Qassim Cement posts SAR 360.7 mln profit in FY19

02/02/2020 Argaam Exclusive

View other reports

Share Price

58.00
0.50 0.87 %

Qassim Cement Co. (QACCO)

Qassim Cement Co. reported a net profit after zakat and tax of SAR 360.7 million for the fiscal year 2019, an over twofold rise year-on-year (YoY).



Financials (M)

Item 2018 2019 Change‬
Revenues 425.73 791.79 86.0 %
Gross Income 140.35 426.44 203.8 %
Operating Income 111.88 379.99 239.6 %
Net Income 120.80 360.74 198.6 %
Average Shares 90.00 90.00 -
EPS (Riyals) 1.34 4.01 198.6 %

The fourth quarter net profit stood at SAR 144.1 million. Shareholders’ equity, excluding minority interest, reached SAR 1.78 billion.

 

The annual figures were bolstered by higher sales volumes and average selling prices, as well as an increase in other income and investment returns.



Current Quarter Comparison (M)

Compared With The
Item Q4 2018 Q4 2019 Change‬
Revenues 115.40 293.69 154.5 %
Gross Income 46.16 189.68 310.9 %
Operating Income 38.38 166.25 333.1 %
Net Income 39.56 144.09 264.2 %
Average Shares 90.00 90.00 -
EPS (Riyals) 0.44 1.60 264.2 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2010 272.46 12.3 % 156.79 3.3 % 145.23 (4.2 %) 1.61
Q2 2010 255.54 (8.7 %) 149.52 (6.3 %) 135.76 (8.4 %) 1.51
Q3 2010 199.22 (12.2 %) 114.97 (16.0 %) 107.09 (16.8 %) 1.19
Q4 2010 241.21 1.6 % 135.48 12.0 % 112.48 (35.2 %) 1.25
Q1 2011 275.44 1.1 % 162.70 3.8 % 147.18 1.3 % 1.64
Q2 2011 275.59 7.8 % 154.91 3.6 % 144.65 6.5 % 1.61
Q3 2011 213.36 7.1 % 126.27 9.8 % 114.97 7.4 % 1.28
Q4 2011 270.40 12.1 % 165.37 22.1 % 146.10 29.9 % 1.62
Q1 2012 287.79 4.5 % 170.62 4.9 % 158.44 7.7 % 1.76
Q2 2012 286.18 3.8 % 161.55 4.3 % 148.98 3.0 % 1.66
Q3 2012 212.89 (0.2 %) 121.15 (4.1 %) 110.51 (3.9 %) 1.23
Q4 2012 261.05 (3.5 %) 160.62 (2.9 %) 143.03 (2.1 %) 1.59
Q1 2013 290.78 1.0 % 182.58 7.0 % 168.46 6.3 % 1.87
Q2 2013 300.74 5.1 % 181.24 12.2 % 165.93 11.4 % 1.84
Q3 2013 218.10 2.4 % 133.28 10.0 % 114.70 3.8 % 1.27
Q4 2013 240.98 (7.7 %) 146.91 (8.5 %) 135.31 (5.4 %) 1.50
Q1 2014 272.87 (6.2 %) 169.75 (7.0 %) 159.05 (5.6 %) 1.77
Q2 2014 270.13 (10.2 %) 171.25 (5.5 %) 161.11 (2.9 %) 1.79
Q3 2014 189.86 (12.9 %) 116.64 (12.5 %) 109.03 (4.9 %) 1.21
Q4 2014 252.84 4.9 % 157.71 7.3 % 134.23 (0.8 %) 1.49
Q1 2015 282.48 3.5 % 176.49 4.0 % 162.71 2.3 % 1.81
Q2 2015 264.15 (2.2 %) 167.76 (2.0 %) 168.08 4.3 % 1.87
Q3 2015 210.47 10.9 % 126.42 8.4 % 115.12 5.6 % 1.28
Q4 2015 266.80 5.5 % 159.02 0.8 % 140.53 4.7 % 1.56
Q1 2016 275.49 (2.5 %) 146.83 (16.8 %) 133.80 (17.8 %) 1.49
Q2 2016 220.02 (16.7 %) 120.90 (27.9 %) 113.90 (32.2 %) 1.27
Q3 2016 171.21 (18.7 %) 84.83 (32.9 %) 69.45 (39.7 %) 0.77
Q4 2016 185.33 (30.5 %) 96.44 (39.3 %) 87.92 (37.4 %) 0.98
Q1 2017 191.12 (30.6 %) 88.18 (39.9 %) 80.16 (40.1 %) 0.89
Q2 2017 135.10 (38.6 %) 56.43 (53.3 %) 53.20 (53.3 %) 0.59
Q3 2017 130.75 (23.6 %) 53.34 (37.1 %) 51.24 (26.2 %) 0.57
Q4 2017 168.98 (8.8 %) 75.73 (21.5 %) 67.19 (23.6 %) 0.75
Q1 2018 147.91 (22.6 %) 62.64 (29.0 %) 57.18 (28.7 %) 0.64
Q2 2018 88.05 (34.8 %) 22.01 (61.0 %) 18.38 (65.5 %) 0.20
Q3 2018 74.36 (43.1 %) 9.55 (82.1 %) 5.68 (88.9 %) 0.06
Q4 2018 115.40 (31.7 %) 46.16 (39.0 %) 39.56 (41.1 %) 0.44
Q1 2019 153.40 3.7 % 64.82 3.5 % 56.27 (1.6 %) 0.63
Q2 2019 154.53 75.5 % 75.62 243.6 % 68.17 270.9 % 0.76
Q3 2019 190.18 155.7 % 96.33 909.1 % 90.17 1486.5 % 1.00
Q4 2019 293.69 154.5 % 189.68 310.9 % 144.09 264.2 % 1.60
2019 791.79 86.0 % 426.44 203.8 % 360.74 198.6 % 4.01

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 56.49 % 61.39 % 49.81 %
Q2 2010 56.86 % 61.74 % 49.77 %
Q3 2010 56.21 % 60.94 % 48.95 %
Q4 2010 57.49 % 62.69 % 51.69 %
Q1 2011 57.92 % 62.85 % 51.73 %
Q2 2011 57.30 % 62.02 % 51.58 %
Q3 2011 57.61 % 62.28 % 51.64 %
Q4 2011 58.88 % 63.65 % 53.43 %
Q1 2012 58.94 % 63.89 % 53.88 %
Q2 2012 58.98 % 63.93 % 53.75 %
Q3 2012 58.52 % 63.44 % 53.35 %
Q4 2012 58.59 % 63.56 % 53.53 %
Q1 2013 59.56 % 64.48 % 54.33 %
Q2 2013 60.59 % 65.49 % 55.18 %
Q3 2013 61.43 % 65.84 % 55.26 %
Q4 2013 61.30 % 65.93 % 55.52 %
Q1 2014 61.12 % 65.81 % 55.33 %
Q2 2014 61.99 % 66.79 % 56.20 %
Q3 2014 62.08 % 67.53 % 57.05 %
Q4 2014 62.43 % 66.86 % 56.17 %
Q1 2015 62.50 % 66.72 % 56.24 %
Q2 2015 62.53 % 66.60 % 56.86 %
Q3 2015 62.22 % 66.16 % 56.54 %
Q4 2015 61.50 % 66.18 % 56.53 %
Q1 2016 59.00 % 63.77 % 54.08 %
Q2 2016 56.86 % 61.87 % 51.74 %
Q3 2016 54.80 % 59.80 % 49.03 %
Q4 2016 52.70 % 57.51 % 47.54 %
Q1 2017 50.85 % 55.97 % 45.78 %
Q2 2017 47.73 % 53.17 % 42.58 %
Q3 2017 45.83 % 51.68 % 42.43 %
Q4 2017 43.72 % 50.13 % 40.23 %
Q1 2018 42.58 % 49.42 % 39.26 %
Q2 2018 39.90 % 47.65 % 36.21 %
Q3 2018 35.45 % 44.20 % 30.97 %
Q4 2018 32.97 % 42.98 % 28.37 %
Q1 2019 33.05 % 43.11 % 27.80 %
Q2 2019 39.41 % 48.00 % 34.09 %
Q3 2019 46.12 % 52.80 % 41.43 %
Q4 2019 53.86 % 57.13 % 48.59 %
2019 53.86 % 57.13 % 48.84 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 90.00 6.62 5.63 18.92
Q2 2010 90.00 6.48 5.49 20.43
Q3 2010 90.00 6.24 5.25 19.37
Q4 2010 90.00 5.56 5.56 20.62
Q1 2011 90.00 5.58 5.58 19.49
Q2 2011 90.00 5.68 5.68 21.09
Q3 2011 90.00 5.77 5.77 20.12
Q4 2011 90.00 6.14 6.14 21.74
Q1 2012 90.00 6.27 6.27 19.99
Q2 2012 90.00 6.32 6.32 21.64
Q3 2012 90.00 6.27 6.27 20.37
Q4 2012 90.00 6.23 6.23 21.96
Q1 2013 90.00 6.34 6.34 20.31
Q2 2013 90.00 6.53 6.53 22.15
Q3 2013 90.00 6.58 6.57 20.68
Q4 2013 90.00 6.49 6.48 22.19
Q1 2014 90.00 6.39 6.35 20.44
Q2 2014 90.00 6.34 6.26 22.22
Q3 2014 90.00 6.27 6.17 20.43
Q4 2014 90.00 6.26 6.15 21.93
Q1 2015 90.00 6.30 6.22 20.72
Q2 2015 90.00 6.38 6.25 21.09
Q3 2015 90.00 6.45 6.34 20.87
Q4 2015 90.00 6.52 6.43 20.93
Q1 2016 90.00 6.19 6.11 20.42
Q2 2016 90.00 5.59 5.59 18.92
Q3 2016 90.00 5.09 5.09 19.69
Q4 2016 90.00 4.50 4.50 19.68
Q1 2017 90.00 3.90 3.90 19.57
Q2 2017 90.00 3.23 3.23 19.32
Q3 2017 90.00 3.03 3.03 19.23
Q4 2017 90.00 2.80 2.80 19.38
Q1 2018 90.00 2.54 2.54 19.22
Q2 2018 90.00 2.16 2.16 18.77
Q3 2018 90.00 1.65 1.65 18.48
Q4 2018 90.00 1.34 1.34 18.19
Q1 2019 90.00 1.33 1.33 18.82
Q2 2019 90.00 1.89 1.89 19.00
Q3 2019 90.00 2.82 2.82 19.25
Q4 2019 90.00 3.99 4.27 19.82

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 11.26 13.24 3.94
Q2 2010 10.92 12.89 3.46
Q3 2010 10.46 12.44 3.37
Q4 2010 11.19 11.19 3.02
Q1 2011 10.79 10.79 3.09
Q2 2011 12.45 12.45 3.35
Q3 2011 11.83 11.83 3.39
Q4 2011 11.84 11.84 3.35
Q1 2012 12.64 12.64 3.97
Q2 2012 12.35 12.35 3.60
Q3 2012 12.13 12.13 3.73
Q4 2012 12.92 12.92 3.67
Q1 2013 12.33 12.33 3.85
Q2 2013 12.59 12.59 3.71
Q3 2013 12.73 12.74 4.05
Q4 2013 13.78 13.81 4.03
Q1 2014 14.17 14.26 4.43
Q2 2014 15.68 15.87 4.47
Q3 2014 16.34 16.60 5.02
Q4 2014 14.24 14.49 4.06
Q1 2015 14.61 14.80 4.44
Q2 2015 14.92 15.23 4.51
Q3 2015 12.64 12.85 3.91
Q4 2015 10.75 10.89 3.35
Q1 2016 9.92 10.06 3.01
Q2 2016 11.65 11.65 3.44
Q3 2016 10.61 10.61 2.74
Q4 2016 14.94 14.94 3.42
Q1 2017 12.97 12.97 2.59
Q2 2017 15.46 15.46 2.58
Q3 2017 14.60 14.60 2.30
Q4 2017 16.09 16.09 2.32
Q1 2018 17.02 17.02 2.25
Q2 2018 18.05 18.05 2.07
Q3 2018 20.10 20.10 1.79
Q4 2018 25.03 25.03 1.85
Q1 2019 29.58 29.58 2.09
Q2 2019 24.72 24.72 2.45
Q3 2019 18.84 18.84 2.76
Q4 2019 16.58 15.46 3.33

Business Segments (Million)

Compared With The
Period Commercial Centers Sector Cement Ready mixed concrete
Q3 2012 - 202.97 9.92
Q4 2012 - 248.60 12.46
Q1 2013 - 275.43 15.35
Q2 2013 - 284.96 15.78
Q3 2013 - 207.91 10.19
Q4 2013 - 228.09 12.89
Q1 2014 - 256.58 16.29
Q2 2014 - 256.32 13.81
Q3 2014 - 180.85 9.01
Q4 2014 - 239.95 12.88
Q1 2015 - 268.19 14.29
Q3 2019 190.17 - -
Q4 2019 293.69 - -

Analysts Estimates (Million)

Item Q4 2019 (e) Q4 2019 (a) Change‬
Average 107.26 144.09 34.34 %

Estimates vs Actual (Million)

Item Q4 2019 (e) Q4 2019 (a) Change
OSOOL AND BAKHEET 144.10 144.09 0.0 %
Riyad Capital 104.00 144.09 38.5 %
Al Rajhi Capital 101.00 144.09 42.7 %
SNB Capital 94.00 144.09 53.3 %
AlJazira Capital 93.20 144.09 54.6 %

Current
Market Cap (M Riyal) 5,220.00
Enterprise Value (EV) (M) 4,726.77
Shares Outstanding ((M)) 90.00
EPS ( Riyal) (TTM) 1.79
Book Value (BV) ( Riyal) 17.72
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 32.37
P/E (TTM) 32.37
Price/book 3.27
Return on Average Assets (%) (TTM) 8.5
Return on Average Equity (%) (TTM) 9.9

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.