Financial Results : AYYAN makes SAR 367.4M profit in Q1 2025 on one-off gains

AYYAN makes SAR 367.4M profit in Q1 2025 on one-off gains

06/05/2025 Argaam Exclusive

View other reports

AYYAN Investment Co. reported a net profit of SAR 367.4 million after minority interest in Q1 2025, versus a net loss of SAR 55.7 million in the same period last year, driven by one-off gains.



Current Quarter Comparison (M)

Compared With The
Item Q1 2024 Q1 2025 Change‬
Revenues 6.00 9.00 49.9 %
Gross Income 1.63 6.78 316.8 %
Operating Income (0.62) 0.35 155.4 %
Net Income (55.65) 367.36 760.1 %
Average Shares 88.35 100.64 13.9 %
Earnings Per Share before unusual items (Riyal) (0.63) (0.50) 20.0 %
EPS (Riyal) (0.63) 3.65 679.5 %

The profit was mainly attributed to SAR 418.06 million in proceeds from the sale of AYYAN’s entire stakes in Al-Ahsa Medical Services Co. and Al-Salam Medical Services Co., along with gains from investments at fair value through profit or loss (P/L).

 

Despite lower revenue due to weaker sales volumes, the company saw a decline in cost of sales.

 

Quarter-on-quarter, AYYAN swung to profit from a net loss of SAR 25.7 million in Q4 2024, backed by the stake sale, a profit share from a sister company, and investment gains.

 

Total shareholders’ equity, after minority interest, stood at SAR 974.23 million by March 31, 2025, compared to SAR 442.67 million a year earlier.

 

Accumulated losses declined from 40.84% of the company’s capital as of Dec. 31, 2024, to 16.26% (SAR 163.67 million) as of March 31, 2025.

View More Financial Results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 49.61 421.6 % 12.71 378.4 % (1.20) (41.8 %)
Q2 2016 49.61 4.4 % 12.68 (3.4 %) (1.11) (243.3 %)
Q3 2016 45.23 4.5 % 13.43 24.1 % (0.80) 53.8 %
Q4 2016 47.48 (5.5 %) 9.52 (24.9 %) (4.28) (733.7 %)
Q1 2017 50.64 2.1 % 12.56 (1.2 %) (1.94) (61.3 %)
Q2 2017 55.45 11.8 % 15.06 18.8 % 0.61 154.7 %
Q3 2017 49.78 10.1 % 12.73 (5.2 %) (1.10) (38.4 %)
Q4 2017 53.20 12.0 % 12.54 31.8 % (4.73) (10.7 %)
Q1 2018 53.02 4.7 % 12.41 (1.2 %) (2.51) (29.8 %)
Q2 2018 53.67 (3.2 %) 12.13 (19.5 %) (0.77) (227.0 %)
Q3 2018 57.55 15.6 % 14.21 11.6 % (0.42) 61.9 %
Q4 2018 61.42 15.5 % 13.99 11.5 % (2.18) 54.0 %
Q1 2019 57.62 8.7 % 14.62 17.9 % 0.40 115.8 %
Q2 2019 58.62 9.2 % 14.98 23.5 % (0.66) 14.8 %
Q3 2019 60.26 4.7 % 15.68 10.4 % 0.52 223.6 %
Q4 2019 69.00 12.3 % 24.10 72.3 % (6.56) (201.4 %)
Q1 2020 63.70 10.5 % 16.37 12.0 % 0.53 33.0 %
Q2 2020 65.91 12.4 % 20.93 39.7 % 5.27 901.5 %
Q3 2020 71.50 18.6 % 24.53 56.5 % 7.66 1375.6 %
Q4 2020 67.83 (1.7 %) 19.66 (18.4 %) 1.90 128.9 %
Q1 2021 79.37 24.6 % 28.29 72.8 % 8.71 1545.0 %
Q2 2021 75.01 13.8 % 24.58 17.5 % 1.80 (65.8 %)
Q3 2021 71.37 (0.2 %) 22.17 (9.6 %) 7.65 (0.1 %)
Q4 2021 62.23 (8.3 %) 7.93 (59.7 %) (9.86) (619.9 %)
Q1 2022 88.11 11.0 % 31.64 11.9 % 14.08 61.7 %
Q2 2022 60.41 (19.5 %) 7.50 (69.5 %) (14.00) (878.0 %)
Q3 2022 71.02 (0.5 %) 16.73 (24.5 %) (16.96) (321.8 %)
Q4 2022 57.89 (7.0 %) (27.83) (451.0 %) (29.04) (194.7 %)
Q1 2023 70.34 (20.2 %) (10.75) (134.0 %) (39.06) (377.5 %)
Q2 2023 76.76 27.1 % (2.15) (128.6 %) (36.89) (163.5 %)
Q3 2023 3.21 (95.5 %) (0.99) (105.9 %) (3.00) 82.3 %
Q4 2023 6.00 (89.6 %) 1.75 106.3 % (3.74) 87.1 %
Q1 2024 6.00 (91.5 %) 1.63 115.1 % (0.62) 98.4 %
Q2 2024 6.78 (91.2 %) 3.36 256.2 % 1.02 102.8 %
Q3 2024 6.66 107.5 % 3.75 479.3 % 1.20 139.9 %
Q4 2024 3.71 (38.2 %) 1.43 (18.3 %) (7.01) (87.3 %)
Q1 2025 9.00 49.9 % 6.78 316.8 % 0.35 155.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 (2.79) (158.8 %) (0.05) (1.47) (1.32) (0.02)
Q2 2016 (12.83) (143.8 %) (0.24) (1.75) (11.08) (0.21)
Q3 2016 (2.88) (138.1 %) (0.05) - (2.88) (0.05)
Q4 2016 (14.17) (3,382.6 %) (0.26) (13.12) (1.05) (0.02)
Q1 2017 1.00 135.9 % 0.02 - 1.00 0.02
Q2 2017 1.59 112.4 % 0.03 - 1.59 0.03
Q3 2017 (2.11) 26.6 % (0.04) (2.50) 0.39 0.01
Q4 2017 (9.93) 30.0 % (0.18) - (9.93) (0.18)
Q1 2018 (2.79) (378.1 %) (0.05) - (2.79) (0.05)
Q2 2018 0.32 (79.6 %) 0.01 - 0.32 0.01
Q3 2018 1.17 155.4 % 0.02 - 1.17 0.02
Q4 2018 8.51 185.8 % 0.16 - 8.51 0.16
Q1 2019 1.42 151.0 % 0.03 - 1.42 0.03
Q2 2019 1.98 510.8 % 0.04 - 1.98 0.04
Q3 2019 2.30 96.8 % 0.04 - 2.30 0.04
Q4 2019 (6.88) (180.9 %) (0.13) - (6.88) (0.13)
Q1 2020 15.91 1020.3 % 0.20 14.58 1.33 0.02
Q2 2020 3.96 100.0 % 0.05 - 3.96 0.05
Q3 2020 9.19 299.2 % 0.11 3.01 6.18 0.08
Q4 2020 (1.76) 74.4 % (0.02) - (1.76) (0.02)
Q1 2021 7.37 (53.7 %) 0.09 - 7.37 0.09
Q2 2021 0.62 (84.5 %) 0.01 - 0.62 0.01
Q3 2021 3.74 (59.4 %) 0.05 - 3.74 0.05
Q4 2021 (7.42) (321.2 %) (0.09) - (7.42) (0.09)
Q1 2022 13.42 82.1 % 0.15 - 13.42 0.15
Q2 2022 (11.73) (2006.5 %) (0.13) - (11.73) (0.13)
Q3 2022 (16.75) (548.4 %) (0.19) - (16.75) (0.19)
Q4 2022 (29.71) (300.2 %) (0.34) - (29.71) (0.34)
Q1 2023 (46.65) (447.7 %) (0.53) - (46.65) (0.53)
Q2 2023 (41.29) (252.1 %) (0.47) - (41.29) (0.47)
Q3 2023 (56.43) (236.9 %) (0.64) - (56.43) (0.64)
Q4 2023 (71.94) (142.2 %) (0.81) - (71.94) (0.81)
Q1 2024 (55.65) (19.3 %) (0.63) - (55.65) (0.63)
Q2 2024 (48.30) (17.0 %) (0.55) - (48.30) (0.55)
Q3 2024 (34.68) 38.5 % (0.34) - (34.68) (0.34)
Q4 2024 (25.77) 64.2 % (0.26) - (25.77) (0.26)
Q1 2025 367.36 760.1 % 3.65 418.06 (50.70) (0.50)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 25.88 % 5.37 % 4.76 %
Q2 2016 25.36 % 6.95 % (14.75 %)
Q3 2016 26.45 % 8.29 % (8.05 %)
Q4 2016 25.18 % 4.00 % (8.51 %)
Q1 2017 24.97 % 4.40 % (7.26 %)
Q2 2017 25.44 % 4.43 % (0.68 %)
Q3 2017 24.52 % 4.39 % 0.95 %
Q4 2017 25.30 % 3.92 % (3.32 %)
Q1 2018 24.94 % 2.88 % (5.08 %)
Q2 2018 23.76 % 2.89 % (5.72 %)
Q3 2018 23.59 % 3.08 % (5.16 %)
Q4 2018 23.37 % 3.99 % 3.20 %
Q1 2019 23.86 % 5.12 % 4.96 %
Q2 2019 24.57 % 2.19 % 5.56 %
Q3 2019 24.91 % 5.57 % 5.97 %
Q4 2019 28.26 % 3.64 % (0.48 %)
Q1 2020 28.27 % 3.58 % (0.51 %)
Q2 2020 29.78 % 8.46 % 0.27 %
Q3 2020 31.81 % 8.26 % 1.70 %
Q4 2020 30.30 % 11.71 % 3.61 %
Q1 2021 32.82 % 14.04 % 5.53 %
Q2 2021 33.04 % 12.47 % 4.22 %
Q3 2021 32.26 % 12.58 % 3.39 %
Q4 2021 28.81 % 8.91 % 1.49 %
Q1 2022 29.09 % 10.51 % 3.49 %
Q2 2022 24.55 % 5.61 % (0.71 %)
Q3 2022 22.64 % (3.14 %) (7.98 %)
Q4 2022 10.11 % (8.78 %) (16.14 %)
Q1 2023 (5.52 %) (28.09 %) (40.37 %)
Q2 2023 (8.69 %) (32.82 %) (48.69 %)
Q3 2023 (20.04 %) (33.79 %) (83.61 %)
Q4 2023 (7.76 %) (27.85 %) (138.39 %)
Q1 2024 0.26 % 0.79 % (244.99 %)
Q2 2024 26.11 % 197.30 % (1056.68 %)
Q3 2024 41.19 % 178.72 % (827.90 %)
Q4 2024 43.88 % 147.47 % (710.34 %)
2024 43.88 % 147.47 % (710.34 %)
Q1 2025 58.56 % 78.87 % (609.96 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 53.69 0.63 0.17 9.59
Q2 2016 53.69 (0.16) (0.53) 9.34
Q3 2016 53.69 (0.35) (0.29) 9.24
Q4 2016 53.69 (0.61) (0.30) 9.09
Q1 2017 53.69 (0.54) (0.26) 9.08
Q2 2017 53.69 (0.27) (0.03) 9.07
Q3 2017 53.69 (0.26) 0.04 9.09
Q4 2017 53.69 (0.18) (0.13) 8.89
Q1 2018 53.69 (0.25) (0.20) 9.66
Q2 2018 53.69 (0.27) (0.22) 9.72
Q3 2018 53.69 (0.21) (0.21) 9.73
Q4 2018 53.69 0.13 0.13 9.79
Q1 2019 53.69 0.21 0.21 9.76
Q2 2019 53.69 0.24 0.24 9.17
Q3 2019 53.69 0.26 0.26 9.33
Q4 2019 53.69 (0.02) (0.02) 9.63
Q1 2020 80.79 0.16 (0.02) 9.28
Q2 2020 80.79 0.19 0.01 9.34
Q3 2020 80.79 0.27 0.06 9.45
Q4 2020 80.79 0.34 0.12 9.29
Q1 2021 82.68 0.23 0.19 9.38
Q2 2021 82.68 0.19 0.15 9.39
Q3 2021 82.68 0.12 0.12 9.44
Q4 2021 82.68 0.05 0.05 9.15
Q1 2022 88.35 0.12 0.12 9.30
Q2 2022 88.35 (0.02) (0.02) 9.17
Q3 2022 88.35 (0.25) (0.25) 8.98
Q4 2022 88.35 (0.51) (0.51) 8.33
Q1 2023 88.35 (1.19) (1.19) 7.80
Q2 2023 88.35 (1.52) (1.52) 7.33
Q3 2023 88.35 (1.97) (1.97) 6.69
Q4 2023 88.35 (2.45) (2.45) 5.66
Q1 2024 88.35 (2.55) (2.55) 5.01
Q2 2024 88.35 (2.63) (2.63) 4.46
Q3 2024 100.64 (2.09) (2.09) 5.50
Q4 2024 100.64 (1.63) (1.63) 6.03
Q1 2025 100.64 2.57 (1.58) 9.68

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2016 35.24 More than 100 2.30
Q2 2016 NEG NEG 2.17
Q3 2016 NEG NEG 1.86
Q4 2016 NEG NEG 2.19
Q1 2017 NEG NEG 2.84
Q2 2017 NEG NEG 2.26
Q3 2017 NEG More than 100 2.33
Q4 2017 NEG NEG 2.32
Q1 2018 NEG NEG 1.99
Q2 2018 NEG NEG 2.02
Q3 2018 NEG NEG 1.77
Q4 2018 More than 100 More than 100 1.74
Q1 2019 83.75 83.75 1.83
Q2 2019 72.46 72.46 1.92
Q3 2019 67.72 67.72 1.92
Q4 2019 NEG NEG 2.00
Q1 2020 65.93 NEG 1.17
Q2 2020 67.79 More than 100 1.37
Q3 2020 65.70 More than 100 1.91
Q4 2020 66.64 More than 100 2.42
Q1 2021 More than 100 More than 100 2.55
Q2 2021 More than 100 More than 100 3.39
Q3 2021 More than 100 More than 100 3.10
Q4 2021 More than 100 More than 100 2.31
Q1 2022 More than 100 More than 100 2.13
Q2 2022 NEG NEG 1.91
Q3 2022 NEG NEG 1.93
Q4 2022 NEG NEG 1.76
Q1 2023 NEG NEG 2.08
Q2 2023 NEG NEG 2.78
Q3 2023 NEG NEG 2.36
Q4 2023 NEG NEG 2.87
Q1 2024 NEG NEG 4.20
Q2 2024 NEG NEG 4.12
Q3 2024 NEG NEG 3.02
Q4 2024 NEG NEG 2.51
Q1 2025 6.72 NEG 1.79

Business Segments (Million)

Compared With The
Period Manufacturing, assembly & supply sector medical service Investments Food
Q1 2016 3.10 46.51 - -
Q2 2016 4.04 45.56 - -
Q3 2016 1.51 43.72 - -
Q4 2016 2.81 44.67 - -
Q1 2017 2.67 47.97 - -
Q2 2017 4.98 50.48 - -
Q3 2017 2.91 46.87 - -
Q4 2017 2.59 50.60 - -
Q1 2018 2.78 50.24 - -
Q2 2018 5.45 48.22 - -
Q3 2018 2.73 54.82 - -
Q4 2018 3.75 57.67 - -
Q1 2019 3.91 53.71 - -
Q2 2019 4.17 54.45 - -
Q3 2019 3.62 56.65 - -
Q4 2019 4.75 64.25 - -
Q1 2020 4.85 58.48 - -
Q2 2020 4.01 57.41 - -
Q3 2020 3.74 62.20 - -
Q4 2020 4.18 60.44 - -
Q1 2021 4.95 67.58 - -
Q2 2021 3.77 66.66 - -
Q3 2021 3.57 62.23 - -
Q4 2021 4.63 56.17 - -
Q1 2022 5.59 70.01 - -
Q2 2022 4.03 61.83 - -
Q3 2022 4.22 63.91 - -
Q4 2022 5.42 51.22 - -
Q1 2023 6.52 62.67 - -
Q2 2023 4.25 72.25 - -
Q3 2023 4.31 - - -
Q4 2023 5.01 - - -
Q1 2024 5.17 - 0.83 -
Q2 2024 3.86 - 2.92 -
Q3 2024 3.25 - 3.41 -
Q4 2024 3.16 - 0.54 -
Q1 2025 2.52 - 6.48 -


Financial Ratios
Current
Market Cap (M Riyal) 1,307.31
Enterprise Value (EV) (M Riyal) 524.01
Shares Outstanding ((M)) 100.64
EPS ( Riyal) (TTM) 4.41
Book Value (BV) ( Riyal) 10.69
Par Value ( Riyal) 10.00
Recurring P/E 51.31
P/E (TTM) 2.95
Price/book 1.21
Return on Average Assets (%) (TTM) 32.1
Return on Average Equity (%) (TTM) 54.4
EV/adj EBITDA 5.24
EV/Revenues 4.05
more

Share Price

AYYAN Investment Co.
12.99
0.07 0.54 %

AYYAN Investment Co. (AYYAN)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.