SADAFCO’s net profit rises 21% in 9M 2019/20

26/01/2020 Argaam Exclusive

View other reports

Share Price

Saudia Dairy and Foodstuff Co. (SADAFCO)

Saudia Dairy & Foodstuff Company (SADAFCO) reported a net profit after zakat and tax of SAR 191.1 million in the first 9 months ended December 2019, a rise of 21.4% year-on-year (YoY), on higher sales and improved ice cream seasonal sales.

The nine-month figures were also bolstered by generating an additional profit from its 76%-owned subsidiary Mlekoma’s quarterly results.

Financials (M)

Item	9m 2018	9m 2019	Change‬
Revenues	1,349.46	1,494.78	10.8 %
Gross Income	419.15	509.37	21.5 %
Operating Income	160.10	200.94	25.5 %
Net Income	158.44	191.77	21.0 %
Average Shares	32.50	32.50	-
EPS (Riyals)	4.88	5.90	21.0 %

The Q3 2019/20 net profit after zakat and tax climbed 27% YoY to SAR 68.1 million, driven by higher sales, lower discounts and production efficiency, despite raw materials cost inflation.

When compared to Q2 2019/20, net profit rose by 4.5%.

Current Quarter Comparison (M)

Compared With The

Item	Q3 2018	Q3 2019	Change‬
Revenues	462.67	488.47	5.6 %
Gross Income	139.80	176.12	26.0 %
Operating Income	55.20	72.58	31.5 %
Net Income	54.15	68.32	26.2 %
Average Shares	32.50	32.50	-
EPS (Riyals)	1.67	2.10	26.2 %

Item	Q2 2019	Q3 2019	Change‬
Revenues	521.08	488.47	(6.3 %)
Gross Income	176.78	176.12	(0.4 %)
Operating Income	67.22	72.58	8.0 %
Net Income	65.16	68.32	4.9 %
Average Shares	32.50	32.50	-
EPS (Riyals)	2.00	2.10	4.9 %

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2010	262.46	3.3 %	94.38	26.8 %	21.60	16.6 %	0.66
Q2 2010	277.20	4.0 %	92.91	(15.6 %)	33.98	10.7 %	1.05
Q3 2010	300.54	18.0 %	89.74	(5.2 %)	41.44	15.6 %	1.28
Q4 2010	294.21	19.0 %	91.09	5.7 %	32.52	(72.5 %)	1.00
2010	1,134.41	10.9 %	368.13	0.8 %	129.54	(36.3 %)	3.99
Q1 2011	329.86	25.7 %	105.79	12.1 %	27.29	26.4 %	0.84
Q2 2011	352.97	27.3 %	107.99	16.2 %	39.93	17.5 %	1.23
Q3 2011	342.41	13.9 %	102.65	14.4 %	42.59	2.8 %	1.31
Q4 2011	310.44	5.5 %	98.90	8.6 %	42.08	29.4 %	1.29
2011	1,335.69	17.7 %	415.32	12.8 %	151.88	17.2 %	4.67
Q1 2012	410.58	24.5 %	126.84	19.9 %	31.77	16.4 %	0.98
Q2 2012	386.82	9.6 %	121.53	12.5 %	46.06	15.4 %	1.42
Q3 2012	383.20	11.9 %	115.76	12.8 %	35.54	(16.6 %)	1.09
Q4 2012	368.43	18.7 %	110.90	12.1 %	50.89	21.0 %	1.57
2012	1,549.02	16.0 %	475.03	14.4 %	164.26	8.2 %	5.05
Q1 2013	427.85	4.2 %	128.47	1.3 %	32.89	3.5 %	1.01
Q2 2013	379.65	(1.9 %)	125.10	2.9 %	46.45	0.8 %	1.43
Q3 2013	358.83	(6.4 %)	117.99	1.9 %	38.69	8.9 %	1.19
Q4 2013	386.49	4.9 %	121.59	9.6 %	51.79	1.8 %	1.59
2013	1,552.82	0.2 %	493.14	3.8 %	169.82	3.4 %	5.23
Q1 2014	463.61	8.4 %	137.24	6.8 %	34.03	3.5 %	1.05
Q2 2014	431.30	13.6 %	129.56	3.6 %	47.63	2.6 %	1.47
Q3 2014	447.79	24.8 %	126.94	7.6 %	30.10	(22.2 %)	0.93
Q4 2014	464.18	20.1 %	158.54	30.4 %	29.19	(43.6 %)	0.90
2014	1,806.88	16.4 %	552.28	12.0 %	140.95	(17.0 %)	4.34
Q1 2015	520.68	12.3 %	179.73	31.0 %	58.29	71.3 %	1.79
Q2 2015	481.93	11.7 %	166.21	28.3 %	53.91	13.2 %	1.66
Q3 2015	496.12	10.8 %	171.89	35.4 %	68.13	126.4 %	2.10
Q4 2015	484.04	4.3 %	190.80	20.3 %	79.88	173.7 %	2.46
2015	1,982.76	9.7 %	708.64	28.3 %	260.21	84.6 %	8.01
Q1 2016	475.74	(8.6 %)	192.24	7.0 %	81.15	39.2 %	2.50
Q2 2016	445.03	(7.7 %)	171.79	3.4 %	80.85	50.0 %	2.49
Q3 2016	436.09	(12.1 %)	158.98	(7.5 %)	67.84	(0.4 %)	2.09
Q4 2016	430.00	(11.2 %)	167.25	(12.3 %)	73.84	(7.6 %)	2.27
2016	1,786.86	(9.9 %)	690.27	(2.6 %)	303.68	16.7 %	9.34
Q1 2017	452.83	(4.8 %)	175.18	(8.9 %)	77.07	(5.0 %)	2.37
Q2 2017	441.31	(0.8 %)	171.32	(0.3 %)	75.16	(7.0 %)	2.31
Q3 2017	419.93	(3.7 %)	149.44	(6.0 %)	58.52	(13.7 %)	1.80
Q4 2017	378.61	(11.9 %)	137.73	(17.7 %)	50.13	(32.1 %)	1.54
2017	1,692.68	(5.3 %)	633.68	(8.2 %)	260.88	(14.1 %)	8.03
Q1 2018	410.17	(9.4 %)	133.52	(23.8 %)	50.20	(34.9 %)	1.54
Q2 2018	476.62	8.0 %	145.83	(14.9 %)	54.09	(28.0 %)	1.66
Q3 2018	462.67	10.2 %	139.80	(6.5 %)	54.15	(7.5 %)	1.67
Q4 2018	463.50	22.4 %	161.15	17.0 %	59.95	19.6 %	1.84
2018	1,812.96	7.1 %	580.30	(8.4 %)	218.39	(16.3 %)	6.72
Q1 2019	485.23	18.3 %	156.47	17.2 %	58.28	16.1 %	1.79
Q2 2019	521.08	9.3 %	176.78	21.2 %	65.16	20.5 %	2.00
Q3 2019	488.47	5.6 %	176.12	26.0 %	68.32	26.2 %	2.10

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2009	1,022.53	10.9 %	365.33	39.1 %	203.23	618.1 %	6.25
2010	1,134.41	10.9 %	368.13	0.8 %	129.54	(36.3 %)	3.99
2011	1,335.69	17.7 %	415.32	12.8 %	151.88	17.2 %	4.67
2012	1,549.02	16.0 %	475.03	14.4 %	164.26	8.2 %	5.05
2013	1,552.82	0.2 %	493.14	3.8 %	169.82	3.4 %	5.23
2014	1,806.88	16.4 %	552.28	12.0 %	140.95	(17.0 %)	4.34
2015	1,982.76	9.7 %	708.64	28.3 %	260.21	84.6 %	8.01
2016	1,786.86	(9.9 %)	690.27	(2.6 %)	303.68	16.7 %	9.34
2017	1,692.68	(5.3 %)	633.68	(8.2 %)	260.88	(14.1 %)	8.03
2018	1,812.96	7.1 %	580.30	(8.4 %)	218.39	(16.3 %)	6.72

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2010	37.38 %	16.00 %	10.82 %
Q2 2010	35.35 %	16.34 %	11.05 %
Q3 2010	33.40 %	15.92 %	11.69 %
Q4 2010	32.45 %	14.57 %	11.64 %
2010	32.45 %	14.57 %	11.64 %
Q1 2011	31.58 %	14.32 %	11.46 %
Q2 2011	30.89 %	13.80 %	11.25 %
Q3 2011	30.89 %	13.97 %	10.98 %
Q4 2011	31.09 %	14.58 %	11.37 %
2011	31.09 %	14.58 %	11.37 %
Q1 2012	30.81 %	14.31 %	11.04 %
Q2 2012	31.02 %	14.48 %	11.20 %
Q3 2012	31.05 %	13.93 %	10.42 %
Q4 2012	30.67 %	14.30 %	10.60 %
2012	30.67 %	14.30 %	10.60 %
Q1 2013	30.43 %	14.29 %	10.56 %
Q2 2013	30.80 %	14.72 %	10.63 %
Q3 2013	31.44 %	15.25 %	11.01 %
Q4 2013	31.76 %	15.51 %	10.94 %
2013	31.76 %	15.51 %	10.94 %
Q1 2014	31.60 %	15.58 %	10.76 %
Q2 2014	30.87 %	15.26 %	10.50 %
Q3 2014	29.80 %	14.13 %	9.46 %
Q4 2014	30.57 %	12.56 %	7.80 %
2014	30.57 %	12.56 %	7.80 %
Q1 2015	31.91 %	13.56 %	8.86 %
Q2 2015	32.98 %	13.61 %	8.96 %
Q3 2015	34.46 %	15.75 %	10.67 %
Q4 2015	35.74 %	18.05 %	13.12 %
2015	35.74 %	18.05 %	13.12 %
Q1 2016	37.21 %	19.66 %	14.61 %
Q2 2016	38.23 %	21.33 %	16.31 %
Q3 2016	38.78 %	21.64 %	16.82 %
Q4 2016	38.63 %	21.05 %	17.00 %
2016	38.63 %	21.06 %	17.00 %
Q1 2017	38.16 %	20.91 %	16.98 %
Q2 2017	38.22 %	20.43 %	16.70 %
Q3 2017	38.03 %	19.99 %	16.32 %
Q4 2017	37.44 %	20.13 %	15.41 %
2017	37.44 %	20.13 %	15.41 %
Q1 2018	35.88 %	18.82 %	14.18 %
Q2 2018	33.61 %	17.17 %	12.63 %
Q3 2018	32.23 %	16.41 %	12.07 %
Q4 2018	32.01 %	16.13 %	12.05 %
2018	32.01 %	16.13 %	12.05 %
Q1 2019	31.95 %	16.44 %	12.00 %
Q2 2019	32.82 %	17.12 %	12.29 %
Q3 2019	34.24 %	18.23 %	12.85 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2009	35.73 %	15.94 %	10.66 %
2010	32.45 %	14.57 %	11.64 %
2011	31.09 %	14.58 %	11.37 %
2012	30.67 %	14.30 %	10.60 %
2013	31.76 %	15.51 %	10.94 %
2014	30.57 %	12.56 %	7.80 %
2015	35.74 %	18.05 %	13.12 %
2016	38.63 %	21.06 %	17.00 %
2017	37.44 %	20.13 %	15.41 %
2018	32.01 %	16.13 %	12.05 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2010	35.96 %	12.13 %	8.23 %
Q2 2010	33.52 %	17.58 %	12.26 %
Q3 2010	29.86 %	14.78 %	13.79 %
Q4 2010	30.96 %	13.68 %	11.90 %
Q1 2011	32.07 %	11.73 %	8.27 %
Q2 2011	30.59 %	15.01 %	11.31 %
Q3 2011	29.98 %	15.30 %	12.44 %
Q4 2011	31.86 %	16.33 %	13.55 %
Q1 2012	30.89 %	11.36 %	7.74 %
Q2 2012	31.42 %	15.59 %	11.91 %
Q3 2012	30.21 %	13.06 %	9.27 %
Q4 2012	30.10 %	17.50 %	13.81 %
Q1 2013	30.03 %	11.45 %	7.69 %
Q2 2013	32.95 %	17.39 %	12.23 %
Q3 2013	32.88 %	15.22 %	10.78 %
Q4 2013	31.46 %	18.45 %	13.40 %
Q1 2014	29.60 %	11.97 %	7.34 %
Q2 2014	30.04 %	15.99 %	11.04 %
Q3 2014	28.35 %	10.85 %	6.72 %
Q4 2014	34.16 %	11.61 %	6.29 %
Q1 2015	34.52 %	15.62 %	11.20 %
Q2 2015	34.49 %	15.94 %	11.19 %
Q3 2015	34.65 %	19.57 %	13.73 %
Q4 2015	39.42 %	21.19 %	16.50 %
Q1 2016	40.41 %	21.95 %	17.06 %
Q2 2016	38.60 %	22.79 %	18.17 %
Q3 2016	36.46 %	20.63 %	15.56 %
Q4 2016	38.90 %	18.67 %	17.17 %
Q1 2017	38.69 %	21.45 %	17.02 %
Q2 2017	38.82 %	20.92 %	17.03 %
Q3 2017	35.59 %	18.81 %	13.93 %
Q4 2017	36.38 %	19.13 %	13.24 %
Q1 2018	32.55 %	16.30 %	12.24 %
Q2 2018	30.60 %	14.93 %	11.35 %
Q3 2018	30.22 %	15.79 %	11.70 %
Q4 2018	34.77 %	17.53 %	12.93 %
Q1 2019	32.25 %	17.50 %	12.01 %
Q2 2019	33.93 %	17.57 %	12.50 %
Q3 2019	36.06 %	20.34 %	13.99 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2010	32.50	6.35	3.43	19.56
Q2 2010	32.50	6.45	3.54	20.66
Q3 2010	32.50	6.62	3.91	21.77
Q4 2010	32.50	3.99	4.06	22.46
Q1 2011	32.50	4.16	4.24	20.29
Q2 2011	32.50	4.34	4.42	21.53
Q3 2011	32.50	4.38	4.46	22.85
Q4 2011	32.50	4.67	4.67	24.10
Q1 2012	32.50	4.81	4.81	22.02
Q2 2012	32.50	5.00	5.00	23.45
Q3 2012	32.50	4.78	4.78	24.53
Q4 2012	32.50	5.05	5.05	26.12
Q1 2013	32.50	5.09	5.09	24.11
Q2 2013	32.50	5.10	5.10	25.52
Q3 2013	32.50	5.20	5.20	26.67
Q4 2013	32.50	5.23	5.23	28.35
Q1 2014	32.50	5.26	5.26	25.91
Q2 2014	32.50	5.30	5.30	27.37
Q3 2014	32.50	5.03	5.03	28.26
Q4 2014	32.50	4.34	4.34	29.17
Q1 2015	32.50	5.08	5.08	27.46
Q2 2015	32.50	5.28	5.28	29.12
Q3 2015	32.50	6.45	6.45	31.15
Q4 2015	32.50	8.01	8.01	33.61
Q1 2016	32.50	8.71	8.71	31.88
Q2 2016	32.50	9.54	9.54	34.42
Q3 2016	32.50	9.53	9.53	36.56
Q4 2016	32.50	9.34	9.34	38.80
Q1 2017	32.50	9.22	9.22	37.17
Q2 2017	32.50	9.04	9.04	39.49
Q3 2017	32.50	8.76	8.76	39.29
Q4 2017	32.50	8.03	8.03	40.65
Q1 2018	32.50	7.20	7.20	42.22
Q2 2018	32.50	6.55	6.55	41.16
Q3 2018	32.50	6.42	6.42	40.82
Q4 2018	32.50	6.72	6.72	41.18
Q1 2019	32.50	6.97	6.97	41.01
Q2 2019	32.50	7.31	7.31	43.01
Q3 2019	32.50	7.75	7.75	42.64

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2009	32.50	6.25	3.35	20.51
2010	32.50	3.99	4.06	22.46
2011	32.50	4.67	4.67	24.10
2012	32.50	5.05	5.05	26.12
2013	32.50	5.23	5.23	28.35
2014	32.50	4.34	4.34	29.17
2015	32.50	8.01	8.01	33.61
2016	32.50	9.34	9.34	38.80
2017	32.50	8.03	8.03	40.65
2018	32.50	6.72	6.72	41.18

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2010	7.12	13.17	2.31
Q2 2010	6.36	11.57	1.98
Q3 2010	5.63	9.54	1.71
Q4 2010	10.61	10.41	1.88
Q1 2011	10.33	10.15	2.12
Q2 2011	10.31	10.13	2.08
Q3 2011	9.36	9.20	1.79
Q4 2011	9.89	9.89	1.92
Q1 2012	12.16	12.16	2.66
Q2 2012	11.30	11.30	2.41
Q3 2012	12.23	12.23	2.39
Q4 2012	12.81	12.81	2.48
Q1 2013	12.82	12.82	2.71
Q2 2013	17.01	17.01	3.40
Q3 2013	17.84	17.84	3.48
Q4 2013	16.51	16.51	3.04
Q1 2014	18.15	18.15	3.69
Q2 2014	19.06	19.06	3.69
Q3 2014	24.65	24.65	4.39
Q4 2014	27.42	27.42	4.08
Q1 2015	23.74	23.74	4.39
Q2 2015	27.09	27.09	4.91
Q3 2015	21.02	21.02	4.35
Q4 2015	13.99	13.99	3.33
Q1 2016	14.23	14.23	3.89
Q2 2016	15.61	15.61	4.33
Q3 2016	12.91	12.91	3.37
Q4 2016	13.33	13.33	3.21
Q1 2017	14.35	14.35	3.56
Q2 2017	13.73	13.73	3.14
Q3 2017	13.64	13.64	3.04
Q4 2017	16.31	16.31	3.22
Q1 2018	16.37	16.37	2.79
Q2 2018	14.38	14.38	2.29
Q3 2018	14.02	14.02	2.20
Q4 2018	14.94	14.94	2.44
Q1 2019	14.84	14.84	2.52
Q2 2019	15.73	15.73	2.67
Q3 2019	17.30	17.30	3.14

Period	P/E	Adjusted P/E	Price/book
2009	6.75	12.58	2.06
2010	10.61	10.41	1.88
2011	9.89	9.89	1.92
2012	12.81	12.81	2.48
2013	16.51	16.51	3.04
2014	27.42	27.42	4.08
2015	13.99	13.99	3.33
2016	13.33	13.33	3.21
2017	16.31	16.31	3.22
2018	14.94	14.94	2.44

Business Segments (Million)

Compared With The

Period	Drinks	Non-drinks
Q1 2016	311.95	163.79
Q2 2016	306.89	138.14
Q3 2016	297.45	138.64
Q4 2016	298.79	131.17
Q1 2017	285.15	167.68
Q2 2017	304.61	136.70
Q3 2017	268.91	151.02
Q4 2017	270.84	107.78
Q1 2018	247.91	162.26
Q2 2018	278.67	197.96
Q3 2018	280.46	182.20
Q4 2018	287.69	175.81
Q1 2019	278.48	206.75
Q2 2019	310.46	210.62
Q3 2019	325.65	162.81

Period	Drinks	Non-drinks
2016	1,215.07	571.74
2017	1,129.51	563.18
2018	1,094.72	718.24

Analysts Estimates (Million)

Item	Q3 2019 (e)	Q3 2019 (a)	Change‬
Average	55.00	68.32	24.22 %

Estimates vs Actual (Million)

Item	Q3 2019 (e)	Q3 2019 (a)	Change
Al Rajhi Capital	55.00	68.32	24.2 %

Financial Ratios

	Current
Market Cap (M Riyal)	11,979.50
Enterprise Value (EV) (M)	10,956.41
Shares Outstanding ((M))	32.50
EPS ( Riyal) (TTM)	-
Book Value (BV) ( Riyal)	56.43
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	-
P/E (TTM)	-
Price/book	6.53
Return on Average Assets (%) (TTM)	-
Return on Average Equity (%) (TTM)	-

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

SADAFCO’s net profit rises 21% in 9M 2019/20

View other reports

Share Price

Saudia Dairy and Foodstuff Co. (SADAFCO)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2019 Q3

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

SADAFCO’s net profit rises 21% in 9M 2019/20

View other reports

Share Price

Saudia Dairy and Foodstuff Co. (SADAFCO)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q3 2019

Revenue by Business Segment (Latest) 2019 Q3

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)