Takween turns to SAR 2 mln profit in H1

26/07/2018 Argaam Exclusive

View other reports

Share Price

13.60
(0.36) (2.58 %)

Takween Advanced Industries Co. (TAKWEEN)

Takween Advanced Industries Co. swung to a net profit of SAR 2 million in H1 2018, compared to a net loss of SAR 21.57 million in the year-earlier period, driven by on higher sales revenue along with lower selling, general and administrative expenses, financing charges and Zakat provision.



Financials (M)

Item 6m 2017 6m 2018 Change‬
Revenues 634.27 682.24 7.6 %
Gross Income 79.28 73.85 (6.9 %)
Operating Income 2.81 12.81 355.1 %
Net Income (21.57) 2.06 109.5 %
Average Shares 57.86 57.86 -
EPS (Riyals) (0.37) 0.04 109.5 %

In Q2, the company posted a net profit of SAR 2.9 million, compared to a net loss of SAR 12.67 million for the second quarter of 2017, due to higher sales revenue despite the increase in raw material costs.

 

The company turned profitable, compared to a net loss of SAR 836 million in Q1 2018.



Current Quarter Comparison (M)

Compared With The
Item Q2 2017 Q2 2018 Change‬
Revenues 331.85 374.91 13.0 %
Gross Income 37.28 47.45 27.3 %
Operating Income (1.84) 13.39 827.4 %
Net Income (12.67) 2.89 122.8 %
Average Shares 57.86 57.86 -
EPS (Riyals) (0.22) 0.05 122.8 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 - - - - - - -
Q2 2009 - - - - - - -
Q3 2009 - - - - - - -
Q4 2009 - - - - - - -
Q1 2010 - - - - - - -
Q2 2010 - - - - - - -
Q3 2010 - - - - - - -
Q4 2010 - - - - - - -
Q1 2011 150.26 - 26.15 - 13.12 - 0.44
Q2 2011 186.64 - 34.17 - 22.06 - 0.74
Q3 2011 190.40 - 33.42 - 18.11 - 0.61
Q4 2011 166.84 - 35.19 - 22.87 - 0.77
Q1 2012 148.90 (0.9 %) 27.08 3.6 % 13.36 1.8 % 0.45
Q2 2012 177.53 (4.9 %) 33.37 (2.3 %) 21.15 (4.1 %) 0.71
Q3 2012 183.00 (3.9 %) 33.41 0.0 % 18.98 4.8 % 0.64
Q4 2012 160.23 (4.0 %) 28.80 (18.2 %) 21.83 (4.5 %) 0.73
Q1 2013 180.66 21.3 % 30.71 13.4 % 18.24 36.5 % 0.61
Q2 2013 193.99 9.3 % 26.22 (21.4 %) 16.85 (20.3 %) 0.57
Q3 2013 192.23 5.0 % 26.96 (19.3 %) 10.78 (43.2 %) 0.36
Q4 2013 164.14 2.4 % 11.42 (60.3 %) (1.47) (106.7 %) (0.05)
Q1 2014 173.69 (3.9 %) 22.19 (27.8 %) 8.80 (51.8 %) 0.30
Q2 2014 207.29 6.9 % 29.48 12.4 % 27.85 65.3 % 0.94
Q3 2014 194.64 1.3 % 35.61 32.1 % 19.44 80.4 % 0.65
Q4 2014 192.06 17.0 % 32.66 186.0 % (0.76) 48.3 % (0.03)
Q1 2015 419.32 141.4 % 27.89 25.7 % (15.49) (276.0 %) (0.52)
Q2 2015 477.02 130.1 % 77.15 161.8 % 28.03 0.7 % 0.94
Q3 2015 459.48 136.1 % 55.72 56.5 % (2.27) (111.7 %) (0.08)
Q4 2015 362.65 88.8 % 17.16 (47.4 %) (37.73) (4,865.0 %) (1.27)
Q1 2016 352.67 (15.9 %) 57.52 106.3 % 1.88 112.1 % 0.06
Q2 2016 403.97 (15.3 %) 78.13 1.3 % 12.50 (55.4 %) 0.42
Q3 2016 378.89 (17.5 %) 47.89 (14.1 %) 4.35 291.2 % 0.15
Q4 2016 280.07 (22.8 %) 18.03 5.1 % (80.82) (114.2 %) (1.40)
Q1 2017 302.42 (14.2 %) 42.00 (27.0 %) (8.91) (573.7 %) (0.15)
Q2 2017 331.85 (17.9 %) 37.28 (52.3 %) (12.67) (201.3 %) (0.22)
Q3 2017 334.21 (11.8 %) 4.83 (89.9 %) (49.09) (1229.6 %) (0.85)
Q4 2017 262.02 (6.4 %) (21.77) (220.7 %) (97.57) (20.7 %) (1.69)
Q1 2018 307.33 1.6 % 26.41 (37.1 %) (0.84) 90.6 % (0.01)
Q2 2018 374.91 13.0 % 47.45 27.3 % 2.89 122.8 % 0.05

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 18.57 % 19.57 % 10.97 %
Q1 2012 18.75 % 19.53 % 11.03 %
Q2 2012 18.88 % 19.39 % 11.04 %
Q3 2012 19.08 % 19.64 % 11.29 %
Q4 2012 18.32 % 19.44 % 11.25 %
Q1 2013 18.00 % 19.21 % 11.12 %
Q2 2013 16.60 % 17.47 % 9.25 %
Q3 2013 15.50 % 16.19 % 7.39 %
Q4 2013 13.04 % 12.73 % 3.48 %
Q1 2014 11.99 % 11.21 % 1.83 %
Q2 2014 12.21 % 11.41 % 1.28 %
Q3 2014 13.34 % 12.67 % 1.47 %
Q4 2014 15.62 % 15.46 % 4.66 %
Q1 2015 12.40 % 10.83 % 0.22 %
Q2 2015 13.51 % 12.23 % 1.91 %
Q3 2015 12.50 % 11.18 % 0.94 %
Q4 2015 10.35 % 9.38 % (2.42 %)
Q1 2016 12.57 % 12.28 % (0.61 %)
Q2 2016 13.21 % 11.92 % (1.62 %)
Q3 2016 13.40 % 13.76 % (1.27 %)
Q4 2016 14.24 % 9.88 % (2.67 %)
Q1 2017 13.63 % 9.09 % (3.56 %)
Q2 2017 11.23 % 7.33 % (5.71 %)
Q3 2017 8.18 % 1.55 % (10.19 %)
Q4 2017 5.07 % 0.57 % (13.67 %)
Q1 2018 3.78 % (0.05 %) (12.96 %)
Q2 2018 4.45 % 0.37 % (11.31 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 - - - -
Q2 2009 - - - -
Q3 2009 - - - -
Q4 2009 - - - -
Q1 2010 - - - -
Q2 2010 - - - -
Q3 2010 - - - -
Q4 2010 - - - -
Q1 2011 29.72 - - 11.99
Q2 2011 29.72 - - 12.73
Q3 2011 29.72 - - 13.34
Q4 2011 29.72 2.56 2.56 13.10
Q1 2012 29.72 2.57 2.57 13.55
Q2 2012 29.72 2.54 2.54 12.90
Q3 2012 29.72 2.57 2.57 13.54
Q4 2012 29.72 2.53 2.53 14.23
Q1 2013 29.72 2.70 2.62 14.84
Q2 2013 29.72 2.55 2.23 14.90
Q3 2013 29.72 2.28 1.81 15.27
Q4 2013 29.72 1.49 0.86 15.22
Q1 2014 29.72 1.18 0.45 15.46
Q2 2014 29.72 1.55 0.32 15.81
Q3 2014 29.72 1.84 0.36 16.47
Q4 2014 29.72 1.86 1.20 16.44
Q1 2015 29.72 1.04 0.08 15.77
Q2 2015 29.72 1.05 0.83 16.69
Q3 2015 29.72 0.32 0.49 16.57
Q4 2015 29.72 (0.92) (1.40) 15.31
Q1 2016 29.72 (0.34) (0.34) 15.51
Q2 2016 29.72 (0.86) (0.86) 15.77
Q3 2016 29.72 (0.64) (0.64) 16.07
Q4 2016 57.86 (1.07) (0.65) 15.78
Q1 2017 57.86 (1.26) (0.84) 15.63
Q2 2017 57.86 (1.69) (1.28) 15.41
Q3 2017 57.86 (2.62) (2.20) 14.58
Q4 2017 57.86 (2.91) (2.91) 12.79
Q1 2018 57.86 (2.77) (2.77) 12.42
Q2 2018 57.86 (2.50) (2.50) 12.46

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 More than 50 More than 50 12.04
Q2 2012 41.50 41.50 8.17
Q3 2012 49.79 49.79 9.45
Q4 2012 44.76 44.76 7.97
Q1 2013 42.41 43.60 7.71
Q2 2013 48.04 More than 50 8.23
Q3 2013 More than 50 More than 50 7.80
Q4 2013 More than 50 More than 50 7.70
Q1 2014 More than 50 More than 50 7.99
Q2 2014 More than 50 More than 50 9.68
Q3 2014 More than 50 More than 50 10.29
Q4 2014 More than 50 More than 50 8.81
Q1 2015 More than 50 More than 50 12.12
Q2 2015 More than 50 More than 50 13.29
Q3 2015 More than 50 More than 50 8.01
Q4 2015 NEG NEG 7.36
Q1 2016 NEG NEG 4.49
Q2 2016 NEG NEG 4.57
Q3 2016 NEG NEG 3.13
Q4 2016 NEG NEG 1.87
Q1 2017 NEG NEG 1.73
Q2 2017 NEG NEG 1.58
Q3 2017 NEG NEG 1.72
Q4 2017 NEG NEG 1.72
Q1 2018 NEG NEG 1.63
Q2 2018 NEG NEG 1.91

Business Segments (Million)

Compared With The
Period Polystyrene cups and lids and other related plastic products Non- woven Fabrics Thumbnail of preset BIT bottles (polyethylene terephthalate)
Q4 2010 41.72 67.54 38.25
Q1 2011 43.06 71.61 35.59
Q2 2011 60.95 73.94 51.74
Q3 2011 69.75 72.86 47.78
Q4 2011 58.65 69.10 39.08
Q1 2012 48.72 67.43 32.75
Q2 2012 67.45 60.71 49.37
Q3 2012 70.66 59.75 52.59
Q4 2012 56.30 62.99 40.93
Q1 2013 64.97 69.86 45.83
Q2 2013 70.83 65.93 57.23
Q3 2013 77.06 67.41 47.76
Q4 2013 68.04 63.45 32.66
Q1 2014 67.35 61.02 45.32
Q2 2014 76.50 79.64 51.15
Q3 2014 65.97 83.05 45.62
Q4 2014 103.83 88.24 -
Q1 2015 325.75 93.57 -
Q2 2015 388.58 88.44 -
Q3 2015 383.72 75.76 -
Q4 2015 294.56 68.09 -
Q1 2016 291.51 61.16 -
Q2 2016 341.70 62.26 -
Q3 2016 318.71 60.18 -
Q4 2016 239.65 40.43 -
Q1 2017 251.03 51.39 -
Q2 2017 273.10 58.75 -
Q3 2017 273.72 58.14 -
Q4 2017 188.30 63.39 -
Q1 2018 236.50 70.83 -
Q2 2018 305.64 69.27 -

Current
Market Cap (M Riyal) 1,039.86
Enterprise Value (EV) (M) 1,565.73
Shares Outstanding ((M)) 76.46
EPS ( Riyal) (TTM) (2.64)
Book Value (BV) ( Riyal) 6.11
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.23
Return on Average Assets (%) (TTM) (13.86 )
Return on Average Equity (%) (TTM) (46.41 )

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.