SADAFCO’s net profit up 16% in Q1 2019/2020

25/07/2019 Argaam Exclusive

View other reports

Share Price

Saudia Dairy and Foodstuff Co. (SADAFCO)

Saudia Dairy and Foodstuff Co. (SADAFCO) posted a net profit after zakat and tax of SAR 57.9 million for the first quarter ended June 2019, a rise of 15.7 percent year-on-year (YoY) due to higher sales revenue and favorable product mix.

 

The company also cited a 3 percent rise in gross margins to 35.4 percent in Q1 2019/2020.

When compared to the previous quarter, net profit declined 1.24 percent, driven by higher sales revenue despite decreased margins on seasonality factors.



Current Quarter Comparison (M)

Compared With The
Item Q1 2018 Q1 2019 Change‬
Revenues 410.17 485.23 18.3 %
Gross Income 133.52 156.47 17.2 %
Operating Income 50.36 61.13 21.4 %
Net Income 50.20 58.28 16.1 %
Average Shares 32.50 32.50 -
EPS (Riyals) 1.54 1.79 16.1 %


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2010 262.46 3.3 % 94.38 26.8 % 21.60 16.6 % 0.66
Q2 2010 277.20 4.0 % 92.91 (15.6 %) 33.98 10.7 % 1.05
Q3 2010 300.54 18.0 % 89.74 (5.2 %) 41.44 15.6 % 1.28
Q4 2010 294.21 19.0 % 91.09 5.7 % 32.52 (72.5 %) 1.00
Q1 2011 329.86 25.7 % 105.79 12.1 % 27.29 26.4 % 0.84
Q2 2011 352.97 27.3 % 107.99 16.2 % 39.93 17.5 % 1.23
Q3 2011 342.41 13.9 % 102.65 14.4 % 42.59 2.8 % 1.31
Q4 2011 310.44 5.5 % 98.90 8.6 % 42.08 29.4 % 1.29
Q1 2012 410.58 24.5 % 126.84 19.9 % 31.77 16.4 % 0.98
Q2 2012 386.82 9.6 % 121.53 12.5 % 46.06 15.4 % 1.42
Q3 2012 383.20 11.9 % 115.76 12.8 % 35.54 (16.6 %) 1.09
Q4 2012 368.43 18.7 % 110.90 12.1 % 50.89 21.0 % 1.57
Q1 2013 427.85 4.2 % 128.47 1.3 % 32.89 3.5 % 1.01
Q2 2013 379.65 (1.9 %) 125.10 2.9 % 46.45 0.8 % 1.43
Q3 2013 358.83 (6.4 %) 117.99 1.9 % 38.69 8.9 % 1.19
Q4 2013 386.49 4.9 % 121.59 9.6 % 51.79 1.8 % 1.59
Q1 2014 463.61 8.4 % 137.24 6.8 % 34.03 3.5 % 1.05
Q2 2014 431.30 13.6 % 129.56 3.6 % 47.63 2.6 % 1.47
Q3 2014 447.79 24.8 % 126.94 7.6 % 30.10 (22.2 %) 0.93
Q4 2014 464.18 20.1 % 158.54 30.4 % 29.19 (43.6 %) 0.90
Q1 2015 520.68 12.3 % 179.73 31.0 % 58.29 71.3 % 1.79
Q2 2015 481.93 11.7 % 166.21 28.3 % 53.91 13.2 % 1.66
Q3 2015 496.12 10.8 % 171.89 35.4 % 68.13 126.4 % 2.10
Q4 2015 484.04 4.3 % 190.80 20.3 % 79.88 173.7 % 2.46
Q1 2016 475.74 (8.6 %) 192.24 7.0 % 81.15 39.2 % 2.50
Q2 2016 445.03 (7.7 %) 171.79 3.4 % 80.85 50.0 % 2.49
Q3 2016 436.09 (12.1 %) 158.98 (7.5 %) 67.84 (0.4 %) 2.09
Q4 2016 430.00 (11.2 %) 167.25 (12.3 %) 73.84 (7.6 %) 2.27
Q1 2017 452.83 (4.8 %) 175.18 (8.9 %) 77.07 (5.0 %) 2.37
Q2 2017 441.31 (0.8 %) 171.32 (0.3 %) 75.16 (7.0 %) 2.31
Q3 2017 419.93 (3.7 %) 149.44 (6.0 %) 58.52 (13.7 %) 1.80
Q4 2017 378.61 (11.9 %) 137.73 (17.7 %) 50.13 (32.1 %) 1.54
Q1 2018 410.17 (9.4 %) 133.52 (23.8 %) 50.20 (34.9 %) 1.54
Q2 2018 476.62 8.0 % 145.83 (14.9 %) 54.09 (28.0 %) 1.66
Q3 2018 462.67 10.2 % 139.80 (6.5 %) 54.15 (7.5 %) 1.67
Q4 2018 463.50 22.4 % 161.15 17.0 % 59.95 19.6 % 1.84
Q1 2019 485.23 18.3 % 156.47 17.2 % 58.28 16.1 % 1.79

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2010 37.38 % 16.00 % 10.82 %
Q2 2010 35.35 % 16.34 % 11.05 %
Q3 2010 33.40 % 15.92 % 11.69 %
Q4 2010 32.45 % 14.57 % 11.64 %
Q1 2011 31.58 % 14.32 % 11.46 %
Q2 2011 30.89 % 13.80 % 11.25 %
Q3 2011 30.89 % 13.97 % 10.98 %
Q4 2011 31.09 % 14.58 % 11.37 %
Q1 2012 30.81 % 14.31 % 11.04 %
Q2 2012 31.02 % 14.48 % 11.20 %
Q3 2012 31.05 % 13.93 % 10.42 %
Q4 2012 30.67 % 14.30 % 10.60 %
Q1 2013 30.43 % 14.29 % 10.56 %
Q2 2013 30.80 % 14.72 % 10.63 %
Q3 2013 31.44 % 15.25 % 11.01 %
Q4 2013 31.76 % 15.51 % 10.94 %
Q1 2014 31.60 % 15.58 % 10.76 %
Q2 2014 30.87 % 15.26 % 10.50 %
Q3 2014 29.80 % 14.13 % 9.46 %
Q4 2014 30.57 % 12.56 % 7.80 %
Q1 2015 31.91 % 13.56 % 8.86 %
Q2 2015 32.98 % 13.61 % 8.96 %
Q3 2015 34.46 % 15.75 % 10.67 %
Q4 2015 35.74 % 18.05 % 13.12 %
Q1 2016 37.21 % 19.66 % 14.61 %
Q2 2016 38.23 % 21.33 % 16.31 %
Q3 2016 38.78 % 21.64 % 16.82 %
Q4 2016 38.63 % 21.05 % 17.00 %
Q1 2017 38.16 % 20.91 % 16.98 %
Q2 2017 38.22 % 20.43 % 16.70 %
Q3 2017 38.03 % 19.99 % 16.32 %
Q4 2017 37.44 % 20.13 % 15.41 %
Q1 2018 35.88 % 18.82 % 14.18 %
Q2 2018 33.61 % 17.17 % 12.63 %
Q3 2018 32.23 % 16.41 % 12.07 %
Q4 2018 32.01 % 16.13 % 12.05 %
Q1 2019 31.95 % 16.44 % 12.00 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2010 32.50 6.35 3.43 19.56
Q2 2010 32.50 6.45 3.54 20.66
Q3 2010 32.50 6.62 3.91 21.77
Q4 2010 32.50 3.99 4.06 22.46
Q1 2011 32.50 4.16 4.24 20.29
Q2 2011 32.50 4.34 4.42 21.53
Q3 2011 32.50 4.38 4.46 22.85
Q4 2011 32.50 4.67 4.67 24.10
Q1 2012 32.50 4.81 4.81 22.02
Q2 2012 32.50 5.00 5.00 23.45
Q3 2012 32.50 4.78 4.78 24.53
Q4 2012 32.50 5.05 5.05 26.12
Q1 2013 32.50 5.09 5.09 24.11
Q2 2013 32.50 5.10 5.10 25.52
Q3 2013 32.50 5.20 5.20 26.67
Q4 2013 32.50 5.23 5.23 28.35
Q1 2014 32.50 5.26 5.26 25.91
Q2 2014 32.50 5.30 5.30 27.37
Q3 2014 32.50 5.03 5.03 28.26
Q4 2014 32.50 4.34 4.34 29.17
Q1 2015 32.50 5.08 5.08 27.46
Q2 2015 32.50 5.28 5.28 29.12
Q3 2015 32.50 6.45 6.45 31.15
Q4 2015 32.50 8.01 8.01 33.61
Q1 2016 32.50 8.71 8.71 31.88
Q2 2016 32.50 9.54 9.54 34.42
Q3 2016 32.50 9.53 9.53 36.56
Q4 2016 32.50 9.34 9.34 38.80
Q1 2017 32.50 9.22 9.22 37.17
Q2 2017 32.50 9.04 9.04 39.49
Q3 2017 32.50 8.76 8.76 39.29
Q4 2017 32.50 8.03 8.03 40.65
Q1 2018 32.50 7.20 7.20 42.22
Q2 2018 32.50 6.55 6.55 41.16
Q3 2018 32.50 6.42 6.42 40.82
Q4 2018 32.50 6.72 6.72 41.18
Q1 2019 32.50 6.97 6.97 41.01

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2010 7.12 13.17 2.31
Q2 2010 6.36 11.57 1.98
Q3 2010 5.63 9.54 1.71
Q4 2010 10.61 10.41 1.88
Q1 2011 10.33 10.15 2.12
Q2 2011 10.31 10.13 2.08
Q3 2011 9.36 9.20 1.79
Q4 2011 9.89 9.89 1.92
Q1 2012 12.16 12.16 2.66
Q2 2012 11.30 11.30 2.41
Q3 2012 12.23 12.23 2.39
Q4 2012 12.81 12.81 2.48
Q1 2013 12.82 12.82 2.71
Q2 2013 17.01 17.01 3.40
Q3 2013 17.84 17.84 3.48
Q4 2013 16.51 16.51 3.04
Q1 2014 18.15 18.15 3.69
Q2 2014 19.06 19.06 3.69
Q3 2014 24.65 24.65 4.39
Q4 2014 27.42 27.42 4.08
Q1 2015 23.74 23.74 4.39
Q2 2015 27.09 27.09 4.91
Q3 2015 21.02 21.02 4.35
Q4 2015 13.99 13.99 3.33
Q1 2016 14.23 14.23 3.89
Q2 2016 15.61 15.61 4.33
Q3 2016 12.91 12.91 3.37
Q4 2016 13.33 13.33 3.21
Q1 2017 14.35 14.35 3.56
Q2 2017 13.73 13.73 3.14
Q3 2017 13.64 13.64 3.04
Q4 2017 16.31 16.31 3.22
Q1 2018 16.37 16.37 2.79
Q2 2018 14.38 14.38 2.29
Q3 2018 14.02 14.02 2.20
Q4 2018 14.94 14.94 2.44
Q1 2019 14.84 14.84 2.52

Business Segments (Million)

Compared With The
Period Drinks Non-drinks
Q1 2016 311.95 163.79
Q2 2016 306.89 138.14
Q3 2016 297.45 138.64
Q4 2016 298.79 131.17
Q1 2017 285.15 167.68
Q2 2017 304.61 136.70
Q3 2017 268.91 151.02
Q4 2017 270.84 107.78
Q1 2018 247.91 162.26
Q2 2018 278.67 197.96
Q3 2018 280.46 182.20
Q4 2018 287.69 175.81
Q1 2019 278.48 206.75

Current
Market Cap (M Riyal) 11,979.50
Enterprise Value (EV) (M) 10,956.41
Shares Outstanding ((M)) 32.50
EPS ( Riyal) (TTM) -
Book Value (BV) ( Riyal) 56.43
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) -
P/E (TTM) -
Price/book 6.53
Return on Average Assets (%) (TTM) -
Return on Average Equity (%) (TTM) -

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.