Riyad bank 2012 net profit up 10% to SAR 3466m

31/12/2012 Argaam Exclusive

View other reports

Share Price

Riyad Bank
26.95
0.50 1.89 %

Riyad Bank (RIBL)

More

Riyad Bank, one of the largest Saudi banks, reported annual net profit of SAR 3466m, a 10% increase compared to 2011, as shown in the following table:



Financials (M)

Item 2011 2012 Change‬
Net Special Commission Income 4,197.03 4,381.47 4.4 %
Operating Income 6,275.80 6,786.27 8.1 %
Total Provisions (661.71) (1179.66) (78.3 %)
Net Income 3,149.35 3,466.05 10.1 %
Average Shares 3,000.00 3,000.00 -
EPS (Riyals) 1.05 1.16 10.1 %

The bank attributed the increase in Q4 net profit compared to the same period last year to the increase in total operating income.

The increase in the annual net profit compared to last year was attributed to the increase in total operating income.

Net profit in Q4-2012 decrease compared to Q3-2012 was attributed to the increase in total operating expenses.



Current Quarter Comparison (M)

Compared With The
Item Q4 2011 Q4 2012 Change‬
Net Special Commission Income 1,082.89 1,100.58 1.6 %
Operating Income 1,606.72 1,670.38 4.0 %
Debt Provisions (263.02) (312.95) (19.0 %)
Net Income 777.85 810.13 4.2 %
Average Shares 3,000.00 3,000.00 -
EPS (Riyals) 0.26 0.27 4.2 %

Balance Sheet (B)

Item 2011 2012 Change‬
Assets 180.89 190.18 5.1 %
Customer Deposits 139.82 146.21 4.6 %
Loan 112.97 117.47 4.0 %


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2003 544.02 - 754.17 - (33.06) - 386.45 - 0.16
Q2 2003 542.26 - 923.01 - (73.45) - 488.08 - 0.20
Q3 2003 539.55 - 736.88 - (58.41) - 344.77 - 0.14
Q4 2003 551.12 - 781.57 - (21.28) - 372.36 - 0.15
Q1 2004 569.05 4.6 % 863.05 14.4 % (56.37) (70.5 %) 436.08 12.8 % 0.18
Q2 2004 618.06 14.0 % 800.04 (13.3 %) 20.67 128.1 % 487.65 (0.1 %) 0.20
Q3 2004 578.98 7.3 % 834.42 13.2 % (10.62) 81.8 % 493.69 43.2 % 0.21
Q4 2004 641.92 16.5 % 960.85 22.9 % (50.52) (137.4 %) 588.19 58.0 % 0.24
Q1 2005 621.68 9.2 % 867.46 0.5 % (43.17) 23.4 % 521.62 19.6 % 0.22
Q2 2005 664.82 7.6 % 1,060.72 32.6 % (41.10) (298.8 %) 938.00 92.4 % 0.39
Q3 2005 687.97 18.8 % 1,109.90 33.0 % (80.67) (659.4 %) 667.65 35.2 % 0.28
Q4 2005 697.36 8.6 % 1,157.06 20.4 % (47.13) 6.7 % 710.06 20.7 % 0.30
Q1 2006 725.37 16.7 % 1,343.88 54.9 % (67.47) (56.3 %) 872.41 67.3 % 0.36
Q2 2006 768.46 15.6 % 1,134.51 7.0 % (71.48) (73.9 %) 681.94 (27.3 %) 0.28
Q3 2006 717.08 4.2 % 1,134.09 2.2 % (80.45) 0.3 % 651.13 (2.5 %) 0.27
Q4 2006 715.15 2.6 % 1,273.65 10.1 % (153.10) (224.8 %) 703.06 (1.0 %) 0.29
Q1 2007 770.42 6.2 % 1,207.02 (10.2 %) (89.42) (32.5 %) 655.05 (24.9 %) 0.27
Q2 2007 825.30 7.4 % 1,373.54 21.1 % (59.55) 16.7 % 847.55 24.3 % 0.35
Q3 2007 836.78 16.7 % 1,246.97 10.0 % (75.88) 5.7 % 715.88 9.9 % 0.30
Q4 2007 833.88 16.6 % 1,340.60 5.3 % (120.68) 21.2 % 792.76 12.8 % 0.33
Q1 2008 980.52 27.3 % 1,212.23 0.4 % (52.15) 41.7 % 690.71 5.4 % 0.29
Q2 2008 985.19 19.4 % 1,446.00 5.3 % (47.18) 20.8 % 906.35 6.9 % 0.30
Q3 2008 1,012.53 21.0 % 1,058.35 (15.1 %) (16.70) 78.0 % 512.55 (28.4 %) 0.17
Q4 2008 968.57 16.2 % 1,531.78 14.3 % (233.04) (93.1 %) 529.15 (33.3 %) 0.18
Q1 2009 1,112.12 13.4 % 1,459.36 20.4 % (184.84) (254.4 %) 441.06 (36.1 %) 0.15
Q2 2009 1,147.72 16.5 % 1,524.41 5.4 % (95.51) (102.4 %) 918.00 1.3 % 0.31
Q3 2009 1,026.69 1.4 % 1,400.83 32.4 % (153.59) (819.6 %) 759.38 48.2 % 0.25
Q4 2009 1,060.65 9.5 % 1,575.51 2.9 % (184.60) 20.8 % 912.04 72.4 % 0.30
Q1 2010 1,012.44 (9.0 %) 1,469.41 0.7 % (278.99) (50.9 %) 684.46 55.2 % 0.23
Q2 2010 1,027.65 (10.5 %) 1,527.26 0.2 % (196.16) (105.4 %) 765.80 (16.6 %) 0.26
Q3 2010 1,059.71 3.2 % 1,498.16 6.9 % (299.78) (95.2 %) 610.76 (19.6 %) 0.20
Q4 2010 1,041.98 (1.8 %) 1,485.62 (5.7 %) (160.15) 13.2 % 763.60 (16.3 %) 0.25
Q1 2011 984.01 (2.8 %) 1,526.84 3.9 % (160.31) 42.5 % 741.24 8.3 % 0.25
Q2 2011 1,066.59 3.8 % 1,569.68 2.8 % (87.45) 55.4 % 835.99 9.2 % 0.28
Q3 2011 1,063.54 0.4 % 1,572.56 5.0 % (150.94) 49.6 % 794.28 30.0 % 0.26
Q4 2011 1,082.89 3.9 % 1,606.72 8.2 % (263.02) (64.2 %) 777.85 1.9 % 0.26
Q1 2012 1,068.47 8.6 % 1,643.89 7.7 % (152.87) 4.6 % 901.48 21.6 % 0.30
Q2 2012 1,095.22 2.7 % 1,804.29 14.9 % (386.55) (342.0 %) 914.40 9.4 % 0.30
Q3 2012 1,117.21 5.0 % 1,667.72 6.1 % (327.28) (116.8 %) 840.03 5.8 % 0.28
Q4 2012 1,100.58 1.6 % 1,670.38 4.0 % (312.95) (19.0 %) 810.13 4.2 % 0.27
2012 4,381.47 4.4 % 6,786.27 8.1 % (1,179.66) (78.3 %) 3,466.05 10.1 % 1.16

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2003 - - -
Q2 2003 - - -
Q3 2003 - - -
Q4 2003 - - 68.12 %
Q1 2004 2.34 % 18.31 % 66.64 %
Q2 2004 2.33 % 18.69 % 71.59 %
Q3 2004 2.50 % 19.62 % 70.67 %
Q4 2004 2.75 % 22.80 % 69.63 %
Q1 2005 2.74 % 22.48 % 71.06 %
Q2 2005 3.39 % 27.49 % 67.34 %
Q3 2005 3.59 % 27.53 % 65.43 %
Q4 2005 3.68 % 28.36 % 63.69 %
Q1 2006 3.81 % 31.09 % 59.41 %
Q2 2006 3.46 % 28.92 % 60.67 %
Q3 2006 3.44 % 26.89 % 60.98 %
Q4 2006 3.34 % 25.34 % 59.88 %
Q1 2007 2.97 % 23.90 % 62.56 %
Q2 2007 2.99 % 26.06 % 60.70 %
Q3 2007 2.97 % 24.85 % 61.70 %
Q4 2007 2.80 % 23.92 % 63.20 %
Q1 2008 2.67 % 24.97 % 67.20 %
Q2 2008 2.56 % 16.80 % 69.32 %
Q3 2008 2.32 % 15.30 % 75.38 %
Q4 2008 1.88 % 13.57 % 75.20 %
Q1 2009 1.58 % 12.51 % 74.21 %
Q2 2009 1.52 % 9.17 % 76.09 %
Q3 2009 1.65 % 10.02 % 71.92 %
Q4 2009 1.80 % 11.24 % 72.94 %
Q1 2010 1.92 % 12.32 % 71.15 %
Q2 2010 1.82 % 11.30 % 69.10 %
Q3 2010 1.71 % 10.69 % 68.54 %
Q4 2010 1.61 % 9.83 % 69.26 %
Q1 2011 1.62 % 10.17 % 68.13 %
Q2 2011 1.70 % 10.14 % 68.29 %
Q3 2011 1.78 % 10.82 % 67.53 %
Q4 2011 1.78 % 10.61 % 66.88 %
Q1 2012 1.82 % 11.18 % 66.97 %
Q2 2012 1.89 % 11.16 % 65.03 %
Q3 2012 1.92 % 11.34 % 64.91 %
Q4 2012 1.87 % 11.16 % 64.56 %
2012 1.87 % 11.16 % 64.56 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2003 67.78 - 44.04 - 24.82 -
Q2 2003 68.11 - 42.87 - 25.55 -
Q3 2003 69.97 - 44.91 - 27.20 -
Q4 2003 71.51 - 45.88 - 27.95 -
Q1 2004 72.55 7.0 % 44.84 1.8 % 29.14 17.4 %
Q2 2004 72.75 6.8 % 46.34 8.1 % 30.53 19.5 %
Q3 2004 73.22 4.6 % 47.48 5.7 % 31.98 17.6 %
Q4 2004 74.25 3.8 % 49.74 8.4 % 33.94 21.4 %
Q1 2005 80.21 10.5 % 57.18 27.5 % 36.10 23.9 %
Q2 2005 77.29 6.3 % 54.55 17.7 % 39.93 30.8 %
Q3 2005 78.26 6.9 % 55.00 15.8 % 41.15 28.7 %
Q4 2005 80.08 7.9 % 52.73 6.0 % 45.61 34.4 %
Q1 2006 86.95 8.4 % 60.87 6.5 % 49.04 35.9 %
Q2 2006 92.41 19.6 % 68.58 25.7 % 50.08 25.4 %
Q3 2006 91.37 16.7 % 68.97 25.4 % 50.56 22.9 %
Q4 2006 94.02 17.4 % 69.19 31.2 % 52.18 14.4 %
Q1 2007 94.18 8.3 % 71.35 17.2 % 52.71 7.5 %
Q2 2007 98.45 6.5 % 71.99 5.0 % 57.18 14.2 %
Q3 2007 105.28 15.2 % 76.40 10.8 % 64.84 28.2 %
Q4 2007 121.35 29.1 % 84.33 21.9 % 67.34 29.0 %
Q1 2008 134.35 42.7 % 96.75 35.6 % 70.82 34.4 %
Q2 2008 144.13 46.4 % 88.47 22.9 % 82.30 43.9 %
Q3 2008 145.15 37.9 % 87.66 14.7 % 90.10 39.0 %
Q4 2008 159.65 31.6 % 105.06 24.6 % 96.43 43.2 %
Q1 2009 167.22 24.5 % 119.20 23.2 % 100.17 41.4 %
Q2 2009 172.77 19.9 % 122.07 38.0 % 104.58 27.1 %
Q3 2009 175.68 21.0 % 119.46 36.3 % 106.06 17.7 %
Q4 2009 176.40 10.5 % 125.28 19.2 % 106.51 10.5 %
Q1 2010 174.29 4.2 % 128.11 7.5 % 106.28 6.1 %
Q2 2010 169.34 (2.0 %) 124.10 1.7 % 104.74 0.2 %
Q3 2010 171.72 (2.3 %) 124.24 4.0 % 105.04 (1.0 %)
Q4 2010 173.56 (1.6 %) 126.95 1.3 % 106.03 (0.5 %)
Q1 2011 180.72 3.7 % 133.14 3.9 % 109.36 2.9 %
Q2 2011 177.53 4.8 % 132.40 6.7 % 110.58 5.6 %
Q3 2011 180.37 5.0 % 132.33 6.5 % 112.14 6.8 %
Q4 2011 180.89 4.2 % 139.82 10.1 % 112.97 6.5 %
Q1 2012 183.39 1.5 % 139.54 4.8 % 113.69 4.0 %
Q2 2012 180.64 1.7 % 137.06 3.5 % 115.09 4.1 %
Q3 2012 177.10 (1.8 %) 134.93 2.0 % 115.29 2.8 %
Q4 2012 190.18 5.1 % 146.21 4.6 % 117.47 4.0 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2003 64.98 % 36.61 % 56.34 %
Q2 2003 62.94 % 37.51 % 59.60 %
Q3 2003 64.18 % 38.87 % 60.56 %
Q4 2003 64.16 % 39.09 % 60.93 %
Q1 2004 61.80 % 40.16 % 64.98 %
Q2 2004 63.70 % 41.97 % 65.89 %
Q3 2004 64.85 % 43.68 % 67.35 %
Q4 2004 67.00 % 45.72 % 68.24 %
Q1 2005 71.29 % 45.01 % 63.13 %
Q2 2005 70.58 % 51.66 % 73.19 %
Q3 2005 70.28 % 52.58 % 74.81 %
Q4 2005 65.85 % 56.95 % 86.49 %
Q1 2006 70.01 % 56.40 % 80.56 %
Q2 2006 74.21 % 54.19 % 73.03 %
Q3 2006 75.49 % 55.34 % 73.31 %
Q4 2006 73.60 % 55.50 % 75.42 %
Q1 2007 75.76 % 55.97 % 73.87 %
Q2 2007 73.13 % 58.08 % 79.43 %
Q3 2007 72.57 % 61.59 % 84.88 %
Q4 2007 69.49 % 55.49 % 79.85 %
Q1 2008 72.01 % 52.71 % 73.20 %
Q2 2008 61.38 % 57.10 % 93.02 %
Q3 2008 60.39 % 62.07 % 102.78 %
Q4 2008 65.80 % 60.40 % 91.79 %
Q1 2009 71.29 % 59.91 % 84.04 %
Q2 2009 70.66 % 60.53 % 85.67 %
Q3 2009 68.00 % 60.37 % 88.78 %
Q4 2009 71.02 % 60.38 % 85.02 %
Q1 2010 73.50 % 60.98 % 82.96 %
Q2 2010 73.29 % 61.86 % 84.40 %
Q3 2010 72.35 % 61.17 % 84.55 %
Q4 2010 73.14 % 61.10 % 83.53 %
Q1 2011 73.67 % 60.51 % 82.14 %
Q2 2011 74.58 % 62.28 % 83.51 %
Q3 2011 73.37 % 62.17 % 84.74 %
Q4 2011 77.30 % 62.45 % 80.80 %
Q1 2012 76.09 % 62.00 % 81.48 %
Q2 2012 75.87 % 63.71 % 83.97 %
Q3 2012 76.19 % 65.10 % 85.44 %
Q4 2012 76.88 % 61.77 % 80.34 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2003 2,402.84 - - - 3.69
Q2 2003 2,402.84 - - - 3.66
Q3 2003 2,402.84 - - - 3.71
Q4 2003 2,402.84 0.66 0.66 - 3.56
Q1 2004 2,402.84 0.68 0.68 - 3.77
Q2 2004 2,402.84 0.68 0.68 - 3.64
Q3 2004 2,402.84 0.74 0.74 - 3.89
Q4 2004 2,402.84 0.83 0.83 - 3.76
Q1 2005 2,402.84 0.87 0.87 - 3.97
Q2 2005 2,402.84 1.06 0.93 - 4.05
Q3 2005 2,402.84 1.13 1.01 - 4.33
Q4 2005 2,402.84 1.18 1.06 - 4.56
Q1 2006 2,402.84 1.33 1.20 - 4.56
Q2 2006 2,402.84 1.22 1.22 - 4.39
Q3 2006 2,402.84 1.21 1.21 - 4.70
Q4 2006 2,402.84 1.21 1.21 - 4.99
Q1 2007 2,402.84 1.12 1.12 - 4.82
Q2 2007 2,402.84 1.19 1.19 - 4.74
Q3 2007 2,402.84 1.22 1.22 - 5.08
Q4 2007 2,402.84 1.25 1.25 - 5.49
Q1 2008 2,402.84 1.27 1.27 - 5.34
Q2 2008 3,000.00 1.04 1.04 - 8.53
Q3 2008 3,000.00 0.97 0.97 - 8.57
Q4 2008 3,000.00 0.88 0.88 - 8.56
Q1 2009 3,000.00 0.80 0.80 - 8.45
Q2 2009 3,000.00 0.80 0.80 - 8.92
Q3 2009 3,000.00 0.88 0.88 - 9.05
Q4 2009 3,000.00 1.01 1.01 - 9.41
Q1 2010 3,000.00 1.09 1.09 - 9.27
Q2 2010 3,000.00 1.04 1.04 - 9.50
Q3 2010 3,000.00 0.99 0.99 - 9.49
Q4 2010 3,000.00 0.94 0.94 - 9.74
Q1 2011 3,000.00 0.96 0.96 - 9.62
Q2 2011 3,000.00 0.98 0.98 - 9.91
Q3 2011 3,000.00 1.05 1.05 - 9.84
Q4 2011 3,000.00 1.05 1.05 - 10.05
Q1 2012 3,000.00 1.10 1.10 - 10.11
Q2 2012 3,000.00 1.13 1.13 - 10.32
Q3 2012 3,000.00 1.14 1.14 - 10.35
Q4 2012 3,000.00 1.16 1.16 - 10.65

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2003 - - 3.18
Q2 2003 - - 3.70
Q3 2003 - - 3.84
Q4 2003 21.85 21.85 4.07
Q1 2004 23.01 23.01 4.17
Q2 2004 25.58 25.58 4.79
Q3 2004 24.51 24.51 4.70
Q4 2004 29.89 29.89 6.63
Q1 2005 33.11 33.11 7.25
Q2 2005 39.64 44.86 10.35
Q3 2005 34.67 38.90 9.06
Q4 2005 37.41 41.76 9.68
Q1 2006 30.74 33.88 8.95
Q2 2006 26.61 26.61 7.40
Q3 2006 20.08 20.08 5.18
Q4 2006 17.31 17.31 4.20
Q1 2007 16.10 16.10 3.74
Q2 2007 14.68 14.68 3.69
Q3 2007 16.16 16.16 3.86
Q4 2007 24.62 24.62 5.62
Q1 2008 20.23 20.23 4.80
Q2 2008 17.15 17.15 2.08
Q3 2008 16.18 16.18 1.83
Q4 2008 12.05 12.05 1.24
Q1 2009 12.87 12.87 1.21
Q2 2009 15.35 15.35 1.38
Q3 2009 16.94 16.94 1.65
Q4 2009 13.31 13.31 1.43
Q1 2010 13.97 13.97 1.65
Q2 2010 13.50 13.50 1.48
Q3 2010 14.28 14.28 1.49
Q4 2010 14.13 14.13 1.36
Q1 2011 13.74 13.74 1.37
Q2 2011 12.02 12.02 1.19
Q3 2011 11.32 11.32 1.20
Q4 2011 11.10 11.10 1.16
Q1 2012 11.69 11.69 1.28
Q2 2012 10.18 10.18 1.11
Q3 2012 9.92 9.92 1.10
Q4 2012 9.95 9.95 1.08

Business Segments (Million)

Compared With The
Period Corporate and Institutional Banking Retail Trade and other business Investment Banking and Brokerage Others..
Q1 2003 160.00 336.00 97.00 - 161.00
Q2 2003 229.00 360.00 115.00 - 219.00
Q3 2003 25.00 345.00 243.00 - 124.00
Q4 2003 173.55 165.06 136.84 - 306.17
Q1 2004 173.00 387.00 126.00 - 177.00
Q2 2004 225.00 331.00 96.00 - 148.00
Q3 2004 130.00 337.00 149.00 - 218.00
Q4 2004 214.99 537.29 129.54 - 79.55
Q1 2005 197.06 363.98 168.66 - 137.76
Q2 2005 272.37 564.94 158.75 - 360.31
Q3 2005 213.38 544.67 214.61 - 137.25
Q4 2005 187.52 485.83 361.39 - 122.32
Q1 2006 287.69 483.81 452.60 - 119.79
Q2 2006 234.35 714.25 90.42 - 95.49
Q3 2006 383.14 577.96 85.88 - 87.12
Q4 2006 282.60 476.51 366.70 - 147.85
Q1 2007 403.82 511.96 183.86 - 107.37
Q2 2007 518.82 502.76 243.71 - 108.25
Q3 2007 520.89 524.01 106.32 - 95.75
Q4 2007 461.08 561.37 206.98 - 111.17
Q1 2008 597.99 499.80 (72.41) 67.68 119.17
Q2 2008 542.56 485.49 190.47 110.43 117.05
Q3 2008 560.18 462.30 (326.35) 99.38 262.83
Q4 2008 358.14 379.30 391.39 66.94 336.00
Q1 2009 543.46 404.68 112.81 45.18 353.24
Q2 2009 661.63 442.30 53.16 64.67 302.65
Q3 2009 655.93 389.83 (0.25) 46.33 309.00
Q4 2009 657.71 428.86 (31.26) 82.33 437.87
Q1 2010 645.79 396.76 152.93 52.71 221.22
Q2 2010 596.25 441.75 214.00 70.11 205.15
Q3 2010 592.32 442.06 261.22 48.11 154.46
Q4 2010 614.60 375.11 223.17 58.55 214.19
Q1 2011 666.58 454.30 64.92 70.63 270.42
Q2 2011 741.78 516.95 468.40 80.77 (238.22)
Q3 2011 724.26 444.10 274.09 69.30 60.80
Q4 2011 723.67 506.07 262.36 76.83 37.80
Q1 2012 679.04 509.01 230.75 109.10 115.98
Q2 2012 762.63 531.61 415.54 91.62 2.90
Q3 2012 775.24 448.93 263.35 78.57 101.61
Q4 2012 726.82 517.09 240.89 74.23 111.34


Financial Ratios
Current
Market Cap (M Riyal) 80,850.00
Shares Outstanding ((M)) 3,000.00
EPS ( Riyal) (TTM) 2.70
EPS Diluted ( Riyal) (TTM) 2.60
Book Value (BV) ( Riyal) 17.84
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 9.98
P/E (TTM) 9.98
Price/book 1.51
Return on Average Assets (%) (TTM) 2.1
Return on Average Equity (%) (TTM) 15.8
more

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.