Alinma bank posts higher net profit at SAR 463m in I2 of 2013

30/06/2013 Argaam Exclusive

View other reports

Share Price

31.45
(0.25) (0.79 %)

Alinma Bank (ALINMA)

Alinma bank reported SAR 463m net profit at the end of the first half of 2013, compared to SAR 330m in the same period last year, as shown in the following table:



Financials (M)

Item 6m 2012 6m 2013 Change‬
Net Income from investments and financial activities 676.73 900.17 33.0 %
Operating Income 877.23 1,080.84 23.2 %
Total Provisions (84.29) (111.52) (32.3 %)
Net Income 329.90 462.87 40.3 %
Average Shares 2,500.00 2,500.00 -
EPS (Riyals) 0.13 0.19 40.3 %


Current Quarter Comparison (M)

Compared With The
Item Q2 2012 Q2 2013 Change‬
Net Income from investments and financial activities 346.36 456.91 31.9 %
Operating Income 484.15 559.13 15.5 %
Debt Provisions (67.41) (60.49) 10.3 %
Net Income 179.42 241.46 34.6 %
Average Shares 2,500.00 2,500.00 -
EPS (Riyals) 0.07 0.10 34.6 %

Balance Sheet (B)

Item 6m 2012 6m 2013 Change‬
Assets 44.19 57.94 31.1 %
Customer Deposits 25.96 36.47 40.5 %
Financing Investments 30.03 41.57 38.4 %


Financial results (Million)

Period Net Income from investments and financial activities Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2004 - - - - - - - - -
Q2 2004 - - - - - - - - -
Q3 2004 - - - - - - - - -
Q4 2004 - - - - - - - - -
Q1 2005 - - - - - - - - -
Q2 2005 - - - - - - - - -
Q3 2005 - - - - - - - - -
Q4 2005 - - - - - - - - -
Q1 2006 - - - - - - - - -
Q2 2006 - - - - - - - - -
Q3 2006 - - - - - - - - -
Q4 2006 - - - - - - - - -
Q1 2007 - - - - - - - - -
Q2 2007 - - - - - - - - -
Q3 2007 - - - - - - - - -
Q4 2007 - - - - - - - - -
Q1 2008 - - - - - - - - -
Q2 2008 - - - - - - - - -
Q3 2008 - - - - - - - - -
Q4 2008 - - - - - - - - -
Q1 2009 177.96 - 178.21 - - - 109.38 - 0.04
Q2 2009 152.81 - 153.56 - - - 67.92 - 0.03
Q3 2009 144.07 - 145.22 - - - 38.65 - 0.02
Q4 2009 470.66 - 476.99 - - - 395.57 - 0.16
Q1 2010 67.26 (62.2 %) 82.36 (53.8 %) - - (75.09) (168.7 %) (0.03)
Q2 2010 161.61 5.8 % 174.26 13.5 % - - 3.30 (95.1 %) 0.00
Q3 2010 187.50 30.1 % 191.04 31.6 % - - 20.21 (47.7 %) 0.01
Q4 2010 108.77 (76.9 %) 214.57 (55.0 %) (3.00) - 66.80 (83.1 %) 0.03
Q1 2011 219.18 225.9 % 261.71 217.8 % (2.00) - 70.23 193.5 % 0.03
Q2 2011 277.87 71.9 % 307.25 76.3 % (5.04) - 102.50 3007.9 % 0.04
Q3 2011 298.60 59.3 % 332.25 73.9 % (5.64) - 122.30 505.1 % 0.05
Q4 2011 315.91 190.4 % 487.05 127.0 % (112.06) (3,635.4 %) 136.30 104.1 % 0.05
Q1 2012 330.36 50.7 % 393.08 50.2 % (16.88) (743.8 %) 150.48 114.3 % 0.06
Q2 2012 346.36 24.7 % 484.15 57.6 % (67.41) (1,238.9 %) 179.42 75.0 % 0.07
Q3 2012 407.10 36.3 % 459.10 38.2 % (44.07) (681.9 %) 195.65 60.0 % 0.08
Q4 2012 433.31 37.2 % 489.72 0.5 % (26.01) 76.8 % 207.61 52.3 % 0.08
Q1 2013 443.27 34.2 % 521.71 32.7 % (51.03) (202.4 %) 221.41 47.1 % 0.09
Q2 2013 456.91 31.9 % 559.13 15.5 % (60.49) 10.3 % 241.46 34.6 % 0.10

Profitability

Period Return On Average Assets Return on Average Equity Net Profit/Investment Income & Other Financing Operations
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - 64.42 %
Q1 2010 2.44 % 2.75 % 50.85 %
Q2 2010 1.74 % 2.33 % 42.49 %
Q3 2010 1.71 % 2.21 % 38.01 %
Q4 2010 0.07 % 0.10 % 2.74 %
Q1 2011 0.66 % 1.03 % 22.24 %
Q2 2011 0.91 % 1.67 % 30.56 %
Q3 2011 1.26 % 2.31 % 37.34 %
Q4 2011 1.36 % 2.74 % 36.42 %
Q1 2012 1.47 % 3.24 % 39.27 %
Q2 2012 1.54 % 3.69 % 42.61 %
Q3 2012 1.58 % 4.11 % 43.96 %
Q4 2012 1.61 % 4.50 % 44.83 %
Q1 2013 1.67 % 4.88 % 45.54 %
Q2 2013 1.70 % 5.19 % 45.78 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Financing Investments Change
Q1 2004 - - - - - -
Q2 2004 - - - - - -
Q3 2004 - - - - - -
Q4 2004 - - - - - -
Q1 2005 - - - - - -
Q2 2005 - - - - - -
Q3 2005 - - - - - -
Q4 2005 - - - - - -
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 16.19 - 0.58 - 0.30 -
Q2 2009 16.61 - 0.54 - 0.42 -
Q3 2009 16.53 - 0.78 - 0.73 -
Q4 2009 17.31 - 1.50 - 1.11 -
Q1 2010 18.83 16.3 % 2.98 411.2 % 3.60 1095.0 %
Q2 2010 24.95 50.2 % 6.41 1091.6 % 8.43 1927.1 %
Q3 2010 23.77 43.8 % 6.79 767.2 % 13.75 1783.1 %
Q4 2010 26.67 54.1 % 8.32 455.3 % 15.59 1302.5 %
Q1 2011 29.61 57.2 % 11.31 280.3 % 20.38 466.6 %
Q2 2011 32.35 29.7 % 13.23 106.4 % 22.50 167.1 %
Q3 2011 33.85 42.4 % 15.85 133.6 % 24.06 74.9 %
Q4 2011 36.78 37.9 % 17.78 113.8 % 25.26 62.0 %
Q1 2012 39.87 34.7 % 21.33 88.5 % 27.61 35.5 %
Q2 2012 44.19 36.6 % 25.96 96.2 % 30.03 33.5 %
Q3 2012 49.85 47.3 % 28.57 80.2 % 35.00 45.4 %
Q4 2012 54.01 46.8 % 32.21 81.2 % 37.19 47.2 %
Q1 2013 56.24 41.0 % 34.36 61.1 % 39.42 42.8 %
Q2 2013 57.94 31.1 % 36.47 40.4 % 41.57 38.4 %

Ratios

Period Customer Deposits Per Total Assets Financing Investments/Customer Deposits Financing Investments/Total Assets
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 3.60 % 51.70 % 1.86 %
Q2 2009 3.24 % 77.28 % 2.50 %
Q3 2009 4.73 % 93.34 % 4.42 %
Q4 2009 8.65 % 74.25 % 6.42 %
Q1 2010 15.80 % 120.88 % 19.10 %
Q2 2010 25.69 % 131.46 % 33.77 %
Q3 2010 28.55 % 202.67 % 57.86 %
Q4 2010 31.18 % 187.51 % 58.47 %
Q1 2011 38.21 % 180.11 % 68.82 %
Q2 2011 40.91 % 170.06 % 69.57 %
Q3 2011 46.83 % 151.82 % 71.09 %
Q4 2011 48.33 % 142.09 % 68.67 %
Q1 2012 53.49 % 129.43 % 69.24 %
Q2 2012 58.75 % 115.68 % 67.96 %
Q3 2012 57.31 % 122.51 % 70.21 %
Q4 2012 59.64 % 115.44 % 68.85 %
Q1 2013 61.10 % 114.72 % 70.09 %
Q2 2013 62.94 % 113.99 % 71.74 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2004 - - - - -
Q2 2004 - - - - -
Q3 2004 - - - - -
Q4 2004 - - - - -
Q1 2005 - - - - -
Q2 2005 - - - - -
Q3 2005 - - - - -
Q4 2005 - - - - -
Q1 2006 - - - - -
Q2 2006 - - - - -
Q3 2006 - - - - -
Q4 2006 - - - - -
Q1 2007 - - - - -
Q2 2007 - - - - -
Q3 2007 - - - - -
Q4 2007 - - - - -
Q1 2008 - - - - -
Q2 2008 - - - - -
Q3 2008 - - - - -
Q4 2008 - - - - -
Q1 2009 2,500.00 - - - 6.20
Q2 2009 2,500.00 - - - 6.22
Q3 2009 2,500.00 - - - 6.24
Q4 2009 2,500.00 0.24 0.24 - 6.24
Q1 2010 2,500.00 0.17 0.17 - 6.21
Q2 2010 2,500.00 0.14 0.14 - 6.21
Q3 2010 2,500.00 0.14 0.14 - 6.22
Q4 2010 2,500.00 0.01 0.01 - 6.25
Q1 2011 2,500.00 0.06 0.06 - 6.22
Q2 2011 2,500.00 0.10 0.10 - 6.26
Q3 2011 2,500.00 0.14 0.14 - 6.30
Q4 2011 2,500.00 0.17 0.17 - 6.36
Q1 2012 2,500.00 0.20 0.20 - 6.43
Q2 2012 2,500.00 0.24 0.24 - 6.49
Q3 2012 2,500.00 0.26 0.26 - 6.58
Q4 2012 2,500.00 0.29 0.29 - 6.67
Q1 2013 2,500.00 0.32 0.32 - 6.76
Q2 2013 2,500.00 0.35 0.35 - 6.85

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - 1.02
Q2 2009 - - 1.27
Q3 2009 - - 1.29
Q4 2009 31.15 31.15 1.22
Q1 2010 45.31 45.31 1.25
Q2 2010 44.91 44.91 1.05
Q3 2010 47.97 47.97 1.06
Q4 2010 More than 50 More than 50 1.01
Q1 2011 More than 50 More than 50 0.95
Q2 2011 More than 50 More than 50 0.95
Q3 2011 38.35 38.35 0.88
Q4 2011 32.52 32.52 0.88
Q1 2012 45.74 45.74 1.46
Q2 2012 31.22 31.22 1.13
Q3 2012 29.35 29.35 1.18
Q4 2012 26.29 26.29 1.16
Q1 2013 24.62 24.62 1.17
Q2 2013 23.64 23.64 1.20

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage Others..
Q1 2009 - 1.62 78.68 - 97.92
Q2 2009 0.28 2.06 52.48 - 98.74
Q3 2009 1.34 12.20 10.83 - 120.85
Q4 2009 2.36 75.24 265.12 - 134.28
Q1 2010 5.35 30.44 12.81 0.17 33.59
Q2 2010 13.64 108.23 28.30 0.33 23.77
Q3 2010 12.97 93.34 60.71 0.60 23.42
Q4 2010 21.67 100.90 67.58 1.17 23.24
Q1 2011 48.00 105.04 50.02 3.38 55.28
Q2 2011 66.60 140.07 42.92 3.42 54.23
Q3 2011 75.31 143.91 53.83 3.05 56.16
Q4 2011 110.96 416.19 120.17 5.41 (165.67)
Q1 2012 85.88 162.19 81.98 6.30 56.74
Q2 2012 99.58 254.50 65.85 8.44 55.78
Q3 2012 109.11 205.78 77.24 8.21 58.77
Q4 2012 159.16 355.93 130.58 15.34 (171.28)
Q1 2013 145.56 267.62 103.74 4.79 -
Q2 2013 159.00 269.96 112.21 17.96 -

Current
Market Cap (M) 78,625.00
Shares Outstanding ((M)) 2,500.00
EPS ( Riyal) (TTM) 2.07
EPS Diluted ( Riyal) (TTM) 2.01
Book Value (BV) ( Riyal) 12.24
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 15.17
P/E (TTM) 15.17
Price/book 2.57
Return on Average Assets (%) (TTM) 2.3
Return on Average Equity (%) (TTM) 17.6

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.