Knowledge Tower Trading Co. reported a net profit of SAR 3.6 million for the fiscal year ended on March 31, 2022, a 2% decline from SAR 3.7 million in the year-earlier period.
| Item | 2020 | 2021 | Change |
|---|---|---|---|
| Revenues | 13.80 | 20.40 | 47.8 % |
| Gross Income | 5.59 | 7.62 | 36.3 % |
| Operating Income | 3.84 | 4.15 | 8.2 % |
| Net Income | 3.65 | 3.58 | (2.0 %) |
| Average Shares | 17.50 | 17.50 | - |
| Earnings Per Share before unusual items (Riyals) | 0.21 | 0.20 | (2.0 %) |
| EPS (Riyal) | 0.21 | 0.20 | (2.0 %) |
This profit drop was attributed to a 56% increase year-on-year (YoY) in cost of sales, along with a more than 100% surge YoY in operating expenses. The company also cited higher cost of finance and Zakat provisions.
| Item | H2 2020 | H2 2021 | Change |
|---|---|---|---|
| Revenues | 1.59 | 1.40 | (12.1 %) |
| Gross Income | 1.48 | 0.75 | (49.0 %) |
| Operating Income | 0.69 | (0.58) | (184.2 %) |
| Net Income | 0.60 | (1.06) | (277.5 %) |
| Average Shares | 17.50 | 17.50 | - |
| Earnings Per Share before unusual items (Riyal) | 0.03 | (0.06) | (277.5 %) |
| EPS (Riyal) | 0.03 | (0.06) | (277.5 %) |
Shareholders’ equity, excluding minority interest, reached SAR 21.07 million by the end of FY ended on March 31, 2022, compared to SAR 4.89 million a year.
The company generated SAR 17.68 million in revenue from books, SAR 1.84 million from robotics and steam programs, and SAR 877,000 in revenue from other programs for the same FY.
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| H1 2021 | 19.00 | 55.6 % | 6.87 | 66.9 % | 4.73 | 50.1 % |
| H2 2021 | 1.40 | (12.1 %) | 0.75 | (49.0 %) | (0.58) | (184.2 %) |
| 2021 | 20.40 | 47.8 % | 7.62 | 36.3 % | 4.15 | 8.2 % |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| H1 2021 | 4.64 | 51.9 % | 0.27 | - | 4.64 | 0.27 |
| H2 2021 | (1.06) | (277.5 %) | (0.06) | - | (1.06) | (0.06) |
| 2021 | 3.58 | (2.0 %) | 0.20 | - | 3.58 | 0.20 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| H1 2020 | - | - | - |
| H2 2020 | 40.51 % | 29.15 % | 26.45 % |
| 2020 | 40.51 % | 29.15 % | 26.45 % |
| H1 2021 | 40.52 % | 27.44 % | 25.42 % |
| H2 2021 | 37.35 % | 22.00 % | 17.55 % |
| 2021 | 37.35 % | 22.00 % | 17.55 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| H1 2021 | 17.50 | 0.30 | 0.30 | 1.27 |
| H2 2021 | 17.50 | 0.20 | 0.20 | 1.20 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| H1 2021 | - | - | - |
| H2 2021 | - | - | - |
2021
| Period | Books and Publications | Books and Publications through Websites | allowed discount |
|---|
| Current | |
| Market Cap (M Riyal) | 218.75 |
| Enterprise Value (EV) (M Riyal) | 223.32 |
| Shares Outstanding ((M)) | 17.50 |
| Book Value (BV) ( Riyal) | 1.44 |
| Par Value ( Riyal) | 1.00 |
| Recurring P/E | More than 100 |
| Price/book | 8.70 |
| EV/adj EBITDA | 64.32 |
| EV/Revenues | 7.73 |
Be the first to comment
Comments Analysis: