SISCO’s Q1 net profit tumbles 97%

03/05/2018 Argaam Exclusive

View other reports

Share Price

Sustained Infrastructure Holding Co. (SISCO HOLDING)

Saudi Industrial Services Co.’s (SISCO) reported a net profit of SAR 0.6 million for Q1 2018, a plunge of 97.3 percent year-on-year (YoY) due to lower revenue and sales volumes in all segments amid a slowdown in local consumption.

 

Higher financial charges also weighed on the quarterly profit.

When compared to Q4 2017, net profit also slumped 91 percent, on the back of the one-off other income of SAR 6 million recorded on disposal of the company’s stake in Stork Saudi and write-back of SAR 6.8 million in provision during the previous quarter.



Current Quarter Comparison (M)

Compared With The
Item Q1 2017 Q1 2018 Change‬
Revenues 171.96 117.98 (31.4 %)
Gross Income 75.20 37.14 (50.6 %)
Operating Income 38.76 3.85 (90.1 %)
Net Income 22.13 0.57 (97.4 %)
Average Shares 81.60 81.60 -
EPS (Riyals) 0.27 0.01 (97.4 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 35.07 11.4 % 16.45 25.4 % 0.70 369.4 % 0.01
Q2 2009 37.19 9.3 % 17.62 14.8 % (1.99) (322.3 %) (0.02)
Q3 2009 36.15 4.3 % 16.96 10.5 % 0.77 (25.3 %) 0.01
Q4 2009 30.48 (13.1 %) 13.89 (15.2 %) 1.77 106.8 % 0.02
Q1 2010 55.16 57.3 % 20.58 25.1 % 2.10 201.7 % 0.03
Q2 2010 67.11 80.5 % 28.08 59.3 % 2.21 211.1 % 0.03
Q3 2010 77.23 113.6 % 31.46 85.5 % 0.23 (70.0 %) 0.00
Q4 2010 82.34 170.1 % 28.37 104.2 % (2.42) (236.4 %) (0.03)
Q1 2011 79.19 43.6 % 31.46 52.8 % (0.78) (137.4 %) (0.01)
Q2 2011 96.20 43.3 % 39.31 40.0 % 5.35 141.5 % 0.07
Q3 2011 110.78 43.4 % 52.49 66.8 % 7.00 2915.1 % 0.09
Q4 2011 112.09 36.1 % 40.08 41.3 % (0.51) 78.7 % (0.01)
Q1 2012 107.73 36.0 % 47.39 50.6 % 6.49 927.4 % 0.08
Q2 2012 121.48 26.3 % 51.84 31.9 % 10.97 105.1 % 0.13
Q3 2012 122.98 11.0 % 54.91 4.6 % 11.92 70.4 % 0.15
Q4 2012 121.25 8.2 % 61.64 53.8 % 8.86 1823.0 % 0.11
Q1 2013 123.55 14.7 % 61.47 29.7 % 13.44 107.2 % 0.16
Q2 2013 142.55 17.3 % 76.21 47.0 % 19.59 78.7 % 0.24
Q3 2013 128.33 4.3 % 62.64 14.1 % 11.25 (5.7 %) 0.14
Q4 2013 125.60 3.6 % 59.30 (3.8 %) 11.76 32.8 % 0.14
Q1 2014 121.44 (1.7 %) 56.32 (8.4 %) 12.37 (8.0 %) 0.15
Q2 2014 143.10 0.4 % 71.87 (5.7 %) 21.72 10.8 % 0.27
Q3 2014 161.91 26.2 % 86.42 38.0 % 25.53 127.0 % 0.31
Q4 2014 147.29 17.3 % 73.75 24.4 % 18.46 57.0 % 0.23
Q1 2015 146.31 20.5 % 74.16 31.7 % 18.47 49.3 % 0.23
Q2 2015 164.46 14.9 % 82.57 14.9 % 25.22 16.1 % 0.31
Q3 2015 153.25 (5.3 %) 71.23 (17.6 %) 24.79 (2.9 %) 0.30
Q4 2015 152.07 3.2 % 78.61 6.6 % 22.03 19.3 % 0.27
Q1 2016 171.64 17.3 % 76.93 3.7 % 24.21 31.1 % 0.30
Q2 2016 182.51 11.0 % 85.56 3.6 % 29.04 15.1 % 0.36
Q3 2016 163.81 6.9 % 67.57 (5.1 %) 15.67 (36.8 %) 0.19
Q4 2016 172.82 13.6 % 62.65 (20.3 %) 21.34 (3.1 %) 0.26
Q1 2017 171.96 0.2 % 75.20 (2.3 %) 22.13 (8.6 %) 0.27
Q2 2017 149.29 (18.2 %) 61.88 (27.7 %) 24.10 (17.0 %) 0.30
Q3 2017 123.35 (24.7 %) 39.42 (41.7 %) 5.68 (63.8 %) 0.07
Q4 2017 117.81 (31.8 %) 22.19 (64.6 %) 6.91 (67.6 %) 0.08
Q1 2018 117.98 (31.4 %) 37.14 (50.6 %) 0.57 (97.4 %) 0.01

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 45.76 % 25.53 % (16.75 %)
Q2 2009 46.34 % 21.50 % (18.41 %)
Q3 2009 46.98 % 23.08 % (18.40 %)
Q4 2009 46.74 % 24.33 % 0.90 %
Q1 2010 43.44 % 28.07 % 1.67 %
Q2 2010 42.09 % 33.58 % 3.63 %
Q3 2010 40.88 % 37.29 % 2.74 %
Q4 2010 38.50 % 38.46 % 0.76 %
Q1 2011 39.03 % 39.26 % (0.25 %)
Q2 2011 38.99 % 40.90 % 0.71 %
Q3 2011 41.15 % 42.44 % 2.48 %
Q4 2011 41.01 % 39.13 % 2.77 %
Q1 2012 42.00 % 38.90 % 1.95 %
Q2 2012 42.43 % 39.65 % 3.08 %
Q3 2012 41.83 % 40.81 % 4.06 %
Q4 2012 45.58 % 45.44 % 6.00 %
Q1 2013 46.98 % 47.60 % 9.28 %
Q2 2013 49.82 % 48.95 % 10.63 %
Q3 2013 50.80 % 47.87 % 10.41 %
Q4 2013 49.93 % 47.92 % 11.06 %
Q1 2014 49.13 % 46.89 % 9.78 %
Q2 2014 48.24 % 46.63 % 10.14 %
Q3 2014 49.62 % 47.59 % 12.09 %
Q4 2014 50.26 % 46.83 % 12.61 %
Q1 2015 51.15 % 46.51 % 14.06 %
Q2 2015 51.12 % 46.37 % 14.14 %
Q3 2015 49.36 % 45.78 % 14.22 %
Q4 2015 49.76 % 46.55 % 14.69 %
Q1 2016 48.23 % 46.11 % 14.62 %
Q2 2016 47.36 % 45.41 % 14.79 %
Q3 2016 46.07 % 43.57 % 13.20 %
Q4 2016 42.37 % 41.45 % 11.71 %
Q1 2017 42.10 % 41.23 % 11.76 %
Q2 2017 40.63 % 40.77 % 9.90 %
Q3 2017 38.73 % 40.08 % 8.93 %
Q4 2017 35.33 % 37.63 % 6.19 %
Q1 2018 31.59 % 35.74 % 2.61 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 81.60 (0.28) (0.28) 8.85
Q2 2009 81.60 (0.32) (0.32) 8.87
Q3 2009 81.60 (0.32) (0.32) 8.92
Q4 2009 81.60 0.02 0.02 8.94
Q1 2010 81.60 0.03 0.03 9.02
Q2 2010 81.60 0.08 0.08 9.02
Q3 2010 81.60 0.08 0.08 9.04
Q4 2010 81.60 0.03 0.03 8.89
Q1 2011 81.60 (0.01) (0.01) 8.88
Q2 2011 81.60 0.03 0.03 8.94
Q3 2011 81.60 0.11 0.11 9.03
Q4 2011 81.60 0.14 0.14 9.02
Q1 2012 81.60 0.22 0.10 9.06
Q2 2012 81.60 0.29 0.17 9.14
Q3 2012 81.60 0.35 0.23 9.21
Q4 2012 81.60 0.47 0.35 9.39
Q1 2013 81.60 0.55 0.56 9.51
Q2 2013 81.60 0.66 0.66 9.83
Q3 2013 81.60 0.65 0.66 9.93
Q4 2013 81.60 0.69 0.70 10.13
Q1 2014 81.60 0.67 0.62 10.25
Q2 2014 81.60 0.70 0.64 10.53
Q3 2014 81.60 0.87 0.82 10.94
Q4 2014 81.60 0.96 0.89 11.19
Q1 2015 81.60 1.03 1.03 11.37
Q2 2015 81.60 1.07 1.07 11.28
Q3 2015 81.60 1.07 1.07 11.58
Q4 2015 81.60 1.11 1.11 11.91
Q1 2016 81.60 1.18 1.15 12.07
Q2 2016 81.60 1.23 1.20 11.98
Q3 2016 81.60 1.11 1.08 12.17
Q4 2016 81.60 1.11 0.99 12.36
Q1 2017 81.60 1.08 1.00 12.68
Q2 2017 81.60 1.02 0.80 12.99
Q3 2017 81.60 0.90 0.68 13.07
Q4 2017 81.60 0.72 0.43 13.08
Q1 2018 81.60 0.46 0.16 13.09

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 NEG NEG 0.88
Q2 2009 NEG NEG 1.20
Q3 2009 NEG NEG 1.50
Q4 2009 More than 50 More than 50 1.38
Q1 2010 More than 50 More than 50 1.47
Q2 2010 More than 50 More than 50 1.15
Q3 2010 More than 50 More than 50 1.52
Q4 2010 More than 50 More than 50 1.41
Q1 2011 NEG NEG 1.23
Q2 2011 More than 50 More than 50 1.36
Q3 2011 More than 50 More than 50 1.12
Q4 2011 More than 50 More than 50 1.22
Q1 2012 More than 50 More than 50 1.78
Q2 2012 37.06 More than 50 1.19
Q3 2012 35.46 More than 50 1.36
Q4 2012 24.27 32.67 1.21
Q1 2013 22.34 22.23 1.30
Q2 2013 17.24 17.11 1.16
Q3 2013 19.26 19.06 1.26
Q4 2013 20.44 19.92 1.39
Q1 2014 22.01 23.89 1.45
Q2 2014 20.89 22.68 1.39
Q3 2014 18.60 19.89 1.49
Q4 2014 13.14 14.18 1.12
Q1 2015 13.49 13.49 1.22
Q2 2015 14.12 14.12 1.34
Q3 2015 12.22 12.22 1.12
Q4 2015 11.02 11.02 1.03
Q1 2016 9.10 9.34 0.89
Q2 2016 8.95 9.18 0.92
Q3 2016 9.73 10.00 0.89
Q4 2016 11.22 12.52 1.00
Q1 2017 11.61 12.59 0.99
Q2 2017 11.64 14.86 0.91
Q3 2017 13.60 18.06 0.93
Q4 2017 15.82 26.72 0.87
Q1 2018 28.43 More than 50 0.99

Business Segments (Million)

Compared With The
Period Port development and operation Logistics spaces and support services Water desalination and distriution Industrial support service
Q1 2009 - 9.51 16.53 9.03
Q2 2009 - 10.31 17.91 8.97
Q3 2009 - 10.26 17.64 8.26
Q4 2009 0.71 2.41 18.60 8.76
Q1 2010 17.07 9.62 19.02 9.46
Q2 2010 26.99 9.43 20.87 9.82
Q3 2010 38.43 10.26 19.19 9.34
Q4 2010 38.80 14.44 19.58 9.53
Q1 2011 41.06 10.72 17.98 9.44
Q2 2011 56.92 11.02 18.08 10.18
Q3 2011 71.30 10.80 18.94 9.73
Q4 2011 70.48 12.27 18.92 10.43
Q1 2012 65.58 13.96 18.05 10.15
Q2 2012 77.66 15.32 17.82 10.67
Q3 2012 80.89 17.25 15.26 9.57
Q4 2012 81.33 18.56 14.56 6.81
Q1 2013 81.71 17.89 17.10 6.86
Q2 2013 97.91 17.70 19.94 7.00
Q3 2013 90.45 18.80 12.11 6.97
Q4 2013 82.45 21.26 18.56 3.32
Q1 2014 74.88 22.26 19.29 5.01
Q2 2014 91.09 23.88 23.63 4.49
Q3 2014 103.17 29.55 24.82 4.37
Q4 2014 97.38 26.12 23.74 -
Q1 2015 96.48 25.11 24.72 -
Q2 2015 110.85 25.18 28.43 -
Q3 2015 100.36 25.61 27.28 -
Q4 2015 102.03 24.57 25.47 -
Q1 2016 119.74 25.79 26.11 -
Q2 2016 130.38 24.93 27.20 -
Q3 2016 113.35 24.63 25.82 -
Q4 2016 119.94 26.23 26.65 -
Q1 2017 119.03 28.18 24.75 -
Q2 2017 102.75 21.56 24.98 -
Q3 2017 75.63 22.91 24.81 -
Q4 2017 71.64 22.28 23.89 -
Q1 2018 76.21 17.54 24.22 -

Current
Market Cap (M Riyal) 2,733.60
Enterprise Value (EV) (M) 3,865.51
Shares Outstanding ((M)) 81.60
EPS ( Riyal) (TTM) 0.37
Book Value (BV) ( Riyal) 18.32
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 45.46
P/E (TTM) More than 50
Price/book 1.83
Return on Average Assets (%) (TTM) 0.5
Return on Average Equity (%) (TTM) 2.0

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.