Development Works Food Co. turned to a net profit of SAR 1.3 million in 2024, after minority interest, from SAR 5.2 million in net losses a year earlier.
Item | 2023 | 2024 | Change |
---|---|---|---|
Revenues | 89.11 | 97.36 | 9.3 % |
Gross Income | 2.67 | 6.41 | 140.2 % |
Operating Income | (6.64) | (1.38) | 79.2 % |
Net Income | (5.17) | 1.30 | 125.1 % |
Average Shares | 3.00 | 3.00 | - |
Earnings Per Share before unusual items (Riyals) | (1.72) | (0.12) | 93.3 % |
EPS (Riyal) | (1.72) | 0.43 | 125.1 % |
Net profit, before minority interest, reached SAR 1.3 million by the end of 2024, compared to SAR 5.1 million in 2023.
The annual profit growth was driven by a 9% year-on-year (YoY) increase in the 2024 sales, attributed to the launch of a new brand during the year.
Additionally, lower direct expenses related to the cost of sales, along with the reduced general & administrative expenses, contributed to Development Works Food’s return to profitability in 2024.
In Q4 2024, the company trimmed its loss to SAR 1.3 million, compared to SAR 3.3 million in Q4 2023.
Item | Q4 2023 | Q4 2024 | Change |
---|---|---|---|
Revenues | 18.38 | 20.70 | 12.6 % |
Gross Income | (1.09) | (2.07) | (90.2 %) |
Operating Income | (2.65) | (2.80) | (5.5 %) |
Net Income | (3.29) | (1.31) | 60.2 % |
Average Shares | 3.00 | 3.00 | - |
Earnings Per Share before unusual items (Riyal) | (1.10) | (0.98) | 10.1 % |
EPS (Riyal) | (1.10) | (0.44) | 60.2 % |
Item | Q3 2024 | Q4 2024 | Change |
---|---|---|---|
Revenues | 25.91 | 20.70 | (20.1 %) |
Gross Income | 2.66 | (2.07) | (178.1 %) |
Operating Income | (0.45) | (2.80) | (527.1 %) |
Net Income | 0.38 | (1.31) | (448.3 %) |
Average Shares | 3.00 | 3.00 | - |
Earnings Per Share before unusual items (Riyal) | 0.13 | (0.98) | (886.1 %) |
EPS (Riyal) | 0.13 | (0.44) | (448.3 %) |
On a sequential basis, the company turned to losses from a net profit of SAR 380,000 in Q3 2024.
Total shareholders’ equity, after minority interest, dropped marginally to SAR 22.27 million by the end of 2024, compared to SAR 20.92 million a year earlier.
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 5.79 | 471.2 % | 1.93 | - | 5.79 | 1.93 |
Q1 2016 | 0.84 | - | 0.28 | - | 0.84 | 0.28 |
Q2 2016 | 1.60 | - | 0.53 | - | 1.60 | 0.53 |
Q3 2016 | 1.76 | - | 0.59 | - | 1.76 | 0.59 |
Q4 2016 | (6.86) | - | (2.29) | - | (6.86) | (2.29) |
2016 | 5.30 | (8.3 %) | 1.77 | - | 5.30 | 1.77 |
Q1 2017 | 1.04 | 23.7 % | 0.35 | - | 1.04 | 0.35 |
Q2 2017 | 2.63 | 64.4 % | 0.88 | - | 2.63 | 0.88 |
Q3 2017 | 2.25 | 27.6 % | 0.75 | - | 2.25 | 0.75 |
Q4 2017 | 1.97 | 128.7 % | 0.66 | - | 1.97 | 0.66 |
2017 | 7.89 | 48.7 % | 2.63 | - | 7.89 | 2.63 |
Q1 2018 | 1.34 | 28.4 % | 0.45 | - | 1.34 | 0.45 |
Q2 2018 | 2.69 | 2.4 % | 0.90 | - | 2.69 | 0.90 |
Q3 2018 | 2.31 | 2.9 % | 0.77 | - | 2.31 | 0.77 |
Q4 2018 | 1.40 | (28.8 %) | 0.47 | - | 1.40 | 0.47 |
2018 | 7.74 | (1.9 %) | 2.58 | - | 7.74 | 2.58 |
Q1 2019 | 1.46 | 8.8 % | 0.49 | - | 1.46 | 0.49 |
Q2 2019 | 2.24 | (16.6 %) | 0.75 | - | 2.24 | 0.75 |
Q3 2019 | 2.47 | 6.7 % | 0.82 | - | 2.47 | 0.82 |
Q4 2019 | 2.47 | 75.6 % | 0.82 | - | 2.47 | 0.82 |
2019 | 8.63 | 11.5 % | 2.88 | - | 8.63 | 2.88 |
Q1 2020 | (3.92) | (369.3 %) | (1.31) | - | (3.92) | (1.31) |
Q2 2020 | (2.09) | (193.2 %) | (0.70) | - | (2.09) | (0.70) |
Q3 2020 | 0.66 | (73.2 %) | 0.22 | - | 0.66 | 0.22 |
Q4 2020 | (3.05) | (223.6 %) | (1.02) | (5.18) | 2.13 | 0.71 |
2020 | (8.40) | (197.3 %) | (2.80) | (5.18) | (3.22) | (1.07) |
Q1 2021 | 0.12 | 103.0 % | 0.04 | - | 0.12 | 0.04 |
Q2 2021 | 2.55 | 221.8 % | 0.85 | - | 2.55 | 0.85 |
Q3 2021 | 0.77 | 16.5 % | 0.26 | - | 0.77 | 0.26 |
Q4 2021 | (1.09) | 64.3 % | (0.36) | - | (1.09) | (0.36) |
2021 | 2.35 | 128.0 % | 0.78 | - | 2.35 | 0.78 |
Q1 2022 | (2.29) | (2042.4 %) | (0.76) | - | (2.29) | (0.76) |
Q2 2022 | 3.04 | 19.4 % | 1.01 | - | 3.04 | 1.01 |
Q3 2022 | 0.44 | (42.5 %) | 0.15 | - | 0.44 | 0.15 |
Q4 2022 | (4.41) | (306.4 %) | (1.47) | - | (4.41) | (1.47) |
2022 | (3.22) | (237.2 %) | (1.07) | - | (3.22) | (1.07) |
Q1 2023 | (2.73) | (19.2 %) | (0.91) | - | (2.73) | (0.91) |
Q2 2023 | 0.32 | (89.6 %) | 0.11 | - | 0.32 | 0.11 |
Q3 2023 | 0.53 | 20.7 % | 0.18 | - | 0.53 | 0.18 |
Q4 2023 | (3.29) | 25.5 % | (1.10) | - | (3.29) | (1.10) |
2023 | (5.17) | (60.4 %) | (1.72) | - | (5.17) | (1.72) |
Q1 2024 | 0.69 | 125.3 % | 0.23 | - | 0.69 | 0.23 |
Q2 2024 | 1.04 | 229.0 % | 0.35 | - | 1.04 | 0.35 |
Q3 2024 | 0.38 | (29.8 %) | 0.13 | - | 0.38 | 0.13 |
Q4 2024 | (1.31) | 60.2 % | (0.44) | 1.65 | (2.95) | (0.98) |
2024 | 1.30 | 125.1 % | 0.43 | 1.65 | (0.35) | (0.12) |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
2015 | 5.79 | 471.2 % | 1.93 | - | 5.79 | 1.93 |
2016 | 5.30 | (8.3 %) | 1.77 | - | 5.30 | 1.77 |
2017 | 7.89 | 48.7 % | 2.63 | - | 7.89 | 2.63 |
2018 | 7.74 | (1.9 %) | 2.58 | - | 7.74 | 2.58 |
2019 | 8.63 | 11.5 % | 2.88 | - | 8.63 | 2.88 |
2020 | (8.40) | (197.3 %) | (2.80) | (5.18) | (3.22) | (1.07) |
2021 | 2.35 | 128.0 % | 0.78 | - | 2.35 | 0.78 |
2022 | (3.22) | (237.2 %) | (1.07) | - | (3.22) | (1.07) |
2023 | (5.17) | (60.4 %) | (1.72) | - | (5.17) | (1.72) |
2024 | 1.30 | 125.1 % | 0.43 | 1.65 | (0.35) | (0.12) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2015 | - | - | - | - | - | - |
Q2 2015 | - | - | - | - | - | - |
Q3 2015 | - | - | - | - | - | - |
Q4 2015 | - | - | - | - | - | - |
2015 | 34.66 | 16.8 % | 14.83 | 27.7 % | 5.65 | 644.4 % |
Q1 2016 | 8.00 | - | 3.55 | - | 0.83 | - |
Q2 2016 | 10.18 | - | 5.22 | - | 1.65 | - |
Q3 2016 | 11.55 | - | 6.00 | - | 1.71 | - |
Q4 2016 | 5.19 | - | (6.82) | - | (6.82) | - |
2016 | 34.93 | 0.8 % | 7.96 | (46.3 %) | 5.33 | (5.6 %) |
Q1 2017 | 13.47 | 68.3 % | 6.37 | 79.3 % | 1.09 | 31.2 % |
Q2 2017 | 20.46 | 101.1 % | 4.54 | (13.0 %) | 2.79 | 68.7 % |
Q3 2017 | 20.04 | 73.5 % | 3.76 | (37.4 %) | 2.24 | 31.5 % |
Q4 2017 | 28.43 | 447.7 % | 4.20 | 161.6 % | 1.68 | 124.6 % |
2017 | 82.41 | 135.9 % | 14.74 | 85.2 % | 7.88 | 47.9 % |
Q1 2018 | 22.70 | 68.5 % | 3.27 | (48.7 %) | 1.36 | 25.1 % |
Q2 2018 | 31.16 | 52.3 % | 4.56 | 0.4 % | 2.86 | 2.5 % |
Q3 2018 | 28.69 | 43.1 % | 4.87 | 29.6 % | 2.47 | 10.2 % |
Q4 2018 | 26.11 | (8.1 %) | 2.20 | (47.7 %) | (1.00) | (159.7 %) |
2018 | 108.66 | 31.9 % | 14.94 | 1.3 % | 5.69 | (27.8 %) |
Q1 2019 | 30.76 | 35.5 % | 4.73 | 44.7 % | 1.11 | (18.5 %) |
Q2 2019 | 39.94 | 28.2 % | 6.70 | 46.8 % | 2.26 | (21.0 %) |
Q3 2019 | 37.07 | 29.2 % | 5.39 | 10.7 % | 2.40 | (3.2 %) |
Q4 2019 | - | - | - | - | 3.89 | 487.7 % |
2019 | 96.27 | (11.4 %) | 19.45 | 30.2 % | 9.65 | 69.5 % |
Q1 2020 | 26.26 | (14.6 %) | (2.11) | (144.7 %) | (3.97) | (458.4 %) |
Q2 2020 | 22.42 | (43.9 %) | (0.49) | (107.2 %) | (2.17) | (196.0 %) |
Q3 2020 | 29.68 | (19.9 %) | 3.60 | (33.2 %) | 1.53 | (36.3 %) |
Q4 2020 | 16.15 | - | 1.62 | - | (0.74) | (119.1 %) |
2020 | 94.50 | (1.8 %) | 2.62 | (86.5 %) | (5.35) | (155.5 %) |
Q1 2021 | 19.81 | (24.6 %) | 2.30 | 208.8 % | (0.86) | 78.2 % |
Q2 2021 | 24.61 | 9.7 % | 6.03 | 1344.1 % | 2.56 | 218.3 % |
Q3 2021 | 33.16 | 11.8 % | 3.77 | 4.8 % | 0.28 | (81.4 %) |
Q4 2021 | 23.28 | 44.2 % | (2.62) | (261.9 %) | (2.21) | (198.8 %) |
2021 | 100.86 | 6.7 % | 9.49 | 261.9 % | (0.23) | 95.7 % |
Q1 2022 | 20.22 | 2.1 % | (0.76) | (133.2 %) | (3.60) | (317.0 %) |
Q2 2022 | 33.81 | 37.4 % | 5.99 | (0.8 %) | 3.18 | 24.0 % |
Q3 2022 | 24.74 | (25.4 %) | 2.56 | (32.1 %) | (0.25) | (188.7 %) |
Q4 2022 | 19.88 | (14.6 %) | (3.40) | (29.7 %) | (5.93) | (167.8 %) |
2022 | 98.65 | (2.2 %) | 4.39 | (53.7 %) | (6.61) | (2,759.7 %) |
Q1 2023 | 19.70 | (2.6 %) | (0.72) | 5.4 % | (3.42) | 5.1 % |
Q2 2023 | 27.18 | (19.6 %) | 3.02 | (49.5 %) | 0.45 | (85.9 %) |
Q3 2023 | 23.86 | (3.6 %) | 1.46 | (43.1 %) | (1.02) | (304.2 %) |
Q4 2023 | 18.38 | (7.6 %) | (1.09) | 67.9 % | (2.65) | 55.3 % |
2023 | 89.11 | (9.7 %) | 2.67 | (39.2 %) | (6.64) | (0.5 %) |
Q1 2024 | 23.88 | 21.2 % | 1.79 | 347.3 % | 0.10 | 102.9 % |
Q2 2024 | 26.90 | (1.0 %) | 3.12 | 3.2 % | 1.08 | 140.1 % |
Q3 2024 | 25.91 | 8.6 % | 2.66 | 82.0 % | (0.45) | 56.2 % |
Q4 2024 | 20.70 | 12.6 % | (2.07) | (90.2 %) | (2.80) | (5.5 %) |
2024 | 97.36 | 9.3 % | 6.41 | 140.2 % | (1.38) | 79.2 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2015 | 34.66 | 16.8 % | 14.83 | 27.7 % | 5.65 | 644.4 % |
2016 | 34.93 | 0.8 % | 7.96 | (46.3 %) | 5.33 | (5.6 %) |
2017 | 82.41 | 135.9 % | 14.74 | 85.2 % | 7.88 | 47.9 % |
2018 | 108.66 | 31.9 % | 14.94 | 1.3 % | 5.69 | (27.8 %) |
2019 | 96.27 | (11.4 %) | 19.45 | 30.2 % | 9.65 | 69.5 % |
2020 | 94.50 | (1.8 %) | 2.62 | (86.5 %) | (5.35) | (155.5 %) |
2021 | 100.86 | 6.7 % | 9.49 | 261.9 % | (0.23) | 95.7 % |
2022 | 98.65 | (2.2 %) | 4.39 | (53.7 %) | (6.61) | (2,759.7 %) |
2023 | 89.11 | (9.7 %) | 2.67 | (39.2 %) | (6.64) | (0.5 %) |
2024 | 97.36 | 9.3 % | 6.41 | 140.2 % | (1.38) | 79.2 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
2015 | 42.77 % | 20.66 % | 16.69 % |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | 22.79 % | (2.71 %) | (7.62 %) |
2016 | 22.79 % | 20.09 % | 15.18 % |
Q1 2017 | 26.68 % | (1.46 %) | (6.09 %) |
Q2 2017 | 19.92 % | 1.37 % | (2.82 %) |
Q3 2017 | 13.26 % | 2.51 % | (1.60 %) |
Q4 2017 | 22.90 % | 13.73 % | 9.57 % |
2017 | 17.89 % | 13.84 % | 9.57 % |
Q1 2018 | 17.21 % | 13.38 % | 8.93 % |
Q2 2018 | 15.43 % | 12.63 % | 8.06 % |
Q3 2018 | 15.23 % | 12.41 % | 7.49 % |
Q4 2018 | 13.71 % | 10.99 % | 7.12 % |
2018 | 13.75 % | 10.99 % | 7.12 % |
Q1 2019 | 14.01 % | 10.44 % | 6.73 % |
Q2 2019 | 14.74 % | 9.82 % | 5.91 % |
Q3 2019 | 14.20 % | 9.66 % | 5.65 % |
Q4 2019 | - | - | - |
2019 | 20.20 % | 32.49 % | 8.96 % |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | 2.77 % | 19.73 % | (3.41 %) |
2020 | 2.77 % | 19.73 % | (3.41 %) |
Q1 2021 | 7.99 % | 24.51 % | 0.93 % |
Q2 2021 | 15.02 % | 35.22 % | 6.05 % |
Q3 2021 | 14.64 % | 27.47 % | 5.94 % |
Q4 2021 | 9.40 % | 21.89 % | 2.33 % |
2021 | 9.40 % | 21.89 % | 2.33 % |
Q1 2022 | 6.34 % | 22.19 % | (0.06 %) |
Q2 2022 | 5.77 % | 18.27 % | 0.39 % |
Q3 2022 | 5.06 % | 19.65 % | 0.10 % |
Q4 2022 | 4.45 % | 16.91 % | (3.27 %) |
2022 | 4.45 % | 16.91 % | (3.27 %) |
Q1 2023 | 4.52 % | 17.25 % | (3.73 %) |
Q2 2023 | 1.60 % | 15.47 % | (6.98 %) |
Q3 2023 | 0.40 % | 12.77 % | (6.95 %) |
Q4 2023 | 3.00 % | 13.55 % | (5.80 %) |
2023 | 3.00 % | 13.55 % | (5.80 %) |
Q1 2024 | 5.55 % | 15.63 % | (1.87 %) |
Q2 2024 | 5.68 % | 15.37 % | (1.10 %) |
Q3 2024 | 6.81 % | 16.18 % | (1.24 %) |
Q4 2024 | 5.64 % | 17.25 % | (0.87 %) |
2024 | 6.59 % | 18.00 % | (0.36 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2015 | 42.77 % | 20.66 % | 16.69 % |
2016 | 22.79 % | 20.09 % | 15.18 % |
2017 | 17.89 % | 13.84 % | 9.57 % |
2018 | 13.75 % | 10.99 % | 7.12 % |
2019 | 20.20 % | 32.49 % | 8.96 % |
2020 | 2.77 % | 19.73 % | (3.41 %) |
2021 | 9.40 % | 21.89 % | 2.33 % |
2022 | 4.45 % | 16.91 % | (3.27 %) |
2023 | 3.00 % | 13.55 % | (5.80 %) |
2024 | 6.59 % | 18.00 % | (0.36 %) |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | 44.39 % | 16.45 % | 10.53 % |
Q2 2016 | 51.32 % | 22.31 % | 15.70 % |
Q3 2016 | 51.95 % | 19.78 % | 15.22 % |
Q4 2016 | (131.41 %) | (131.41 %) | (132.18 %) |
Q1 2017 | 47.29 % | 12.45 % | 7.74 % |
Q2 2017 | 22.20 % | 17.35 % | 12.84 % |
Q3 2017 | 18.73 % | 15.34 % | 11.20 % |
Q4 2017 | 14.79 % | 10.60 % | 6.94 % |
Q1 2018 | 14.40 % | 11.56 % | 5.90 % |
Q2 2018 | 14.64 % | 13.54 % | 8.63 % |
Q3 2018 | 16.97 % | 13.65 % | 8.05 % |
Q4 2018 | 8.41 % | 4.54 % | 5.38 % |
Q1 2019 | 15.38 % | 9.31 % | 4.74 % |
Q2 2019 | 16.77 % | 10.91 % | 5.62 % |
Q3 2019 | 14.54 % | 12.20 % | 6.65 % |
Q4 2019 | - | - | - |
Q1 2020 | (8.04 %) | (4.67 %) | (14.94 %) |
Q2 2020 | (2.16 %) | 4.43 % | (9.33 %) |
Q3 2020 | 12.13 % | 40.09 % | 2.23 % |
Q4 2020 | 10.02 % | 43.26 % | 13.20 % |
Q1 2021 | 11.60 % | 8.60 % | 0.60 % |
Q2 2021 | 24.52 % | 45.50 % | 10.35 % |
Q3 2021 | 11.37 % | 17.69 % | 2.32 % |
Q4 2021 | (11.25 %) | 14.21 % | (4.66 %) |
Q1 2022 | (3.78 %) | 10.41 % | (11.33 %) |
Q2 2022 | 17.71 % | 26.35 % | 8.99 % |
Q3 2022 | 10.36 % | 23.16 % | 1.79 % |
Q4 2022 | (17.09 %) | (0.33 %) | (22.21 %) |
Q1 2023 | (3.67 %) | 11.97 % | (13.86 %) |
Q2 2023 | 11.13 % | 22.57 % | 1.16 % |
Q3 2023 | 6.12 % | 13.20 % | 2.24 % |
Q4 2023 | (5.93 %) | 2.34 % | (17.89 %) |
Q1 2024 | 7.49 % | 20.39 % | 2.89 % |
Q2 2024 | 11.61 % | 21.75 % | 3.86 % |
Q3 2024 | 10.25 % | 16.32 % | 1.45 % |
Q4 2024 | (10.02 %) | 8.97 % | (14.27 %) |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2015 | - | - | - | - |
Q2 2015 | - | - | - | - |
Q3 2015 | - | - | - | - |
Q4 2015 | - | - | - | - |
Q1 2016 | 3.00 | - | - | 4.68 |
Q2 2016 | 3.00 | - | - | 5.11 |
Q3 2016 | 3.00 | - | - | 4.48 |
Q4 2016 | 3.00 | (0.89) | (0.89) | 4.84 |
Q1 2017 | 3.00 | (0.82) | (0.82) | 5.02 |
Q2 2017 | 3.00 | (0.48) | (0.48) | 5.90 |
Q3 2017 | 3.00 | (0.32) | (0.32) | 6.65 |
Q4 2017 | 3.00 | 2.63 | 2.63 | 7.16 |
Q1 2018 | 3.00 | 2.73 | 2.73 | 7.61 |
Q2 2018 | 3.00 | 2.75 | 2.75 | 8.51 |
Q3 2018 | 3.00 | 2.77 | 2.77 | 9.28 |
Q4 2018 | 3.00 | 2.58 | 2.58 | 10.10 |
Q1 2019 | 3.00 | 2.62 | 2.62 | 10.58 |
Q2 2019 | 3.00 | 2.47 | 2.47 | 11.33 |
Q3 2019 | 3.00 | 2.52 | 2.52 | 12.15 |
Q4 2019 | 3.00 | 2.88 | 2.88 | 12.97 |
Q1 2020 | 3.00 | 1.08 | 1.08 | 11.56 |
Q2 2020 | 3.00 | (0.36) | (0.36) | 10.86 |
Q3 2020 | 3.00 | (0.96) | (0.96) | 11.08 |
Q4 2020 | 3.00 | (2.80) | (1.07) | 10.17 |
Q1 2021 | 3.00 | (1.45) | 0.27 | 10.21 |
Q2 2021 | 3.00 | 0.09 | 1.82 | 11.06 |
Q3 2021 | 3.00 | 0.13 | 1.86 | 11.32 |
Q4 2021 | 3.00 | 0.78 | 0.78 | 10.85 |
Q1 2022 | 3.00 | (0.02) | (0.02) | 10.09 |
Q2 2022 | 3.00 | 0.14 | 0.14 | 11.10 |
Q3 2022 | 3.00 | 0.04 | 0.04 | 11.25 |
Q4 2022 | 3.00 | (1.07) | (1.07) | 9.76 |
Q1 2023 | 3.00 | (1.22) | (1.22) | 8.85 |
Q2 2023 | 3.00 | (2.13) | (2.13) | 8.95 |
Q3 2023 | 3.00 | (2.10) | (2.10) | 9.13 |
Q4 2023 | 3.00 | (1.72) | (1.72) | 6.97 |
Q1 2024 | 3.00 | (0.58) | (0.58) | 7.20 |
Q2 2024 | 3.00 | (0.34) | (0.34) | 9.06 |
Q3 2024 | 3.00 | (0.39) | (0.39) | 9.19 |
Q4 2024 | 3.00 | 0.27 | (0.28) | 7.42 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2015 | 3.00 | 1.93 | 1.93 | 2.30 |
2016 | 3.00 | 1.77 | 1.77 | 4.84 |
2017 | 3.00 | 2.63 | 2.63 | 7.16 |
2018 | 3.00 | 2.58 | 2.58 | 10.10 |
2019 | 3.00 | 2.88 | 2.88 | 12.97 |
2020 | 3.00 | (2.80) | (1.07) | 10.17 |
2021 | 3.00 | 0.78 | 0.78 | 10.85 |
2022 | 3.00 | (1.07) | (1.07) | 9.76 |
2023 | 3.00 | (1.72) | (1.72) | 6.97 |
2024 | 3.00 | 0.43 | (0.12) | 7.42 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
Q1 2015 | - | - | - |
Q2 2015 | - | - | - |
Q3 2015 | - | - | - |
Q4 2015 | - | - | - |
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | NEG | NEG | 7.75 |
Q2 2017 | NEG | NEG | 5.47 |
Q3 2017 | NEG | NEG | 4.29 |
Q4 2017 | 11.05 | 11.05 | 4.06 |
Q1 2018 | 9.69 | 9.69 | 3.47 |
Q2 2018 | 10.92 | 10.92 | 3.53 |
Q3 2018 | 9.69 | 9.69 | 2.89 |
Q4 2018 | 10.66 | 10.66 | 2.72 |
Q1 2019 | 12.72 | 12.72 | 3.15 |
Q2 2019 | 15.17 | 15.17 | 3.31 |
Q3 2019 | 12.24 | 12.24 | 2.54 |
Q4 2019 | 22.86 | 22.86 | 5.07 |
Q1 2020 | 39.32 | 39.32 | 3.68 |
Q2 2020 | NEG | NEG | 4.44 |
Q3 2020 | NEG | NEG | 10.75 |
Q4 2020 | NEG | NEG | 15.45 |
Q1 2021 | NEG | More than 100 | 12.65 |
Q2 2021 | More than 100 | 82.28 | 13.53 |
Q3 2021 | More than 100 | 91.63 | 15.02 |
Q4 2021 | More than 100 | More than 100 | 26.02 |
Q1 2022 | NEG | NEG | 26.36 |
Q2 2022 | More than 100 | More than 100 | 16.41 |
Q3 2022 | More than 100 | More than 100 | 17.14 |
Q4 2022 | NEG | NEG | 15.76 |
Q1 2023 | NEG | NEG | 18.06 |
Q2 2023 | NEG | NEG | 18.12 |
Q3 2023 | NEG | NEG | 11.63 |
Q4 2023 | NEG | NEG | 19.50 |
Q1 2024 | NEG | NEG | 18.35 |
Q2 2024 | NEG | NEG | 13.90 |
Q3 2024 | NEG | NEG | 13.93 |
Q4 2024 | More than 100 | NEG | 17.78 |
Period | P/E | Adjusted P/E | Price/book |
---|---|---|---|
2015 | - | - | - |
2016 | - | - | - |
2017 | 11.05 | 11.05 | 4.06 |
2018 | 10.66 | 10.66 | 2.72 |
2019 | 22.86 | 22.86 | 5.07 |
2020 | NEG | NEG | 15.45 |
2021 | More than 100 | More than 100 | 26.02 |
2022 | NEG | NEG | 15.76 |
2023 | NEG | NEG | 19.50 |
2024 | More than 100 | NEG | 17.78 |
Q4 2024
2024
Period | Juice Time trade mark sales | Quiznos trade mark sales | Sales of vegetables and fruits | Beef Shots sales | Juice time plus | Jamarti Brand sales |
---|---|---|---|---|---|---|
Q1 2023 | 16.73 | 1.70 | 1.27 | - | - | - |
Q2 2023 | 25.77 | 1.78 | (0.37) | - | - | - |
Q3 2023 | 21.56 | 1.83 | 0.46 | - | - | - |
Q4 2023 | 17.56 | 1.88 | (1.36) | 0.29 | - | - |
Q1 2024 | 20.79 | 1.61 | - | 1.48 | - | - |
Q2 2024 | 22.68 | 1.58 | 0.69 | 1.93 | 0.02 | - |
Q3 2024 | 21.14 | 1.70 | 0.42 | 2.59 | 0.06 | - |
Q4 2024 | 16.42 | 1.69 | - | 2.57 | 0.02 | - |
Period | Juice Time trade mark sales | Quiznos trade mark sales | Sales of vegetables and fruits | Beef Shots sales | Juice time plus | Jamarti Brand sales |
---|---|---|---|---|---|---|
2022 | 88.23 | 6.31 | 3.12 | - | - | 0.99 |
2023 | 81.63 | 7.19 | - | 0.29 | - | - |
2024 | 82.12 | 6.57 | - | 8.58 | 0.09 | - |
Current | |
Market Cap (M Riyal) | 299.40 |
Enterprise Value (EV) (M) | 304.11 |
Shares Outstanding ((M)) | 3.00 |
EPS ( Riyal) (TTM) | 0.51 |
Book Value (BV) ( Riyal) | 7.90 |
Par Value ( Riyal) | 10.00 |
Adjusted P/E (Last12) | Neg |
P/E (TTM) | More than 100 |
Price/book | 12.64 |
Return on Average Assets (%) (TTM) | 2.0 |
Return on Average Equity (%) (TTM) | 6.7 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}