 %	25.57 %	5.60 %
Q2 2015	24.32 %	30.57 %	7.55 %
Q3 2015	27.25 %	34.52 %	8.83 %
Q4 2015	25.57 %	34.60 %	7.28 %
2015	25.57 %	34.60 %	7.28 %
Q1 2016	26.53 %	34.30 %	8.15 %
Q2 2016	26.24 %	34.67 %	7.76 %
Q3 2016	24.22 %	22.88 %	9.95 %
Q4 2016	24.63 %	37.91 %	10.33 %
2016	-	-	-
Q1 2017	27.58 %	43.11 %	17.42 %
Q2 2017	24.24 %	42.30 %	24.98 %
Q3 2017	24.26 %	63.98 %	24.45 %
Q4 2017	25.86 %	(32.42 %)	424.48 %
2017	25.86 %	(32.42 %)	424.48 %
Q1 2018	20.67 %	(48.29 %)	570.29 %
Q2 2018	18.47 %	(49.39 %)	787.98 %
Q3 2018	17.25 %	(45.68 %)	764.27 %
Q4 2018	17.92 %	(46.65 %)	404.89 %
2018	17.92 %	(46.65 %)	404.89 %
Q1 2019	21.78 %	(28.23 %)	(142.52 %)

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2009	-	-	-
2010	21.01 %	19.94 %	3.62 %
2011	10.79 %	16.82 %	(0.68 %)
2012	13.85 %	19.00 %	2.45 %
2013	18.33 %	24.00 %	4.91 %
2014	20.36 %	25.29 %	6.47 %
2015	25.57 %	34.60 %	7.28 %
2016	-	-	-
2017	25.86 %	(32.42 %)	424.48 %
2018	17.92 %	(46.65 %)	404.89 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2010	-	-	-
Q2 2010	-	-	-
Q3 2010	20.46 %	21.69 %	5.25 %
Q4 2010	21.33 %	24.82 %	7.37 %
Q1 2011	15.26 %	20.88 %	3.04 %
Q2 2011	4.95 %	11.91 %	(6.35 %)
Q3 2011	17.67 %	22.11 %	4.78 %
Q4 2011	0.70 %	8.69 %	(7.88 %)
Q1 2012	11.24 %	14.78 %	1.71 %
Q2 2012	15.93 %	19.76 %	2.93 %
Q3 2012	12.34 %	16.15 %	2.03 %
Q4 2012	16.14 %	25.50 %	3.19 %
Q1 2013	7.13 %	17.51 %	(5.86 %)
Q2 2013	19.59 %	25.07 %	6.70 %
Q3 2013	22.34 %	27.81 %	7.90 %
Q4 2013	18.99 %	22.81 %	5.76 %
Q1 2014	15.15 %	21.60 %	3.26 %
Q2 2014	15.64 %	20.82 %	4.16 %
Q3 2014	20.92 %	25.58 %	6.37 %
Q4 2014	28.53 %	32.29 %	11.38 %
Q1 2015	6.82 %	20.12 %	(7.63 %)
Q2 2015	32.07 %	40.07 %	11.77 %
Q3 2015	31.43 %	39.57 %	11.04 %
Q4 2015	22.96 %	31.63 %	6.85 %
Q1 2016	16.87 %	22.62 %	0.90 %
Q2 2016	31.95 %	42.76 %	10.85 %
Q3 2016	-	-	-
Q4 2016	24.09 %	68.35 %	8.10 %
Q1 2017	25.50 %	(38.42 %)	449.70 %
Q2 2017	31.70 %	(18.95 %)	156.89 %
Q3 2017	25.39 %	(23.28 %)	512.69 %
Q4 2017	19.94 %	(51.75 %)	619.85 %
Q1 2018	(2.23 %)	(124.49 %)	1,232.62 %
Q2 2018	25.00 %	(19.19 %)	908.09 %
Q3 2018	21.03 %	(7.93 %)	409.47 %
Q4 2018	22.37 %	(55.19 %)	(702.24 %)
Q1 2019	17.19 %	(30.60 %)	(1656.46 %)

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Earnings Per Share before unusual items (Riyal)	Book Value (BV)
Q1 2010	69.20	(0.33)	(0.33)	7.32
Q2 2010	69.20	(0.31)	(0.47)	7.17
Q3 2010	69.20	0.07	(0.09)	7.25
Q4 2010	69.20	0.61	0.45	8.01
Q1 2011	69.20	0.87	0.71	8.30
Q2 2011	69.20	0.70	0.70	8.02
Q3 2011	69.20	0.79	0.79	8.27
Q4 2011	69.20	(0.14)	(0.14)	8.05
Q1 2012	69.20	(0.17)	(0.17)	8.19
Q2 2012	69.20	0.32	0.32	8.47
Q3 2012	69.20	0.14	0.14	8.62
Q4 2012	69.20	0.75	0.75	8.98
Q1 2013	69.20	0.38	0.38	8.78
Q2 2013	69.20	0.68	0.68	9.39
Q3 2013	69.20	1.35	1.09	10.23
Q4 2013	69.20	1.59	1.33	10.81
Q1 2014	69.20	2.03	1.77	10.99
Q2 2014	69.20	2.28	1.61	11.78
Q3 2014	69.20	1.97	1.54	12.32
Q4 2014	69.20	2.42	2.00	13.26
Q1 2015	69.20	1.96	1.54	12.97
Q2 2015	69.20	1.93	1.93	13.78
Q3 2015	69.20	2.08	2.08	14.44
Q4 2015	69.20	1.54	1.54	14.99
Q1 2016	69.20	1.82	1.82	15.03
Q2 2016	69.20	1.65	1.65	15.67
Q3 2016	69.20	1.53	1.53	16.25
Q4 2016	69.20	1.65	1.65	16.75
Q1 2017	69.20	2.02	2.02	17.16
Q2 2017	69.20	1.65	1.65	16.33
Q3 2017	69.20	1.64	1.64	16.83
Q4 2017	69.20	1.97	1.74	17.59
Q1 2018	69.20	2.45	2.22	18.49
Q2 2018	69.20	3.20	2.97	19.44
Q3 2018	69.20	3.07	2.84	19.82
Q4 2018	69.20	1.51	1.51	18.85
Q1 2019	69.20	(0.53)	(0.53)	17.70

Period	Shares Outstanding (M)	EPS (Riyal)	Earnings Per Share before unusual items (Riyal)	Book Value (BV)
2009	69.20	(0.39)	(0.39)	7.49
2010	69.20	0.61	0.45	8.01
2011	69.20	(0.14)	(0.14)	8.05
2012	69.20	0.75	0.75	8.98
2013	69.20	1.59	1.33	10.81
2014	69.20	2.42	2.00	13.26
2015	69.20	1.54	1.54	14.99
2016	69.20	1.67	1.67	16.75
2017	69.20	1.97	1.74	17.59
2018	69.20	1.51	1.51	18.85

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2010	NEG	NEG	2.39
Q2 2010	NEG	NEG	1.81
Q3 2010	More than 100	NEG	2.24
Q4 2010	36.58	49.97	2.78
Q1 2011	24.41	30.05	2.56
Q2 2011	30.37	30.37	2.64
Q3 2011	23.72	23.72	2.26
Q4 2011	NEG	NEG	2.17
Q1 2012	NEG	NEG	2.74
Q2 2012	45.89	45.89	1.72
Q3 2012	More than 100	More than 100	1.98
Q4 2012	18.48	18.48	1.54
Q1 2013	38.44	38.44	1.66
Q2 2013	21.82	21.82	1.57
Q3 2013	13.60	16.80	1.79
Q4 2013	15.88	18.94	2.33
Q1 2014	12.76	14.60	2.36
Q2 2014	10.38	14.78	2.01
Q3 2014	14.00	17.85	2.23
Q4 2014	6.70	8.12	1.22
Q1 2015	10.18	12.99	1.54
Q2 2015	10.93	10.93	1.53
Q3 2015	7.63	7.63	1.10
Q4 2015	9.37	9.37	0.96
Q1 2016	7.84	7.84	0.95
Q2 2016	7.88	7.88	0.83
Q3 2016	8.08	8.08	0.76
Q4 2016	11.94	11.94	1.17
Q1 2017	10.13	10.13	1.19
Q2 2017	13.36	13.36	1.35
Q3 2017	13.48	13.48	1.31
Q4 2017	10.82	12.25	1.21
Q1 2018	10.05	11.09	1.33
Q2 2018	9.72	10.48	1.60
Q3 2018	10.20	11.02	1.58
Q4 2018	12.86	12.86	1.03
Q1 2019	NEG	NEG	1.28

Period	P/E	Adjusted P/E	Price/book
2009	NEG	NEG	2.29
2010	36.58	49.97	2.78
2011	NEG	NEG	2.17
2012	18.48	18.48	1.54
2013	15.88	18.94	2.33
2014	6.70	8.12	1.22
2015	9.37	9.37	0.96
2016	11.79	11.79	1.17
2017	10.82	12.25	1.21
2018	12.86	12.86	1.03

Business Segments (Million)

Compared With The

Period	Manufacturing home care products
Q1 2017	6.42
Q2 2017	7.96
Q3 2017	7.05
Q4 2017	6.90
Q1 2018	5.07
Q2 2018	7.05
Q3 2018	6.74
Q4 2018	7.02
Q1 2019	4.75

Period	Manufacturing home care products
2017	28.32
2018	25.87

Financial Ratios

	Current
Market Cap (M Riyal)	2,674.58
Enterprise Value (EV) (M)	3,261.30
Shares Outstanding ((M))	69.20
EPS ( Riyal) (TTM)	(1.06)
Book Value (BV) ( Riyal)	50.23
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	More than 100
P/E (TTM)	NEG
Price/book	0.77
Return on Average Assets (%) (TTM)	(1.44 )
Return on Average Equity (%) (TTM)	(2.27 )

Alujain Corp. (ALUJAIN)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Alujain sustains SAR 79 mln loss in Q1 2019

View other reports

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2019 Q1

Financial Ratios

Share Price

Alujain Corp. (ALUJAIN)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

×

Alujain sustains SAR 79 mln loss in Q1 2019

View other reports

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profit Performance (Million)

Profit Performance (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q1 2019

Revenue by Business Segment (Latest) 2019 Q1

Financial Ratios

Share Price

Alujain Corp. (ALUJAIN)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)