Taiba’s net profit down 43% in FY16

19/01/2017 Argaam Exclusive

View other reports

Share Price

41.50
(1.30) (3.04 %)

Taiba Investments Co. (TAIBA)

 

Taiba Holding Co. reported a net profit of SAR 250.1 million for the fiscal year 2016, a 42.8 percent slump year-on-year (YoY) due to lower returns from long-term investments, and the one-off capital gains recorded in the comparative period.



Financials (M)

Item 2015 2016 Change‬
Revenues 476.15 523.21 9.9 %
Gross Income 280.34 289.30 3.2 %
Operating Income 234.43 233.09 (0.6 %)
Net Income 436.92 242.95 (44.4 %)
Average Shares 150.00 150.00 -
EPS (Riyals) 2.91 1.62 (44.4 %)

Net profit for the fourth quarter dropped 27 percent YoY to SAR 54.9 million, on the back of lower dividend announced by investee companies, and higher returns from long-term investments in the comparative periods, despite improved operating revenue.

 

Meanwhile, Taiba’s Q4-2016 net profit fell 27 percent quarter-on-quarter.



Current Quarter Comparison (M)

Compared With The
Item Q4 2015 Q4 2016 Change‬
Revenues 106.12 110.08 3.7 %
Gross Income 59.60 60.81 2.0 %
Operating Income 47.08 48.99 4.1 %
Net Income 75.48 54.95 (27.2 %)
Average Shares 150.00 150.00 -
EPS (Riyals) 0.50 0.37 (27.2 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2007 47.35 16.5 % 27.67 17.8 % 31.01 31.7 % 0.21
Q2 2007 42.28 23.3 % 24.05 45.3 % 19.33 41.6 % 0.13
Q3 2007 354.17 675.2 % 326.83 1276.1 % 312.97 822.3 % 2.09
Q4 2007 60.10 12.7 % 34.01 7.9 % 29.70 (15.1 %) 0.20
Q1 2008 67.79 43.2 % 48.70 76.0 % 48.06 55.0 % 0.32
Q2 2008 75.21 77.9 % 53.11 120.8 % 48.78 152.4 % 0.33
Q3 2008 61.38 (82.7 %) 37.37 (88.6 %) 29.43 (90.6 %) 0.20
Q4 2008 72.82 21.2 % 43.77 28.7 % 32.01 7.8 % 0.21
Q1 2009 48.52 (28.4 %) 23.20 (52.4 %) 13.90 (71.1 %) 0.09
Q2 2009 49.22 (34.6 %) 21.42 (59.7 %) 17.37 (64.4 %) 0.12
Q3 2009 48.08 (21.7 %) 20.36 (45.5 %) 15.10 (48.7 %) 0.10
Q4 2009 79.70 9.4 % 49.72 13.6 % 14.75 (53.9 %) 0.10
Q1 2010 40.12 (17.3 %) 19.51 (15.9 %) 14.34 3.2 % 0.10
Q2 2010 44.93 (8.7 %) 20.24 (5.5 %) 16.54 (4.8 %) 0.11
Q3 2010 64.31 33.8 % 31.64 55.4 % 19.26 27.5 % 0.13
Q4 2010 98.31 23.3 % 64.33 29.4 % 41.97 184.5 % 0.28
Q1 2011 63.16 57.4 % 36.42 86.7 % 38.90 171.3 % 0.26
Q2 2011 65.48 45.7 % 46.07 127.6 % 32.24 95.0 % 0.21
Q3 2011 151.81 136.0 % 117.77 272.2 % 88.72 360.7 % 0.59
Q4 2011 113.33 15.3 % 85.92 33.6 % 76.88 83.2 % 0.51
Q1 2012 199.06 215.2 % 109.88 201.7 % 267.87 588.6 % 1.79
Q2 2012 77.33 18.1 % 63.74 38.4 % 44.02 36.5 % 0.29
Q3 2012 83.66 (44.9 %) 54.53 (53.7 %) 55.04 (38.0 %) 0.37
Q4 2012 86.54 (23.6 %) 59.06 (31.3 %) 39.51 (48.6 %) 0.26
Q1 2013 94.20 (52.7 %) 66.75 (39.3 %) 73.06 (72.7 %) 0.49
Q2 2013 88.73 14.7 % 58.08 (8.9 %) 63.56 44.4 % 0.42
Q3 2013 90.47 8.1 % 56.12 2.9 % 62.93 14.3 % 0.42
Q4 2013 104.91 21.2 % 67.12 13.6 % 64.47 63.2 % 0.43
Q1 2014 115.88 23.0 % 75.86 13.6 % 59.50 (18.6 %) 0.40
Q2 2014 116.76 31.6 % 58.90 1.4 % 59.18 (6.9 %) 0.39
Q3 2014 157.34 73.9 % 95.10 69.4 % 817.17 1198.5 % 5.45
Q4 2014 111.08 5.9 % 50.42 (24.9 %) 278.38 331.8 % 1.86
Q1 2015 118.58 2.3 % 73.91 (2.6 %) 202.30 240.0 % 1.35
Q2 2015 115.00 (1.5 %) 63.96 8.6 % 57.00 (3.7 %) 0.38
Q3 2015 136.45 (13.3 %) 82.86 (12.9 %) 102.14 (87.5 %) 0.68
Q4 2015 106.12 (4.5 %) 59.60 18.2 % 75.48 (72.9 %) 0.50
Q1 2016 118.12 (0.4 %) 69.94 (5.4 %) 49.22 (75.7 %) 0.33
Q2 2016 156.21 35.8 % 71.54 11.9 % 68.02 19.3 % 0.45
Q3 2016 138.80 1.7 % 85.27 2.9 % 74.98 (26.6 %) 0.50
Q4 2016 110.08 3.7 % 60.81 2.0 % 54.95 (27.2 %) 0.37
2016 523.21 9.9 % 289.30 3.2 % 242.95 (44.4 %) 1.62

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 55.09 % 56.41 % 62.87 %
Q2 2007 56.73 % 53.80 % 63.21 %
Q3 2007 82.49 % 81.86 % 80.12 %
Q4 2007 81.87 % 81.17 % 77.99 %
Q1 2008 82.69 % 81.89 % 78.20 %
Q2 2008 83.02 % 81.59 % 78.87 %
Q3 2008 65.48 % 60.57 % 58.97 %
Q4 2008 66.00 % 59.28 % 57.10 %
Q1 2009 61.04 % 52.99 % 48.12 %
Q2 2009 54.22 % 50.90 % 39.97 %
Q3 2009 49.74 % 45.61 % 35.85 %
Q4 2009 50.86 % 38.16 % 27.10 %
Q1 2010 51.13 % 39.58 % 28.35 %
Q2 2010 51.60 % 34.38 % 28.53 %
Q3 2010 52.87 % 37.76 % 28.33 %
Q4 2010 54.80 % 44.50 % 37.19 %
Q1 2011 56.38 % 45.01 % 36.08 %
Q2 2011 61.27 % 51.92 % 38.92 %
Q3 2011 69.86 % 63.57 % 53.24 %
Q4 2011 72.68 % 68.27 % 60.07 %
Q1 2012 67.90 % 65.78 % 61.52 %
Q2 2012 69.68 % 67.60 % 61.96 %
Q3 2012 66.35 % 63.04 % 59.79 %
Q4 2012 64.31 % 60.44 % 46.11 %
Q1 2013 71.43 % 64.48 % 49.68 %
Q2 2013 67.52 % 60.76 % 54.21 %
Q3 2013 66.68 % 60.74 % 55.38 %
Q4 2013 65.57 % 62.76 % 69.79 %
Q1 2014 64.30 % 61.26 % 62.62 %
Q2 2014 60.28 % 59.24 % 57.49 %
Q3 2014 60.01 % 59.16 % 35.20 %
Q4 2014 55.94 % 56.98 % 24.95 %
Q1 2015 55.25 % 57.44 % 27.24 %
Q2 2015 56.45 % 57.78 % 26.35 %
Q3 2015 56.36 % 57.51 % 50.60 %
Q4 2015 58.88 % 57.89 % 63.76 %
Q1 2016 58.10 % 55.83 % 59.09 %
Q2 2016 54.93 % 52.81 % 57.05 %
Q3 2016 55.15 % 53.30 % 51.56 %
Q4 2016 54.96 % 52.77 % 47.24 %
2016 55.29 % 51.89 % 46.43 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2007 150.00 0.76 0.76 19.20
Q2 2007 150.00 0.79 0.79 18.49
Q3 2007 150.00 2.66 2.66 27.47
Q4 2007 150.00 2.62 2.62 19.87
Q1 2008 150.00 2.73 2.73 20.18
Q2 2008 150.00 2.93 2.93 19.50
Q3 2008 150.00 1.04 1.04 19.41
Q4 2008 150.00 1.06 1.06 19.31
Q1 2009 150.00 0.83 0.83 19.40
Q2 2009 150.00 0.62 0.62 19.01
Q3 2009 150.00 0.52 0.52 18.81
Q4 2009 150.00 0.41 0.41 18.78
Q1 2010 150.00 0.41 0.41 18.76
Q2 2010 150.00 0.40 0.40 18.27
Q3 2010 150.00 0.43 0.43 18.39
Q4 2010 150.00 0.61 0.61 19.17
Q1 2011 150.00 0.78 0.65 19.53
Q2 2011 150.00 0.88 0.76 19.10
Q3 2011 150.00 1.35 1.34 19.55
Q4 2011 150.00 1.58 1.58 20.23
Q1 2012 150.00 3.10 2.17 22.59
Q2 2012 150.00 3.18 2.24 21.67
Q3 2012 150.00 2.96 1.89 22.01
Q4 2012 150.00 2.71 1.37 22.42
Q1 2013 150.00 1.41 1.13 22.50
Q2 2013 150.00 1.54 1.28 22.54
Q3 2013 150.00 1.59 1.33 22.38
Q4 2013 150.00 1.76 1.76 23.24
Q1 2014 150.00 1.67 1.67 23.58
Q2 2014 150.00 1.64 1.64 23.15
Q3 2014 150.00 6.67 1.16 27.49
Q4 2014 150.00 8.09 0.83 26.65
Q1 2015 150.00 9.05 0.91 28.77
Q2 2015 150.00 9.03 0.88 28.21
Q3 2015 150.00 4.27 1.62 25.82
Q4 2015 150.00 2.91 2.02 25.68
Q1 2016 150.00 1.89 1.87 24.02
Q2 2016 150.00 1.97 1.97 23.59
Q3 2016 150.00 1.78 1.78 23.91
Q4 2016 150.00 1.65 1.65 25.37

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2007 47.48 47.48 1.87
Q2 2007 More than 50 More than 50 2.25
Q3 2007 19.13 19.13 1.85
Q4 2007 23.69 23.69 3.12
Q1 2008 17.47 17.47 2.37
Q2 2008 17.93 17.93 2.69
Q3 2008 41.75 41.75 2.24
Q4 2008 29.04 29.04 1.59
Q1 2009 34.62 34.62 1.48
Q2 2009 49.73 49.73 1.62
Q3 2009 More than 50 More than 50 1.66
Q4 2009 More than 50 More than 50 1.55
Q1 2010 More than 50 More than 50 1.62
Q2 2010 More than 50 More than 50 1.52
Q3 2010 More than 50 More than 50 1.49
Q4 2010 43.69 43.69 1.40
Q1 2011 39.74 47.47 1.58
Q2 2011 31.78 37.10 1.47
Q3 2011 21.81 21.83 1.50
Q4 2011 21.18 21.20 1.65
Q1 2012 14.21 20.30 1.95
Q2 2012 10.50 14.94 1.54
Q3 2012 13.79 21.63 1.85
Q4 2012 15.92 31.43 1.92
Q1 2013 37.41 46.64 2.35
Q2 2013 38.31 46.26 2.62
Q3 2013 46.52 More than 50 3.31
Q4 2013 38.87 38.87 2.94
Q1 2014 46.17 46.17 3.27
Q2 2014 45.23 45.23 3.21
Q3 2014 12.05 More than 50 2.92
Q4 2014 8.73 More than 50 2.65
Q1 2015 8.21 More than 50 2.58
Q2 2015 8.50 More than 50 2.72
Q3 2015 14.50 38.11 2.40
Q4 2015 22.06 31.75 2.50
Q1 2016 30.91 31.22 2.44
Q2 2016 29.33 29.33 2.44
Q3 2016 33.63 33.63 2.51
Q4 2016 42.34 42.34 2.75

Business Segments (Million)

Compared With The
Period Tourism Activity Investment properties sector Adjustments Agricultural Activity Consultancy , Training & Information System
Q1 2016 13.64 96.46 - 0.84 -
Q2 2016 44.59 122.26 (4.57) 1.11 -
Q3 2016 14.38 127.34 (3.29) 0.38 -
Q4 2016 9.71 100.26 - 0.10 -

Analysts Estimates (Million)

Item Q4 2016 (e) Q4 2016 (a) Change‬
Average 79.00 54.95 (30.4 %)

Estimates vs Actual (Million)

Item Q4 2016 (e) Q4 2016 (a) Change
SNB Capital 79.00 54.95 (30.4) %

Current
Market Cap (M Riyal) 10,809.09
Enterprise Value (EV) (M) 11,925.24
Shares Outstanding ((M)) 260.46
EPS ( Riyal) (TTM) 0.61
Book Value (BV) ( Riyal) 26.14
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 36.27
P/E (TTM) More than 50
Price/book 1.59
Return on Average Assets (%) (TTM) 2.2
Return on Average Equity (%) (TTM) 3.0

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.