Item | 6m 2024 | 6m 2025 | Change |
---|---|---|---|
Revenues | 140.50 | 166.85 | 18.8 % |
Gross Income | 34.89 | 39.41 | 13.0 % |
Operating Income | 21.14 | 26.14 | 23.6 % |
Net Income | 9.37 | 10.27 | 9.6 % |
Average Shares | 104.00 | 104.00 | - |
Earnings Per Share before unusual items (Riyals) | 0.07 | 0.10 | 48.3 % |
EPS (Riyal) | 0.09 | 0.10 | 9.6 % |
The company attributed the higher profit to an 18.8% year-on-year (YoY) rise in topline as revenues from Body Motions and Body Masters increased by 7.5% and 6% YoY, respectively. Similarly, Body Experts also recorded a 272.8% YoY surge in revenues.
Sport Clubs had recorded an exceptional gain of SAR 2.05 million in the first half of 2024 on the termination of two lease contracts based on IFRS 16. Meanwhile, one-off expenses of SAR 585,500 were incurred in H1 2025 from the company’s IPO.
The second-quarter net earnings grew by 27.8% to SAR 6.9 million, from SAR 5.3 million in Q2 2024 as revenues grew by 19.1% YoY primarily due to increased membership subscriptions.
Item | Q2 2024 | Q2 2025 | Change |
---|---|---|---|
Revenues | 70.87 | 84.41 | 19.1 % |
Gross Income | 17.53 | 22.20 | 26.6 % |
Operating Income | 11.25 | 15.84 | 40.7 % |
Net Income | 5.37 | 6.87 | 27.8 % |
Average Shares | 104.00 | 104.00 | - |
Earnings Per Share before unusual items (Riyal) | 0.03 | 0.07 | 120.3 % |
EPS (Riyal) | 0.05 | 0.07 | 27.8 % |
Item | Q1 2025 | Q2 2025 | Change |
---|---|---|---|
Revenues | 82.44 | 84.41 | 2.4 % |
Gross Income | 17.21 | 22.20 | 29.0 % |
Operating Income | 10.16 | 15.84 | 55.8 % |
Net Income | 3.41 | 6.87 | 101.6 % |
Average Shares | 104.00 | 104.00 | - |
Earnings Per Share before unusual items (Riyal) | 0.03 | 0.07 | 106.2 % |
EPS (Riyal) | 0.03 | 0.07 | 101.6 % |
Similarly, net earnings more than doubled from SAR 3.4 million in Q1 2025.
Shareholders’ equity, no minority interest, stood at SAR 176.8 million as of June 30, 2025, up from SAR 168.8 million a year earlier.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 115.11 | - | (10.92) | - | (26.86) | - |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 204.36 | 77.5 % | 36.52 | 434.3 % | 20.93 | 177.9 % |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 268.04 | 31.2 % | 69.27 | 89.7 % | 46.79 | 123.5 % |
Q1 2023 | - | - | - | - | - | - |
Q2 2023 | - | - | - | - | - | - |
Q3 2023 | 74.09 | - | 25.04 | - | 17.13 | - |
Q4 2023 | 75.00 | - | 22.71 | - | 19.56 | - |
2023 | 270.62 | 1.0 % | 72.39 | 4.5 % | 50.05 | 7.0 % |
Q1 2024 | 69.63 | - | 17.36 | - | 9.89 | - |
Q2 2024 | 70.87 | - | 17.53 | - | 11.25 | - |
Q3 2024 | 97.87 | 32.1 % | 31.54 | 26.0 % | 24.50 | 43.0 % |
Q4 2024 | 89.05 | 18.7 % | 32.13 | 41.5 % | 23.57 | 20.5 % |
2024 | 327.43 | 21.0 % | 98.55 | 36.1 % | 69.22 | 38.3 % |
Q1 2025 | 82.44 | 18.4 % | 17.21 | (0.8 %) | 10.16 | 2.7 % |
Q2 2025 | 84.41 | 19.1 % | 22.20 | 26.6 % | 15.84 | 40.7 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 115.11 | - | (10.92) | - | (26.86) | - |
2021 | 204.36 | 77.5 % | 36.52 | 434.3 % | 20.93 | 177.9 % |
2022 | 268.04 | 31.2 % | 69.27 | 89.7 % | 46.79 | 123.5 % |
2023 | 270.62 | 1.0 % | 72.39 | 4.5 % | 50.05 | 7.0 % |
2024 | 327.43 | 21.0 % | 98.55 | 36.1 % | 69.22 | 38.3 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | (36.35) | - | (0.35) | - | (36.35) | (0.35) |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 7.97 | 121.9 % | 0.08 | - | 7.97 | 0.08 |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 22.68 | 184.7 % | 0.22 | (1.80) | 24.48 | 0.24 |
Q1 2023 | - | - | - | - | - | - |
Q2 2023 | - | - | - | - | - | - |
Q3 2023 | 12.51 | - | 0.12 | - | 12.51 | 0.12 |
Q4 2023 | 11.00 | - | 0.11 | (2.75) | 13.75 | 0.13 |
2023 | 25.09 | 10.6 % | 0.24 | (2.75) | 27.84 | 0.27 |
Q1 2024 | 4.00 | - | 0.04 | - | 4.00 | 0.04 |
Q2 2024 | 5.37 | - | 0.05 | 2.05 | 3.32 | 0.03 |
Q3 2024 | 16.26 | 30.1 % | 0.16 | - | 16.26 | 0.16 |
Q4 2024 | 14.46 | 31.5 % | 0.14 | - | 14.46 | 0.14 |
2024 | 38.07 | 51.7 % | 0.37 | - | 38.07 | 0.37 |
Q1 2025 | 3.41 | (14.9 %) | 0.03 | (0.14) | 3.55 | 0.03 |
Q2 2025 | 6.87 | 27.8 % | 0.07 | (0.45) | 7.31 | 0.07 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | (36.35) | - | (0.35) | - | (36.35) | (0.35) |
2021 | 7.97 | 121.9 % | 0.08 | - | 7.97 | 0.08 |
2022 | 22.68 | 184.7 % | 0.22 | (1.80) | 24.48 | 0.24 |
2023 | 25.09 | 10.6 % | 0.24 | (2.75) | 27.84 | 0.27 |
2024 | 38.07 | 51.7 % | 0.37 | - | 38.07 | 0.37 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | (9.49 %) | 23.00 % | (31.58 %) |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | 17.87 % | 36.60 % | 3.90 % |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
2022 | 25.84 % | 39.43 % | 9.13 % |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | - | - | - |
2023 | 26.75 % | 40.40 % | 10.29 % |
Q1 2024 | - | - | - |
Q2 2024 | 28.53 % | - | 11.59 % |
Q3 2024 | 28.44 % | - | 11.91 % |
Q4 2024 | 30.10 % | - | 11.62 % |
2024 | 30.10 % | 40.93 % | 11.63 % |
Q1 2025 | 28.92 % | - | 11.05 % |
Q2 2025 | 29.13 % | - | 11.75 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | (9.49 %) | 23.00 % | (31.58 %) |
2021 | 17.87 % | 36.60 % | 3.90 % |
2022 | 25.84 % | 39.43 % | 9.13 % |
2023 | 26.75 % | 40.40 % | 10.29 % |
2024 | 30.10 % | 40.93 % | 11.63 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | 33.79 % | - | 16.88 % |
Q4 2023 | 30.27 % | 45.07 % | 18.33 % |
Q1 2024 | 24.92 % | 38.12 % | 5.75 % |
Q2 2024 | 24.73 % | 37.30 % | 4.68 % |
Q3 2024 | 32.22 % | - | 16.62 % |
Q4 2024 | 36.08 % | 44.68 % | 16.24 % |
Q1 2025 | 20.88 % | 34.06 % | 4.30 % |
Q2 2025 | 26.30 % | 40.44 % | 8.66 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | - | - | - | - |
Q2 2021 | - | - | - | - |
Q3 2021 | - | - | - | - |
Q4 2021 | - | - | - | - |
Q1 2022 | - | - | - | - |
Q2 2022 | - | - | - | - |
Q3 2022 | - | - | - | - |
Q4 2022 | - | - | - | - |
Q1 2023 | - | - | - | - |
Q2 2023 | - | - | - | - |
Q3 2023 | 104.00 | - | - | 1.29 |
Q4 2023 | 104.00 | - | - | 1.38 |
Q1 2024 | 104.00 | - | - | 1.41 |
Q2 2024 | 104.00 | 0.32 | 0.32 | 1.43 |
Q3 2024 | 104.00 | 0.35 | 0.36 | 1.50 |
Q4 2024 | 104.00 | 0.39 | 0.37 | 1.62 |
Q1 2025 | 104.00 | 0.38 | 0.36 | 1.65 |
Q2 2025 | 104.00 | 0.39 | 0.40 | 1.70 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | - | - | - | - |
2020 | 104.00 | (0.35) | (0.35) | 0.98 |
2021 | 104.00 | 0.08 | 0.08 | 1.04 |
2022 | 104.00 | 0.22 | 0.24 | 1.21 |
2023 | 104.00 | 0.24 | 0.27 | 1.38 |
2024 | 104.00 | 0.37 | 0.37 | 1.62 |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | - | - | - |
Q1 2024 | - | - | - |
Q2 2024 | - | - | - |
Q3 2024 | - | - | - |
Q4 2024 | - | - | - |
Q1 2025 | - | - | - |
Q2 2025 | - | - | - |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | - | - | - |
2023 | - | - | - |
2024 | - | - | - |
Q2 2025
2025
Period | Men’s fitness centers | Women’s fitness centers | Sport solutions |
---|---|---|---|
Q4 2023 | 53.18 | 19.72 | 2.10 |
Q1 2024 | 47.28 | 20.81 | 1.54 |
Q2 2024 | 46.20 | 19.72 | 4.96 |
Q3 2024 | 57.66 | 25.76 | 14.46 |
Q4 2024 | 55.89 | 27.28 | 5.87 |
Q1 2025 | 46.08 | 19.44 | 16.92 |
Q2 2025 | 53.00 | 24.15 | 7.27 |
Period | Men’s fitness centers | Women’s fitness centers | Sport solutions |
---|---|---|---|
2021 | 173.01 | 31.35 | - |
2022 | 198.43 | 69.62 | - |
2023 | 196.08 | 71.79 | 2.75 |
2024 | 207.03 | 93.57 | 26.83 |
Current | |
Market Cap (M Riyal) | 1,181.75 |
Enterprise Value (EV) (M Riyal) | 1,335.31 |
Shares Outstanding ((M)) | 114.40 |
EPS ( Riyal) (TTM) | 0.39 |
Book Value (BV) ( Riyal) | 1.70 |
Par Value ( Riyal) | 1.00 |
Recurring P/E | 28.42 |
P/E (TTM) | 28.82 |
Price/book | 6.68 |
Return on Average Assets (%) (TTM) | - |
Return on Average Equity (%) (TTM) | 25.2 |
EV/adj EBITDA | - |
EV/Revenues | 3.77 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}