Aldrees net profit rises 20% in Q3 2019

16/10/2019 Argaam Exclusive

View other reports

Share Price

Aldrees Petroleum and Transport Services Co. (ALDREES)

Aldrees Petroleum and Transport Services Co. (Aldrees) reported a net profit after zakat and tax of SAR 63.7 million for the first nine months of 2019, a 19.7 percent year-on-year (YoY) increase, due to higher sales from the petrol and transport unit, and higher other income.

 

The rise in earnings was also attributed to lower sales, marketing and financial expenses.



Financials (M)

Item 9m 2018 9m 2019 Change‬
Revenues 3,863.98 4,098.99 6.1 %
Gross Income 192.67 197.55 2.5 %
Operating Income 113.15 104.20 (7.9 %)
Net Income 53.23 63.71 19.7 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.53 0.64 19.7 %

The firm’s Q3 2019’s net profit rose 3.75 percent YoY to SAR 16.6 million on higher petrol and transport sales, higher other income, and lower sales, marketing and financial expenses.

 

On a sequential basis, Q3 net profit declined by 4 percent from the previous quarter on higher general and administrative expenses, as well as higher financial and zakat expenses. Other income and transport sales also dropped in the quarter.



Current Quarter Comparison (M)

Compared With The
Item Q3 2018 Q3 2019 Change‬
Revenues 1,288.49 1,472.74 14.3 %
Gross Income 60.65 66.04 8.9 %
Operating Income 36.55 34.59 (5.4 %)
Net Income 16.01 16.55 3.4 %
Average Shares 100.00 100.00 -
EPS (Riyals) 0.16 0.17 3.4 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2010 342.53 10.5 % 35.99 23.9 % 19.86 44.4 % 0.20
Q2 2010 377.90 12.7 % 44.16 18.3 % 26.70 36.3 % 0.27
Q3 2010 372.72 15.3 % 38.01 10.5 % 20.99 15.7 % 0.21
Q4 2010 387.24 13.6 % 35.05 2.7 % 18.47 6.1 % 0.18
Q1 2011 395.84 15.6 % 37.80 5.0 % 22.01 10.8 % 0.22
Q2 2011 430.42 13.9 % 43.06 (2.5 %) 24.56 (8.0 %) 0.25
Q3 2011 423.92 13.7 % 40.76 7.2 % 22.03 4.9 % 0.22
Q4 2011 444.00 14.7 % 42.65 21.7 % 23.57 27.6 % 0.24
Q1 2012 452.68 14.4 % 41.13 8.8 % 22.77 3.5 % 0.23
Q2 2012 473.74 10.1 % 45.27 5.1 % 26.43 7.6 % 0.26
Q3 2012 462.24 9.0 % 41.11 0.9 % 22.64 2.8 % 0.23
Q4 2012 484.92 9.2 % 43.99 3.1 % 23.71 0.6 % 0.24
Q1 2013 490.06 8.3 % 44.86 9.1 % 23.56 3.5 % 0.24
Q2 2013 503.26 6.2 % 47.79 5.6 % 27.40 3.6 % 0.27
Q3 2013 486.18 5.2 % 46.17 12.3 % 24.34 7.6 % 0.24
Q4 2013 503.18 3.8 % 48.83 11.0 % 26.40 11.3 % 0.26
Q1 2014 518.59 5.8 % 55.62 24.0 % 30.51 29.5 % 0.31
Q2 2014 550.68 9.4 % 62.52 30.8 % 35.36 29.1 % 0.35
Q3 2014 531.96 9.4 % 54.83 18.8 % 26.56 9.1 % 0.27
Q4 2014 543.09 7.9 % 54.14 10.9 % 31.29 18.5 % 0.31
Q1 2015 563.95 8.7 % 65.65 18.0 % 41.99 37.6 % 0.42
Q2 2015 580.01 5.3 % 64.86 3.8 % 36.77 4.0 % 0.37
Q3 2015 566.53 6.5 % 56.33 2.7 % 32.31 21.7 % 0.32
Q4 2015 592.50 9.1 % 65.00 20.1 % 32.96 5.3 % 0.33
Q1 2016 843.73 49.6 % 57.62 (12.2 %) 27.78 (33.8 %) 0.28
Q2 2016 896.65 54.6 % 58.57 (9.7 %) 28.51 (22.5 %) 0.29
Q3 2016 851.65 50.3 % 48.12 (14.6 %) 18.05 (44.1 %) 0.18
Q4 2016 869.33 46.7 % 43.08 (33.7 %) 16.68 (49.4 %) 0.17
Q1 2017 840.39 (0.4 %) 42.50 (26.2 %) 14.58 (47.5 %) 0.15
Q2 2017 856.87 (4.4 %) 48.25 (17.6 %) 18.26 (35.9 %) 0.18
Q3 2017 826.87 (2.9 %) 46.50 (3.4 %) 18.22 0.9 % 0.18
Q4 2017 885.47 1.9 % 45.58 5.8 % 13.59 (18.6 %) 0.14
Q1 2018 1,285.18 52.9 % 69.15 62.7 % 22.09 51.5 % 0.22
Q2 2018 1,290.31 50.6 % 62.88 30.3 % 15.12 (17.2 %) 0.15
Q3 2018 1,288.49 55.8 % 60.65 30.4 % 16.01 (12.1 %) 0.16
Q4 2018 1,312.61 48.2 % 60.30 32.3 % 13.38 (1.5 %) 0.13
Q1 2019 1,299.80 1.1 % 67.64 (2.2 %) 29.89 35.3 % 0.30
Q2 2019 1,326.46 2.8 % 63.87 1.6 % 17.27 14.2 % 0.17
Q3 2019 1,472.74 14.3 % 66.04 8.9 % 16.55 3.4 % 0.17

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 10.57 % 9.36 % 5.59 %
Q2 2010 10.74 % 9.64 % 5.93 %
Q3 2010 10.62 % 9.62 % 5.92 %
Q4 2010 10.35 % 9.44 % 5.85 %
Q1 2011 10.11 % 9.31 % 5.79 %
Q2 2011 9.70 % 9.01 % 5.46 %
Q3 2011 9.57 % 8.90 % 5.36 %
Q4 2011 9.70 % 9.06 % 5.44 %
Q1 2012 9.57 % 8.96 % 5.31 %
Q2 2012 9.46 % 8.95 % 5.28 %
Q3 2012 9.28 % 8.85 % 5.21 %
Q4 2012 9.15 % 8.75 % 5.10 %
Q1 2013 9.17 % 8.68 % 5.04 %
Q2 2013 9.16 % 8.56 % 5.01 %
Q3 2013 9.31 % 8.55 % 5.04 %
Q4 2013 9.46 % 8.67 % 5.13 %
Q1 2014 9.87 % 8.94 % 5.40 %
Q2 2014 10.35 % 9.29 % 5.66 %
Q3 2014 10.54 % 9.41 % 5.65 %
Q4 2014 10.59 % 9.49 % 5.77 %
Q1 2015 10.83 % 9.61 % 5.89 %
Q2 2015 10.79 % 9.55 % 5.87 %
Q3 2015 10.69 % 9.20 % 5.87 %
Q4 2015 10.94 % 9.35 % 5.78 %
Q1 2016 9.44 % 8.08 % 4.85 %
Q2 2016 8.19 % 6.97 % 4.03 %
Q3 2016 7.20 % 6.30 % 3.34 %
Q4 2016 5.99 % 5.16 % 2.63 %
Q1 2017 5.56 % 4.83 % 2.25 %
Q2 2017 5.32 % 4.67 % 1.98 %
Q3 2017 5.31 % 4.78 % 2.00 %
Q4 2017 5.36 % 4.88 % 1.90 %
Q1 2018 5.43 % 6.37 % 1.87 %
Q2 2018 5.23 % 7.29 % 1.61 %
Q3 2018 5.02 % 7.98 % 1.41 %
Q4 2018 4.89 % 8.71 % 1.29 %
Q1 2019 4.84 % 8.50 % 1.18 %
Q2 2019 4.83 % 8.37 % 1.22 %
Q3 2019 4.76 % 8.04 % 1.19 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 100.00 0.75 0.75 3.27
Q2 2010 100.00 0.82 0.82 3.54
Q3 2010 100.00 0.85 0.85 3.75
Q4 2010 100.00 0.86 0.87 3.93
Q1 2011 100.00 0.88 0.89 3.64
Q2 2011 100.00 0.86 0.87 3.88
Q3 2011 100.00 0.87 0.88 4.10
Q4 2011 100.00 0.92 0.92 4.34
Q1 2012 100.00 0.93 0.93 4.05
Q2 2012 100.00 0.95 0.95 4.32
Q3 2012 100.00 0.95 0.95 4.54
Q4 2012 100.00 0.96 0.96 4.78
Q1 2013 100.00 0.96 0.96 4.40
Q2 2013 100.00 0.97 0.97 4.67
Q3 2013 100.00 0.99 0.99 4.92
Q4 2013 100.00 1.02 1.02 5.18
Q1 2014 100.00 1.09 1.09 4.87
Q2 2014 100.00 1.17 1.17 5.23
Q3 2014 100.00 1.19 1.19 5.49
Q4 2014 100.00 1.24 1.24 5.80
Q1 2015 100.00 1.35 1.29 5.41
Q2 2015 100.00 1.37 1.30 5.78
Q3 2015 100.00 1.42 1.32 6.10
Q4 2015 100.00 1.44 1.33 6.43
Q1 2016 100.00 1.30 1.25 5.72
Q2 2016 100.00 1.22 1.17 6.19
Q3 2016 100.00 1.07 1.07 6.37
Q4 2016 100.00 0.91 0.91 6.34
Q1 2017 100.00 0.78 0.78 6.07
Q2 2017 100.00 0.68 0.68 6.25
Q3 2017 100.00 0.68 0.68 6.43
Q4 2017 100.00 0.65 0.65 6.56
Q1 2018 100.00 0.72 0.72 6.29
Q2 2018 100.00 0.69 0.69 6.47
Q3 2018 100.00 0.67 0.67 6.66
Q4 2018 100.00 0.67 0.67 6.43
Q1 2019 100.00 0.74 0.61 6.36
Q2 2019 100.00 0.77 0.64 6.54
Q3 2019 100.00 0.77 0.64 6.70

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 12.50 12.50 2.86
Q2 2010 11.91 11.91 2.76
Q3 2010 13.95 13.95 3.16
Q4 2010 13.90 13.80 3.04
Q1 2011 12.20 12.11 2.96
Q2 2011 13.28 13.19 2.94
Q3 2011 12.26 12.18 2.60
Q4 2011 11.94 11.94 2.54
Q1 2012 13.34 13.34 3.06
Q2 2012 10.48 10.48 2.30
Q3 2012 11.51 11.51 2.42
Q4 2012 10.87 10.87 2.17
Q1 2013 10.59 10.59 2.32
Q2 2013 11.44 11.44 2.38
Q3 2013 13.79 13.79 2.78
Q4 2013 13.28 13.28 2.61
Q1 2014 14.58 14.58 3.25
Q2 2014 17.10 17.10 3.82
Q3 2014 19.86 19.86 4.30
Q4 2014 16.57 16.57 3.53
Q1 2015 17.76 18.63 4.44
Q2 2015 19.92 20.88 4.71
Q3 2015 14.89 16.03 3.47
Q4 2015 11.99 12.98 2.69
Q1 2016 11.30 11.72 2.56
Q2 2016 11.25 11.69 2.21
Q3 2016 11.17 11.25 1.88
Q4 2016 17.11 17.11 2.46
Q1 2017 17.75 17.75 2.28
Q2 2017 17.87 17.87 1.93
Q3 2017 20.53 20.53 2.16
Q4 2017 21.34 21.34 2.10
Q1 2018 18.56 18.56 2.13
Q2 2018 20.29 20.29 2.16
Q3 2018 21.27 21.27 2.13
Q4 2018 27.78 27.78 2.88
Q1 2019 22.23 26.90 2.60
Q2 2019 26.93 32.40 3.15
Q3 2019 37.22 44.71 4.28

Business Segments (Million)

Compared With The
Period Oil services sector Transport Service elimination Super Sector 2
Q1 2010 301.37 40.23 - 0.94
Q2 2010 330.45 46.54 - 0.90
Q3 2010 325.52 46.51 - 0.68
Q4 2010 344.68 41.81 - 0.76
Q1 2011 363.56 40.81 (9.58) 1.05
Q2 2011 395.08 45.07 (10.78) 1.06
Q3 2011 384.14 49.80 (10.85) 0.83
Q4 2011 402.26 52.53 (11.78) 0.99
Q1 2012 415.89 48.60 (11.81) -
Q2 2012 432.76 53.41 (12.43) -
Q3 2012 422.65 52.04 (12.45) -
Q4 2012 446.47 51.46 (13.01) -
Q1 2013 446.50 57.18 (13.62) -
Q2 2013 457.78 59.76 (14.28) -
Q3 2013 439.61 60.55 (13.98) -
Q4 2013 458.09 58.93 (13.84) -
Q1 2014 461.66 70.51 (13.58) -
Q2 2014 490.43 75.51 (15.25) -
Q3 2014 477.58 70.09 (15.71) -
Q4 2014 488.27 72.08 (17.25) -
Q1 2015 501.71 78.56 (16.32) -
Q2 2015 521.51 75.81 (17.31) -
Q3 2015 516.71 66.69 (16.86) -
Q4 2015 538.90 70.07 (16.47) -
Q1 2016 794.80 69.50 (20.57) -
Q2 2016 850.61 68.12 (22.09) -
Q3 2016 815.13 56.04 (19.52) -
Q4 2016 831.65 56.88 (19.20) -
Q1 2017 807.00 51.91 (18.51) -
Q2 2017 818.12 58.52 (19.78) -
Q3 2017 782.34 63.22 (18.68) -
Q4 2017 843.19 62.51 (20.23) -
Q1 2018 1,236.02 69.53 (20.38) -
Q2 2018 1,240.39 70.66 (20.74) -
Q3 2018 1,235.89 71.60 (19.00) -
Q4 2018 1,247.46 85.15 (20.00) -
Q1 2019 1,226.32 92.00 (18.52) -
Q2 2019 1,258.96 87.18 (19.69) -
Q3 2019 1,407.07 85.88 (20.20) -

Analysts Estimates (Million)

Item Q3 2019 (e) Q3 2019 (a) Change‬
Average 13.10 16.55 26.34 %

Estimates vs Actual (Million)

Item Q3 2019 (e) Q3 2019 (a) Change
OSOOL AND BAKHEET 13.10 16.55 26.3 %

Current
Market Cap (M Riyal) 10,540.00
Enterprise Value (EV) (M) 10,834.81
Shares Outstanding ((M)) 100.00
EPS ( Riyal) (TTM) 2.88
Book Value (BV) ( Riyal) 12.99
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 36.63
P/E (TTM) 36.63
Price/book 8.11
Return on Average Assets (%) (TTM) 3.9
Return on Average Equity (%) (TTM) 23.2

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.