Al Abdullatif posts higher net profit at SAR 266.8m at the end of 2013

31/12/2013 Argaam Exclusive

View other reports

Share Price

Al Abdullatif Industrial Investment Co.
17.20
(0.10) (0.58 %)

Al Abdullatif Industrial Investment Co. (ALABDULLATIF)

More

Al-Abdullatif Industrial Investment Company, a manufacturer of tufted woven and non-woven carpets and blankets, reported SAR 266.8m net profit at the end of 2013, a 1% increase compared to last year, as shown in the following table:



Financials (M)

Item 2012 2013 Change‬
Revenues 1,454.53 1,347.96 (7.3 %)
Gross Income 352.64 328.98 (6.7 %)
Operating Income 294.04 274.88 (6.5 %)
Net Income 263.68 266.83 1.2 %
Average Shares 81.25 81.25 -
EPS (Riyals) 3.25 3.28 1.2 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2012 Q4 2013 Change‬
Revenues 332.98 320.36 (3.8 %)
Gross Income 87.77 70.41 (19.8 %)
Operating Income 79.96 54.30 (32.1 %)
Net Income 67.51 62.78 (7.0 %)
Average Shares 81.25 81.25 -
EPS (Riyals) 0.83 0.77 (7.0 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2004 - - - - - - -
Q2 2004 - - - - - - -
Q3 2004 - - - - - - -
Q4 2004 - - - - - - -
Q1 2005 - - - - - - -
Q2 2005 - - - - - - -
Q3 2005 - - - - - - -
Q4 2005 - - - - - - -
Q1 2006 194.71 - 57.86 - 46.36 - 0.57
Q2 2006 214.76 - 56.76 - 43.90 - 0.54
Q3 2006 199.81 - 63.88 - 52.54 - 0.65
Q4 2006 251.59 - 61.52 - 49.04 - 0.60
Q1 2007 223.32 14.7 % 58.55 1.2 % 48.01 3.6 % 0.59
Q2 2007 251.11 16.9 % 59.31 4.5 % 45.99 4.7 % 0.57
Q3 2007 282.52 41.4 % 68.88 7.8 % 54.77 4.2 % 0.67
Q4 2007 309.24 22.9 % 70.31 14.3 % 51.30 4.6 % 0.63
Q1 2008 278.26 24.6 % 64.31 9.8 % 51.55 7.4 % 0.63
Q2 2008 312.61 24.5 % 67.68 14.1 % 50.07 8.9 % 0.62
Q3 2008 291.57 3.2 % 75.45 9.5 % 71.63 30.8 % 0.88
Q4 2008 256.46 (17.1 %) 43.35 (38.3 %) 28.05 (45.3 %) 0.35
Q1 2009 231.35 (16.9 %) 37.91 (41.1 %) 26.01 (49.5 %) 0.32
Q2 2009 219.76 (29.7 %) 61.57 (9.0 %) 45.83 (8.5 %) 0.56
Q3 2009 240.33 (17.6 %) 71.18 (5.7 %) 57.08 (20.3 %) 0.70
Q4 2009 304.61 18.8 % 57.96 33.7 % 39.64 41.3 % 0.49
Q1 2010 265.73 14.9 % 55.54 46.5 % 41.51 59.6 % 0.51
Q2 2010 271.88 23.7 % 53.53 (13.1 %) 38.44 (16.1 %) 0.47
Q3 2010 297.75 23.9 % 57.43 (19.3 %) 40.14 (29.7 %) 0.49
Q4 2010 303.64 (0.3 %) 49.05 (15.4 %) 32.34 (18.4 %) 0.40
Q1 2011 317.36 19.4 % 51.95 (6.5 %) 35.44 (14.6 %) 0.44
Q2 2011 345.00 26.9 % 59.84 11.8 % 41.91 9.0 % 0.52
Q3 2011 345.60 16.1 % 58.96 2.7 % 40.97 2.1 % 0.50
Q4 2011 329.51 8.5 % 56.94 16.1 % 37.65 16.4 % 0.46
Q1 2012 372.38 17.3 % 75.15 44.7 % 55.54 56.7 % 0.68
Q2 2012 385.35 11.7 % 95.89 60.2 % 69.68 66.3 % 0.86
Q3 2012 363.82 5.3 % 93.84 59.2 % 70.95 73.2 % 0.87
Q4 2012 332.98 1.1 % 87.77 54.1 % 67.51 79.3 % 0.83
Q1 2013 358.93 (3.6 %) 87.37 16.3 % 67.92 22.3 % 0.84
Q2 2013 349.55 (9.3 %) 92.06 (4.0 %) 70.67 1.4 % 0.87
Q3 2013 319.13 (12.3 %) 79.14 (15.7 %) 65.46 (7.7 %) 0.81
Q4 2013 320.36 (3.8 %) 70.41 (19.8 %) 62.78 (7.0 %) 0.77
2013 1,347.96 (7.3 %) 328.98 (6.7 %) 266.83 1.2 % 3.28

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 27.88 % 30.81 % 22.28 %
Q1 2007 27.06 % 29.98 % 21.75 %
Q2 2007 26.27 % 28.84 % 21.12 %
Q3 2007 24.62 % 27.37 % 19.61 %
Q4 2007 24.11 % 27.03 % 18.76 %
Q1 2008 23.44 % 26.25 % 18.16 %
Q2 2008 22.93 % 25.57 % 17.56 %
Q3 2008 23.31 % 25.52 % 18.84 %
Q4 2008 22.02 % 24.79 % 17.68 %
Q1 2009 20.55 % 23.82 % 16.10 %
Q2 2009 21.85 % 26.33 % 17.17 %
Q3 2009 22.58 % 28.14 % 16.56 %
Q4 2009 22.95 % 28.27 % 16.92 %
Q1 2010 23.90 % 29.14 % 17.86 %
Q2 2010 22.00 % 26.85 % 16.32 %
Q3 2010 19.69 % 24.14 % 14.01 %
Q4 2010 18.93 % 23.38 % 13.38 %
Q1 2011 17.80 % 21.77 % 12.29 %
Q2 2011 17.27 % 20.72 % 11.86 %
Q3 2011 16.76 % 19.86 % 11.49 %
Q4 2011 17.02 % 20.07 % 11.66 %
Q1 2012 18.02 % 20.24 % 12.64 %
Q2 2012 20.03 % 21.24 % 14.23 %
Q3 2012 22.18 % 23.01 % 16.11 %
Q4 2012 24.24 % 24.76 % 18.13 %
Q1 2013 25.32 % 25.86 % 19.16 %
Q2 2013 25.69 % 26.61 % 19.71 %
Q3 2013 25.46 % 26.10 % 19.49 %
Q4 2013 24.41 % 25.11 % 18.21 %
2013 24.41 % 25.74 % 18.19 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2004 - - - -
Q2 2004 - - - -
Q3 2004 - - - -
Q4 2004 - - - -
Q1 2005 - - - -
Q2 2005 - - - -
Q3 2005 - - - -
Q4 2005 - - - -
Q1 2006 81.25 - - 9.42
Q2 2006 81.25 - - 9.96
Q3 2006 81.25 - - 10.61
Q4 2006 81.25 2.36 2.36 11.21
Q1 2007 81.25 2.38 2.38 11.80
Q2 2007 81.25 2.41 2.41 12.37
Q3 2007 81.25 2.43 2.43 13.04
Q4 2007 81.25 2.46 2.46 13.67
Q1 2008 81.25 2.51 2.51 14.31
Q2 2008 81.25 2.56 2.56 13.72
Q3 2008 81.25 2.76 2.76 14.61
Q4 2008 81.25 2.48 2.48 14.95
Q1 2009 81.25 2.16 2.16 15.27
Q2 2009 81.25 2.11 2.11 15.84
Q3 2009 81.25 1.93 1.93 16.54
Q4 2009 81.25 2.07 2.07 17.03
Q1 2010 81.25 2.27 2.27 17.54
Q2 2010 81.25 2.17 2.17 14.51
Q3 2010 81.25 1.97 1.97 15.00
Q4 2010 81.25 1.88 1.88 13.90
Q1 2011 81.25 1.80 1.80 14.34
Q2 2011 81.25 1.84 1.84 13.85
Q3 2011 81.25 1.85 1.85 14.36
Q4 2011 81.25 1.92 1.92 14.82
Q1 2012 81.25 2.17 2.17 14.01
Q2 2012 81.25 2.51 2.51 14.86
Q3 2012 81.25 2.88 2.88 15.74
Q4 2012 81.25 3.25 3.25 15.32
Q1 2013 81.25 3.40 3.40 16.15
Q2 2013 81.25 3.41 3.41 15.77
Q3 2013 81.25 3.34 3.26 16.58
Q4 2013 81.25 3.28 3.02 15.35

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2004 - - -
Q2 2004 - - -
Q3 2004 - - -
Q4 2004 - - -
Q1 2005 - - -
Q2 2005 - - -
Q3 2005 - - -
Q4 2005 - - -
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 19.74 19.74 3.98
Q2 2007 24.10 24.10 4.69
Q3 2007 19.47 19.47 3.63
Q4 2007 22.26 22.26 4.01
Q1 2008 21.23 21.23 3.72
Q2 2008 25.62 25.62 4.77
Q3 2008 27.05 27.05 5.12
Q4 2008 18.00 18.00 2.98
Q1 2009 17.29 17.29 2.45
Q2 2009 20.13 20.13 2.68
Q3 2009 23.24 23.24 2.71
Q4 2009 19.96 19.96 2.43
Q1 2010 19.86 19.86 2.57
Q2 2010 13.06 13.06 1.96
Q3 2010 15.46 15.46 2.03
Q4 2010 15.40 15.40 2.08
Q1 2011 15.10 15.10 1.90
Q2 2011 14.37 14.37 1.91
Q3 2011 13.21 13.21 1.71
Q4 2011 13.86 13.86 1.79
Q1 2012 13.52 13.52 2.09
Q2 2012 9.96 9.96 1.68
Q3 2012 10.11 10.11 1.85
Q4 2012 9.77 9.77 2.07
Q1 2013 9.51 9.51 2.00
Q2 2013 11.91 11.91 2.57
Q3 2013 13.16 13.48 2.65
Q4 2013 12.48 13.57 2.67

Business Segments (Million)

Compared With The
Period Carpets & Rugs and affiliate products Blankets Sector


Financial Ratios
Current
Market Cap (M Riyal) 1,397.50
Enterprise Value (EV) (M) 1,577.85
Shares Outstanding ((M)) 81.25
EPS ( Riyal) (TTM) (0.92)
Book Value (BV) ( Riyal) 14.78
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 1.16
Return on Average Assets (%) (TTM) (4.72 )
Return on Average Equity (%) (TTM) (6.02 )
more

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.