SADAFCO’s net profit falls 32% in H1 2018

22/10/2018 Argaam Exclusive

View other reports

Share Price

Saudia Dairy and Foodstuff Co. (SADAFCO)

Saudia Dairy & Foodstuff Company (SADAFCO) reported a net profit after zakat and tax of SAR 104 million in the first half of the year, a drop of 31.7 percent year-on-year (YoY), attributed to lower like-for-like sales along with higher raw material costs and discounts.



Financials (M)

Item 6m 2017 6m 2018 Change‬
Revenues 894.14 886.80 (0.8 %)
Gross Income 346.51 279.35 (19.4 %)
Operating Income 156.93 104.89 (33.2 %)
Net Income 152.23 104.29 (31.5 %)
Average Shares 32.50 32.50 -
EPS (Riyals) 4.68 3.21 (31.5 %)

The second-quarter net profit after zakat and tax fell 28 percent YoY to SAR 53.8 million due to higher discounts.

 

Mlekoma (SADAFCO Poland) sales achieved breakeven profitability in the quarter, the company said in a bourse statement.

 

Compared to the previous quarter, net profit rose 7.6 percent, thanks to a 4.6 percent growth in net sales, and lower discounts.



Current Quarter Comparison (M)

Compared With The
Item Q2 2017 Q2 2018 Change‬
Revenues 441.31 476.62 8.0 %
Gross Income 171.32 145.83 (14.9 %)
Operating Income 75.95 54.54 (28.2 %)
Net Income 75.16 54.09 (28.0 %)
Average Shares 32.50 32.50 -
EPS (Riyals) 2.31 1.66 (28.0 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 254.19 13.2 % 74.44 0.8 % 18.53 36.4 % 0.57
Q2 2009 266.59 8.2 % 110.10 69.4 % 30.70 125.5 % 0.94
Q3 2009 254.59 14.2 % 94.62 57.6 % 35.85 1845.2 % 1.10
Q4 2009 247.15 8.2 % 86.17 35.4 % 118.16 3634.4 % 3.64
Q1 2010 262.46 3.3 % 94.38 26.8 % 21.60 16.6 % 0.66
Q2 2010 277.20 4.0 % 92.91 (15.6 %) 33.98 10.7 % 1.05
Q3 2010 300.54 18.0 % 89.74 (5.2 %) 41.44 15.6 % 1.28
Q4 2010 294.21 19.0 % 91.09 5.7 % 32.52 (72.5 %) 1.00
Q1 2011 329.86 25.7 % 105.79 12.1 % 27.29 26.4 % 0.84
Q2 2011 352.97 27.3 % 107.99 16.2 % 39.93 17.5 % 1.23
Q3 2011 342.41 13.9 % 102.65 14.4 % 42.59 2.8 % 1.31
Q4 2011 310.44 5.5 % 98.90 8.6 % 42.08 29.4 % 1.29
Q1 2012 410.58 24.5 % 126.84 19.9 % 31.77 16.4 % 0.98
Q2 2012 386.82 9.6 % 121.53 12.5 % 46.06 15.4 % 1.42
Q3 2012 383.20 11.9 % 115.76 12.8 % 35.54 (16.6 %) 1.09
Q4 2012 368.43 18.7 % 110.90 12.1 % 50.89 21.0 % 1.57
Q1 2013 427.85 4.2 % 128.47 1.3 % 32.89 3.5 % 1.01
Q2 2013 379.65 (1.9 %) 125.10 2.9 % 46.45 0.8 % 1.43
Q3 2013 358.83 (6.4 %) 117.99 1.9 % 38.69 8.9 % 1.19
Q4 2013 386.49 4.9 % 121.59 9.6 % 51.79 1.8 % 1.59
Q1 2014 463.61 8.4 % 137.24 6.8 % 34.03 3.5 % 1.05
Q2 2014 431.30 13.6 % 129.56 3.6 % 47.63 2.6 % 1.47
Q3 2014 447.79 24.8 % 126.94 7.6 % 30.10 (22.2 %) 0.93
Q4 2014 464.18 20.1 % 158.54 30.4 % 29.19 (43.6 %) 0.90
Q1 2015 520.68 12.3 % 179.73 31.0 % 58.29 71.3 % 1.79
Q2 2015 481.93 11.7 % 166.21 28.3 % 53.91 13.2 % 1.66
Q3 2015 496.12 10.8 % 171.89 35.4 % 68.13 126.4 % 2.10
Q4 2015 484.04 4.3 % 190.80 20.3 % 79.88 173.7 % 2.46
Q1 2016 475.74 (8.6 %) 192.24 7.0 % 81.15 39.2 % 2.50
Q2 2016 445.03 (7.7 %) 171.79 3.4 % 80.85 50.0 % 2.49
Q3 2016 436.09 (12.1 %) 158.98 (7.5 %) 67.84 (0.4 %) 2.09
Q4 2016 430.00 (11.2 %) 167.25 (12.3 %) 73.84 (7.6 %) 2.27
Q1 2017 452.83 (4.8 %) 175.18 (8.9 %) 77.07 (5.0 %) 2.37
Q2 2017 441.31 (0.8 %) 171.32 (0.3 %) 75.16 (7.0 %) 2.31
Q3 2017 419.93 (3.7 %) 149.44 (6.0 %) 58.52 (13.7 %) 1.80
Q4 2017 378.61 (11.9 %) 137.73 (17.7 %) 50.13 (32.1 %) 1.54
Q1 2018 410.17 (9.4 %) 133.52 (23.8 %) 50.20 (34.9 %) 1.54
Q2 2018 476.62 8.0 % 145.83 (14.9 %) 54.09 (28.0 %) 1.66

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 27.64 % 11.34 % 3.69 %
Q2 2009 31.71 % 13.20 % 5.31 %
Q3 2009 34.16 % 14.09 % 8.29 %
Q4 2009 35.73 % 15.94 % 10.66 %
Q1 2010 37.38 % 16.00 % 10.82 %
Q2 2010 35.35 % 16.34 % 11.05 %
Q3 2010 33.40 % 15.92 % 11.69 %
Q4 2010 32.45 % 14.57 % 11.64 %
Q1 2011 31.58 % 14.32 % 11.46 %
Q2 2011 30.89 % 13.80 % 11.25 %
Q3 2011 30.89 % 13.97 % 10.98 %
Q4 2011 31.09 % 14.58 % 11.37 %
Q1 2012 30.81 % 14.31 % 11.04 %
Q2 2012 31.02 % 14.48 % 11.20 %
Q3 2012 31.05 % 13.93 % 10.42 %
Q4 2012 30.67 % 14.30 % 10.60 %
Q1 2013 30.43 % 14.29 % 10.56 %
Q2 2013 30.80 % 14.72 % 10.63 %
Q3 2013 31.44 % 15.25 % 11.01 %
Q4 2013 31.76 % 15.51 % 10.94 %
Q1 2014 31.60 % 15.58 % 10.76 %
Q2 2014 30.87 % 15.26 % 10.50 %
Q3 2014 29.80 % 14.13 % 9.46 %
Q4 2014 30.57 % 12.56 % 7.80 %
Q1 2015 31.91 % 13.56 % 8.86 %
Q2 2015 32.98 % 13.61 % 8.96 %
Q3 2015 34.46 % 15.75 % 10.67 %
Q4 2015 35.74 % 18.05 % 13.12 %
Q1 2016 37.21 % 19.66 % 14.61 %
Q2 2016 38.23 % 21.33 % 16.31 %
Q3 2016 38.78 % 21.64 % 16.82 %
Q4 2016 38.63 % 21.05 % 17.00 %
Q1 2017 38.16 % 20.91 % 16.98 %
Q2 2017 38.22 % 20.43 % 16.70 %
Q3 2017 38.03 % 19.99 % 16.32 %
Q4 2017 37.44 % 20.13 % 15.41 %
Q1 2018 35.88 % 18.82 % 14.18 %
Q2 2018 33.61 % 17.17 % 12.63 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 32.50 1.02 1.08 16.20
Q2 2009 32.50 1.55 1.59 17.48
Q3 2009 32.50 2.72 2.56 18.20
Q4 2009 32.50 6.25 3.35 20.51
Q1 2010 32.50 6.35 3.43 19.56
Q2 2010 32.50 6.45 3.54 20.66
Q3 2010 32.50 6.62 3.91 21.77
Q4 2010 32.50 3.99 4.06 22.46
Q1 2011 32.50 4.16 4.24 20.29
Q2 2011 32.50 4.34 4.42 21.53
Q3 2011 32.50 4.38 4.46 22.85
Q4 2011 32.50 4.67 4.67 24.10
Q1 2012 32.50 4.81 4.81 22.02
Q2 2012 32.50 5.00 5.00 23.45
Q3 2012 32.50 4.78 4.78 24.53
Q4 2012 32.50 5.05 5.05 26.12
Q1 2013 32.50 5.09 5.09 24.11
Q2 2013 32.50 5.10 5.10 25.52
Q3 2013 32.50 5.20 5.20 26.67
Q4 2013 32.50 5.23 5.23 28.35
Q1 2014 32.50 5.26 5.26 25.91
Q2 2014 32.50 5.30 5.30 27.37
Q3 2014 32.50 5.03 5.03 28.26
Q4 2014 32.50 4.34 4.34 29.17
Q1 2015 32.50 5.08 5.08 27.46
Q2 2015 32.50 5.28 5.28 29.12
Q3 2015 32.50 6.45 6.45 31.15
Q4 2015 32.50 8.01 8.01 33.61
Q1 2016 32.50 8.71 8.71 31.88
Q2 2016 32.50 9.54 9.54 34.42
Q3 2016 32.50 9.53 9.53 36.56
Q4 2016 32.50 9.34 9.34 38.80
Q1 2017 32.50 9.22 9.22 37.17
Q2 2017 32.50 9.04 9.04 39.49
Q3 2017 32.50 8.76 8.76 39.29
Q4 2017 32.50 8.03 8.03 40.65
Q1 2018 32.50 7.20 7.20 42.22
Q2 2018 32.50 6.55 6.55 41.16

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 23.56 22.32 1.49
Q2 2009 22.02 21.48 1.95
Q3 2009 13.59 14.42 2.03
Q4 2009 6.75 12.58 2.06
Q1 2010 7.12 13.17 2.31
Q2 2010 6.36 11.57 1.98
Q3 2010 5.63 9.54 1.71
Q4 2010 10.61 10.41 1.88
Q1 2011 10.33 10.15 2.12
Q2 2011 10.31 10.13 2.08
Q3 2011 9.36 9.20 1.79
Q4 2011 9.89 9.89 1.92
Q1 2012 12.16 12.16 2.66
Q2 2012 11.30 11.30 2.41
Q3 2012 12.23 12.23 2.39
Q4 2012 12.81 12.81 2.48
Q1 2013 12.82 12.82 2.71
Q2 2013 17.01 17.01 3.40
Q3 2013 17.84 17.84 3.48
Q4 2013 16.51 16.51 3.04
Q1 2014 18.15 18.15 3.69
Q2 2014 19.06 19.06 3.69
Q3 2014 24.65 24.65 4.39
Q4 2014 27.42 27.42 4.08
Q1 2015 23.74 23.74 4.39
Q2 2015 27.09 27.09 4.91
Q3 2015 21.02 21.02 4.35
Q4 2015 13.99 13.99 3.33
Q1 2016 14.23 14.23 3.89
Q2 2016 15.61 15.61 4.33
Q3 2016 12.91 12.91 3.37
Q4 2016 13.33 13.33 3.21
Q1 2017 14.35 14.35 3.56
Q2 2017 13.73 13.73 3.14
Q3 2017 13.64 13.64 3.04
Q4 2017 16.31 16.31 3.22
Q1 2018 16.37 16.37 2.79
Q2 2018 14.38 14.38 2.29

Business Segments (Million)

Compared With The
Period Drinks Non-drinks
Q1 2016 311.95 163.79
Q2 2016 306.89 138.14
Q3 2016 297.45 138.64
Q4 2016 298.79 131.17
Q1 2017 285.15 167.68
Q2 2017 304.61 136.70
Q3 2017 268.91 151.02
Q4 2017 270.84 107.78
Q1 2018 247.91 162.26
Q2 2018 278.67 197.96

Current
Market Cap (M Riyal) 11,979.50
Enterprise Value (EV) (M) 10,956.41
Shares Outstanding ((M)) 32.50
EPS ( Riyal) (TTM) -
Book Value (BV) ( Riyal) 56.43
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) -
P/E (TTM) -
Price/book 6.53
Return on Average Assets (%) (TTM) -
Return on Average Equity (%) (TTM) -

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.