Tihama widens Q1 2023/24 loss to SAR 10.6 mln

14/08/2023 Argaam Exclusive

View other reports

Share Price

Tihama Advertising and Public Relations Co. (TAPRCO)

Tihama Advertising and Public Relations Co. widened net losses to SAR 10.6 million in the first quarter ended June 30, 2023, from SAR 7.1 million a year earlier.



Current Quarter Comparison (M)

Compared With The
Item Q1 2022 Q1 2023 Change‬
Revenues 17.14 11.16 (34.9 %)
Gross Income 4.75 3.08 (35.2 %)
Operating Income (7.48) (13.45) (79.8 %)
Net Income (7.13) (10.64) (49.2 %)
Average Shares 18.90 40.00 -
EPS (Riyals) (0.38) (0.27) 29.5 %

The company reported a decline of nearly SAR 1.2 million in gross profit from continuing operations due to a decrease in the advertising segment’s gross profit by approximately SAR 900,000. The segment’s revenue declined, due to the expiry of an advertising site lease contract.

 

Selling and general expenses also increased by nearly SAR 4.9 million. Tihama recorded financial reorganization expenses of approximately SAR 1.75 million, SAR 1 million in fees for lawsuits and claims, in addition to expenses for settling employment contract obligations of around SAR 2.2 million in the current quarter.

 

Further, a Zakat provision of about SAR 1.1 billion also weighed on the three-month results.

 

On the other hand, Tihama recorded an increase of nearly SAR 1.7 million in the group’s share of the results of associates’ operations.

 

A gain of SAR 1.1 million was reported from the disposal of shares in an associate.

 

Compared to the previous quarter, net losses narrowed by 72.7% from SAR 38.8 million, as selling and general expenses decreased by around SAR 22.1 million. Zakat provisions dropped by SAR 3.1 million.

 

Shareholders’ equity, after minority interest, reached SAR 254.7 million as of June 30, 2023, from SAR 1.12 million in the prior-year period.

 

Accumulated losses reached SAR 119.8 million as of June 30, 2023, representing 30% of Tihama’s capital.



Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2014 12.95 (35.6 %) (3.83) (25.3 %) (14.93) (7.7 %) (0.88)
Q2 2014 40.57 6.0 % 6.51 15030.2 % (3.07) 73.8 % (0.18)
Q3 2014 26.65 (18.3 %) (4.86) (195.7 %) (24.42) (59.9 %) (1.44)
Q4 2014 24.16 12.8 % 10.81 430.9 % 1.27 110.8 % 0.07
Q1 2015 14.28 10.2 % (5.55) (45.0 %) (11.45) 23.3 % (0.67)
Q2 2015 26.04 (35.8 %) (4.73) (172.7 %) (29.29) (855.6 %) (1.72)
Q3 2015 38.78 45.5 % 2.29 147.0 % 11.54 147.2 % 0.68
Q4 2015 23.54 (2.6 %) 2.23 (79.3 %) (9.73) (864.1 %) (0.57)
Q1 2016 13.43 (6.0 %) (4.66) 15.9 % (10.23) 10.6 % (0.60)
Q2 2016 27.33 4.9 % 3.26 168.9 % (3.09) 89.5 % (0.18)
Q3 2016 26.11 (32.7 %) (0.81) (135.6 %) (7.60) (165.9 %) (0.45)
Q4 2016 19.78 (16.0 %) (2.86) (228.2 %) (6.99) 28.2 % (0.41)
Q1 2017 13.95 3.9 % 4.22 190.4 % 1.82 117.8 % 0.11
Q2 2017 15.21 (44.4 %) 8.06 147.1 % 2.22 171.8 % 0.13
Q3 2017 28.77 10.2 % 11.82 1552.5 % 0.73 109.5 % 0.04
Q4 2017 13.63 (31.1 %) 6.36 322.2 % (1.56) 77.7 % (0.09)
Q1 2018 14.00 0.4 % 8.22 94.9 % 1.00 (45.1 %) 0.06
Q2 2018 13.50 (11.2 %) 5.17 (35.8 %) 0.53 (76.1 %) 0.03
Q3 2018 38.81 34.9 % 13.14 11.2 % 1.97 171.8 % 0.12
Q4 2018 14.34 5.2 % 2.92 (54.1 %) 1.67 207.1 % 0.10
Q1 2019 14.95 6.8 % 7.00 (14.7 %) 1.18 17.7 % 0.07
Q2 2019 40.07 196.8 % 13.94 169.4 % 0.63 18.7 % 0.04
Q3 2019 17.32 (55.4 %) 4.14 (68.5 %) (14.71) (845.6 %) (0.87)
Q4 2019 24.48 70.7 % 5.12 75.3 % (12.69) (860.2 %) (0.75)
Q1 2020 21.55 44.2 % 4.91 (29.9 %) (3.10) (363.3 %) (0.18)
Q2 2020 21.42 (46.5 %) 3.48 (75.1 %) (13.95) (2318.4 %) (0.74)
Q3 2020 12.33 (28.8 %) 2.28 (44.9 %) (14.62) 0.6 % (0.77)
Q4 2020 17.95 (26.7 %) (0.03) (100.6 %) (40.51) (219.3 %) (2.14)
Q1 2021 13.89 (35.5 %) 2.56 (47.9 %) (11.53) (272.4 %) (0.61)
Q2 2021 32.22 50.4 % 9.65 177.8 % (8.10) 41.9 % (0.43)
Q3 2021 14.43 17.0 % 0.64 (72.2 %) (9.54) 34.7 % (0.50)
Q4 2021 15.84 (11.7 %) 2.39 7562.5 % (6.33) 84.4 % (0.34)
Q1 2022 17.14 23.4 % 4.75 85.9 % (7.13) 38.1 % (0.38)
Q2 2022 30.48 (5.4 %) 10.68 10.7 % (3.41) 57.9 % (0.18)
Q3 2022 23.70 64.3 % 6.17 871.0 % (9.02) 5.4 % (0.48)
Q4 2022 10.52 (33.6 %) 4.97 108.0 % (35.85) (466.2 %) (1.90)
Q1 2023 11.16 (34.9 %) 3.08 (35.2 %) (10.64) (49.2 %) (0.27)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2014 (8.26 %) (47.03 %) (50.95 %)
Q2 2014 (2.07 %) (37.46 %) (41.85 %)
Q3 2014 (5.36 %) (46.76 %) (53.32 %)
Q4 2014 8.27 % (35.27 %) (39.43 %)
Q1 2015 6.54 % (32.20 %) (35.65 %)
Q2 2015 (4.75 %) (53.85 %) (58.11 %)
Q3 2015 2.73 % (27.12 %) (33.89 %)
Q4 2015 (5.61 %) (28.92 %) (44.82 %)
Q1 2016 (4.79 %) (29.04 %) (44.00 %)
Q2 2016 3.02 % (14.41 %) (28.64 %)
Q3 2016 0.02 % (21.68 %) (33.91 %)
Q4 2016 (5.86 %) (28.55 %) (32.21 %)
Q1 2017 4.36 % (20.18 %) (18.19 %)
Q2 2017 11.46 % (25.68 %) (15.49 %)
Q3 2017 27.33 % (14.90 %) (4.24 %)
Q4 2017 42.57 % 2.59 % 2.98 %
Q1 2018 48.13 % 12.31 % 1.83 %
Q2 2018 45.17 % 16.74 % 1.00 %
Q3 2018 41.15 % 20.14 % (2.35 %)
Q4 2018 36.52 % 9.55 % 1.68 %
Q1 2019 34.61 % 4.24 % (6.97 %)
Q2 2019 34.21 % 8.06 % (6.19 %)
Q3 2019 32.30 % (4.13 %) (19.65 %)
Q4 2019 31.19 % (13.20 %) (34.41 %)
Q1 2020 27.17 % (12.24 %) (29.90 %)
Q2 2020 20.81 % (24.52 %) (49.10 %)
Q3 2020 19.78 % (31.46 %) (59.10 %)
Q4 2020 14.52 % (48.54 %) (88.86 %)
Q1 2021 12.63 % (63.37 %) (113.38 %)
Q2 2021 18.93 % (50.60 %) (93.26 %)
Q3 2021 16.32 % (46.58 %) (82.40 %)
Q4 2021 19.94 % (26.18 %) (52.91 %)
Q1 2022 21.89 % (21.61 %) (43.48 %)
Q2 2022 23.70 % (19.18 %) (38.49 %)
Q3 2022 27.52 % (13.52 %) (30.45 %)
Q4 2022 32.46 % (25.91 %) (38.29 %)
Q1 2023 32.81 % (37.65 %) (47.36 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2014 17.01 (3.15) (3.15) 9.90
Q2 2014 17.01 (2.65) (2.65) 9.72
Q3 2014 17.01 (3.18) (3.18) 8.29
Q4 2014 17.01 (2.42) (2.42) 8.36
Q1 2015 17.01 (2.22) (2.22) 7.69
Q2 2015 17.01 (3.76) (3.11) 5.97
Q3 2015 17.01 (1.64) (2.06) 6.65
Q4 2015 17.01 (2.29) (2.71) 6.07
Q1 2016 17.01 (2.22) (2.63) 5.44
Q2 2016 17.01 (0.68) (1.74) 4.10
Q3 2016 17.01 (1.80) (1.80) 3.65
Q4 2016 17.01 (1.64) (1.64) 2.96
Q1 2017 17.01 (0.93) (0.93) 3.07
Q2 2017 17.01 (0.62) (0.68) 3.45
Q3 2017 17.01 (0.13) (0.19) 3.50
Q4 2017 17.01 0.19 0.13 3.38
Q1 2018 17.01 0.14 0.08 3.45
Q2 2018 17.01 0.04 0.04 3.48
Q3 2018 17.01 0.11 (0.11) 3.60
Q4 2018 17.01 0.30 0.08 3.73
Q1 2019 17.01 0.31 (0.33) 3.80
Q2 2019 17.01 0.32 (0.39) 3.33
Q3 2019 17.01 (0.66) (1.00) 3.16
Q4 2019 17.01 (1.51) (1.96) 2.10
Q1 2020 17.01 (1.76) (1.82) 1.65
Q2 2020 18.90 (2.35) (2.20) 6.27
Q3 2020 18.90 (2.35) (2.49) 5.50
Q4 2020 18.90 (3.82) (3.44) 2.34
Q1 2021 18.90 (4.27) (3.93) 2.20
Q2 2021 18.90 (3.96) (3.77) 1.30
Q3 2021 18.90 (3.69) (3.42) 0.70
Q4 2021 18.90 (1.88) (2.14) 0.34
Q1 2022 18.90 (1.65) (1.83) (0.04)
Q2 2022 18.90 (1.40) (1.59) (0.08)
Q3 2022 18.90 (1.37) (1.40) (1.18)
Q4 2022 18.90 (2.93) (1.66) (3.30)
Q1 2023 40.00 (1.47) (0.90) 6.37

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2014 NEG NEG 54.06
Q2 2014 NEG NEG 26.54
Q3 2014 NEG NEG 31.88
Q4 2014 NEG NEG 28.72
Q1 2015 NEG NEG 31.09
Q2 2015 NEG NEG 43.89
Q3 2015 NEG NEG 14.16
Q4 2015 NEG NEG 13.03
Q1 2016 NEG NEG 17.36
Q2 2016 NEG NEG 20.56
Q3 2016 NEG NEG 18.64
Q4 2016 NEG NEG 30.47
Q1 2017 NEG NEG 18.83
Q2 2017 NEG NEG 12.20
Q3 2017 NEG NEG 17.64
Q4 2017 More than 50 More than 50 18.76
Q1 2018 More than 50 More than 50 16.75
Q2 2018 More than 50 More than 50 19.10
Q3 2018 More than 50 NEG 14.85
Q4 2018 More than 50 More than 50 15.84
Q1 2019 More than 50 NEG 14.94
Q2 2019 More than 50 NEG 15.60
Q3 2019 NEG NEG 16.11
Q4 2019 NEG NEG 22.67
Q1 2020 NEG NEG 20.52
Q2 2020 NEG NEG 5.52
Q3 2020 NEG NEG 21.74
Q4 2020 NEG NEG 43.30
Q1 2021 NEG NEG 49.25
Q2 2021 NEG NEG 87.51
Q3 2021 NEG NEG 141.76
Q4 2021 NEG NEG 219.29
Q1 2022 NEG NEG (1886.48)
Q2 2022 NEG NEG (714.93)
Q3 2022 NEG NEG (47.18)
Q4 2022 NEG NEG (11.15)
Q1 2023 NEG NEG 2.61

Business Segments (Million)

Compared With The
Period Advertising Sector Production Trading & Distribution Services Library Sector Retail Sector Advertising and distribution sector Public administration & Investments sector Eliminations
Q1 2014 - - - 3.07 - 9.88 - -
Q2 2014 - - - 8.78 - 31.79 - -
Q3 2014 - - - 3.35 - 23.30 - -
Q4 2014 - - - 2.99 - 21.17 - -
Q1 2015 - - - 1.02 - 13.26 - -
Q2 2015 - - - 3.80 - 22.24 - -
Q3 2015 - - - 1.92 - 36.86 - -
Q4 2015 - - - 1.31 - 22.23 - -
Q1 2016 12.56 - 0.09 0.77 - - - -
Q2 2016 14.23 - 11.60 1.50 - - - -
Q3 2016 12.88 - 11.21 2.01 - - - -
Q4 2016 - - - 0.42 - 19.36 - -
Q1 2017 13.42 - 0.10 0.43 - - - -
Q2 2017 11.43 - 1.22 2.55 - - - -
Q3 2017 10.64 - 15.80 1.82 - - - -
Q4 2017 10.40 - 2.99 0.75 - - - -
Q1 2018 13.40 - 0.12 0.47 - - - -
Q2 2018 11.07 - 1.11 1.32 - - - -
Q3 2018 11.50 - 26.38 0.94 - - - -
Q4 2018 13.15 - 0.16 1.02 - - - -
Q1 2019 14.18 - 0.15 0.61 - - - -
Q2 2019 6.50 - 26.58 6.98 - - - -
Q3 2019 5.94 - 1.30 10.08 - - - -
Q4 2019 16.46 - 0.30 7.72 - - - -
Q1 2020 8.12 - 12.27 1.17 - - - -
Q2 2020 3.89 - 14.05 3.48 - - - -
Q3 2020 6.07 - 1.92 4.33 - - - -
Q4 2020 (10.90) - (0.55) 4.44 - - - -
Q1 2021 1.48 8.50 0.26 6.10 - - - -
Q2 2021 1.41 4.98 20.51 2.89 - - - -
Q3 2021 1.43 3.94 1.56 7.49 - - - -
Q4 2021 1.98 6.46 0.70 6.70 - - - -
Q1 2022 1.65 6.16 1.23 0.01 8.19 - - (0.10)
Q2 2022 1.14 2.91 18.80 0.01 7.52 - - -
Q3 2022 1.37 7.66 7.30 0.22 7.36 - - -
Q1 2023 0.71 1.86 0.25 - 8.34 - - -

Current
Market Cap (M Riyal) 661.60
Enterprise Value (EV) (M) 366.34
Shares Outstanding ((M)) 40.00
EPS ( Riyal) (TTM) (1.63)
Book Value (BV) ( Riyal) 5.83
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.84
Return on Average Assets (%) (TTM) (20.33 )
Return on Average Equity (%) (TTM) (61.91 )

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.