Leen Alkhair Trading Co.’s net profit retreated 48% to SAR 12 million in 2023 from SAR 23.2 million a year earlier.
Item | 2022 | 2023 | Change |
---|---|---|---|
Revenues | 228.57 | 251.34 | 10.0 % |
Gross Income | 40.83 | 32.18 | (21.2 %) |
Operating Income | 25.17 | 16.50 | (34.4 %) |
Net Income | 23.18 | 11.99 | (48.3 %) |
Average Shares | 7.34 | 8.16 | 11.1 % |
Earnings Per Share before unusual items (Riyals) | 3.16 | 1.47 | (53.4 %) |
EPS (Riyal) | 3.16 | 1.47 | (53.4 %) |
The profit decline was driven by an increase in the cost of sales by SAR 31.43 million, resulting in a decrease in gross profit by SAR 8.66 million. The cost of sales was affected by the increase in costs related to targeting new sales outlets, in addition to the fact that purchases of vegetables and fruit accounted for 72% of sales.
Meanwhile, financing costs grew by 2.69 million and amortization of right-of-use expense increased by SAR 1.46 million.
Item | H2 2022 | H2 2023 | Change |
---|---|---|---|
Revenues | 118.98 | 133.62 | 12.3 % |
Gross Income | 22.02 | 17.02 | (22.7 %) |
Operating Income | 13.34 | 7.67 | (42.5 %) |
Net Income | 12.33 | 4.01 | (67.4 %) |
Average Shares | 7.34 | 8.16 | 11.1 % |
Earnings Per Share before unusual items (Riyal) | 1.68 | 0.49 | (70.7 %) |
EPS (Riyal) | 1.68 | 0.49 | (70.7 %) |
Item | H1 2023 | H2 2023 | Change |
---|---|---|---|
Revenues | 117.72 | 133.62 | 13.5 % |
Gross Income | 15.16 | 17.02 | 12.3 % |
Operating Income | 8.84 | 7.67 | (13.3 %) |
Net Income | 7.98 | 4.01 | (49.7 %) |
Average Shares | 8.16 | 8.16 | - |
Earnings Per Share before unusual items (Riyal) | 0.98 | 0.49 | (49.7 %) |
EPS (Riyal) | 0.98 | 0.49 | (49.7 %) |
Total shareholders’ equity, no minority interest, reached SAR 146.18 million by Dec. 31, 2023, compared to SAR 107.74 million a year earlier.
Historical Data |
|||
Period |
Revenue (SAR mln) |
Net Profit (SAR mln) |
EPS (SAR) |
H1 2021 |
91.19 |
14.25 |
3.49 |
H2 2021 |
97.37 |
6.21 |
1.52 |
H1 2022 |
109.59 |
10.84 |
2.95 |
H2 2022 |
118.98 |
12.34 |
3.02 |
H1 2023 |
117.72 |
7.98 |
1.95 |
H2 2023 |
133.62 |
4.01 |
0.49 |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 152.49 | - | 22.93 | - | 19.31 | - |
H1 2021 | 91.19 | - | 23.89 | - | 15.61 | - |
H2 2021 | 97.37 | - | 9.02 | - | 7.22 | - |
2021 | 188.56 | 23.7 % | 32.91 | 43.5 % | 22.83 | 18.2 % |
H1 2022 | 109.59 | 20.2 % | 18.81 | (21.3 %) | 11.83 | (24.2 %) |
H2 2022 | 118.98 | 22.2 % | 22.02 | 144.1 % | 13.34 | 84.8 % |
2022 | 228.57 | 21.2 % | 40.83 | 24.1 % | 25.17 | 10.2 % |
H1 2023 | 117.72 | 7.4 % | 15.16 | (19.4 %) | 8.84 | (25.3 %) |
H2 2023 | 133.62 | 12.3 % | 17.02 | (22.7 %) | 7.67 | (42.5 %) |
2023 | 251.34 | 10.0 % | 32.18 | (21.2 %) | 16.50 | (34.4 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 152.49 | - | 22.93 | - | 19.31 | - |
2021 | 188.56 | 23.7 % | 32.91 | 43.5 % | 22.83 | 18.2 % |
2022 | 228.57 | 21.2 % | 40.83 | 24.1 % | 25.17 | 10.2 % |
2023 | 251.34 | 10.0 % | 32.18 | (21.2 %) | 16.50 | (34.4 %) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
H1 2020 | - | - | - | - | - | - |
H2 2020 | - | - | - | - | - | - |
2020 | 19.30 | - | 2.63 | - | 19.30 | 2.63 |
H1 2021 | 14.25 | - | 1.94 | - | 14.25 | 1.94 |
H2 2021 | 6.21 | - | 0.85 | (5.00) | 11.21 | 1.53 |
2021 | 20.46 | 6.0 % | 2.79 | (5.00) | 25.46 | 3.47 |
H1 2022 | 10.84 | (23.9 %) | 1.48 | - | 10.84 | 1.48 |
H2 2022 | 12.33 | 98.8 % | 1.68 | - | 12.33 | 1.68 |
2022 | 23.18 | 13.3 % | 3.16 | - | 23.18 | 3.16 |
H1 2023 | 7.98 | (26.4 %) | 0.98 | - | 7.98 | 0.98 |
H2 2023 | 4.01 | (67.4 %) | 0.49 | - | 4.01 | 0.49 |
2023 | 11.99 | (48.3 %) | 1.47 | - | 11.99 | 1.47 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 19.30 | - | 2.63 | - | 19.30 | 2.63 |
2021 | 20.46 | 6.0 % | 2.79 | (5.00) | 25.46 | 3.47 |
2022 | 23.18 | 13.3 % | 3.16 | - | 23.18 | 3.16 |
2023 | 11.99 | (48.3 %) | 1.47 | - | 11.99 | 1.47 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
2020 | 15.04 % | 12.96 % | 12.66 % |
H1 2021 | - | - | - |
H2 2021 | 17.45 % | 12.96 % | 13.50 % |
2021 | 17.45 % | 12.96 % | 13.50 % |
H1 2022 | 13.45 % | 10.64 % | 10.65 % |
H2 2022 | 17.86 % | 12.76 % | 10.14 % |
2022 | 17.86 % | 12.76 % | 10.14 % |
H1 2023 | 15.71 % | 11.36 % | 8.58 % |
H2 2023 | 12.80 % | 9.19 % | 4.77 % |
2023 | 12.80 % | 9.19 % | 4.77 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | 15.04 % | 12.96 % | 12.66 % |
2021 | 17.45 % | 12.96 % | 13.50 % |
2022 | 17.86 % | 12.76 % | 10.14 % |
2023 | 12.80 % | 9.19 % | 4.77 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | 26.19 % | 17.75 % | 15.63 % |
H2 2021 | 9.27 % | 8.48 % | 11.51 % |
H1 2022 | 17.16 % | 12.55 % | 9.89 % |
H2 2022 | 18.51 % | 12.96 % | 10.37 % |
H1 2023 | 12.88 % | 9.74 % | 6.78 % |
H2 2023 | 12.74 % | 8.71 % | 3.00 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | - | - | - | - |
H2 2020 | - | - | - | - |
H1 2021 | 7.34 | - | - | 10.49 |
H2 2021 | 7.34 | 2.79 | 3.47 | 11.48 |
H1 2022 | 7.34 | 2.32 | 3.00 | 12.96 |
H2 2022 | 7.34 | 3.16 | 3.16 | 14.67 |
H1 2023 | 8.16 | 2.49 | 2.49 | 17.43 |
H2 2023 | 8.16 | 1.47 | 1.47 | 17.92 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | - | - | - | - |
2020 | 7.34 | 2.63 | 2.63 | 8.70 |
2021 | 7.34 | 2.79 | 3.47 | 11.48 |
2022 | 7.34 | 3.16 | 3.16 | 14.67 |
2023 | 8.16 | 1.47 | 1.47 | 17.92 |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
H1 2022 | - | - | - |
H2 2022 | - | - | - |
H1 2023 | 12.74 | 12.74 | 1.82 |
H2 2023 | 19.23 | 19.23 | 1.58 |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | - | - | - |
2023 | 19.23 | 19.23 | 1.58 |
Current | |
Market Cap (M Riyal) | 117.99 |
Enterprise Value (EV) (M Riyal) | 206.24 |
Shares Outstanding ((M)) | 8.16 |
Book Value (BV) ( Riyal) | 17.97 |
Par Value ( Riyal) | 10.00 |
Recurring P/E | Neg |
Price/book | 0.80 |
EV/adj EBITDA | 26.50 |
EV/Revenues | 0.79 |
Be the first to comment
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments Analysis: