Financial Results : Maaden profit soars to SAR 2B in H1 2024, SAR 1.02B in Q2

Maaden profit soars to SAR 2B in H1 2024, SAR 1.02B in Q2

11/08/2024 Argaam Exclusive

View other reports

Saudi Arabian Mining Co. (Maaden) reported a net profit of SAR 2 billion in H1 2024, compared to SAR 770.4 million a year earlier.



Financials (M)

Item 6m 2023 6m 2024 Change‬
Revenues 15,011.36 14,532.07 (3.2 %)
Gross Income 3,201.49 4,600.97 43.7 %
Operating Income 1,773.60 3,154.73 77.9 %
Net Income 770.36 2,005.71 160.4 %
Average Shares 3,691.77 3,691.77 -
Earnings Per Share before unusual items (Riyals) 0.26 0.42 59.6 %
EPS (Riyal) 0.21 0.54 160.4 %

Gross profit increased by 44% (SAR 1.39 billion) year-on-year, mainly due to higher sales volumes, reduced raw material costs, and lower depreciation expenses in H1 2024. This is besides the impact that the one-off industrial utility charges had in the prior year.

 

In addition, a SAR 469 million insurance claim for the relining of pots within smelter plants was received in H1 2024, along with realizing a one-off severance charge worth SAR 192 million in H1 2023 which supported profitability during the current period.

 

Lower commodity market prices of all products except gold and alumina, alongside higher income taxes and Zakat, offset Maaden’s first-half bottom line.

 

However, H1 2024 sales decreased by 3% (SAR 479 million), compared to the same period of the prior year, mainly due to lower commodity market prices of all products except gold and alumina. This sales pullback was partially offset by higher sales volumes of primary aluminum and gold during the six-month period.



Current Quarter Comparison (M)

Compared With The
Item Q2 2023 Q2 2024 Change‬
Revenues 6,966.27 7,183.84 3.1 %
Gross Income 1,615.85 2,187.65 35.4 %
Operating Income 843.39 1,504.91 78.4 %
Net Income 350.94 1,024.02 191.8 %
Average Shares 3,691.77 3,691.77 -
Earnings Per Share before unusual items (Riyal) 0.15 0.20 38.8 %
EPS (Riyal) 0.10 0.28 191.8 %

The second-quarter net profit surged to SAR 1.02 billion, from SAR 350.94 million in Q2 2023, supported by higher sales and gross profit. 

 

Maaden’s quarterly net profit grew 4.3% from SAR 981.69 million in Q1 2024 as operating expenses slumped by SAR 81 million on a sequential basis, with the insurance income growing by SAR 70 million amid a SAR 113 million drop in Zakat and income tax expenses.

 

Shareholders’ equity, after minority interest, rose to SAR 48.29 billion as of June 30, 2024, from SAR 45.88 billion a year earlier. 



Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2015 260.93 108.4 % 0.07 - 260.93 0.07
Q2 2015 270.01 (27.2 %) 0.08 (2.90) 272.91 0.08
Q3 2015 79.91 (83.5 %) 0.02 (26.65) 106.57 0.03
Q4 2015 (206.41) (154.9 %) (0.06) (26.80) (179.61) (0.05)
Q1 2016 194.30 (25.5 %) 0.06 - 194.30 0.06
Q2 2016 171.22 (36.6 %) 0.05 - 171.22 0.05
Q3 2016 107.45 34.5 % 0.03 - 107.45 0.03
Q4 2016 (674.54) (226.8 %) (0.19) (600.34) (74.20) (0.02)
Q1 2017 275.61 41.8 % 0.08 - 275.61 0.08
Q2 2017 356.47 108.2 % 0.10 - 356.47 0.10
Q3 2017 242.91 126.1 % 0.07 - 242.91 0.07
Q4 2017 (943.51) (39.9 %) (0.27) (477.00) (466.51) (0.13)
Q1 2018 638.16 131.5 % 0.18 - 638.16 0.18
Q2 2018 517.76 45.2 % 0.15 - 517.76 0.15
Q3 2018 414.98 70.8 % 0.12 - 414.98 0.12
Q4 2018 277.01 129.4 % 0.08 65.06 211.95 0.06
Q1 2019 (127.21) (119.9 %) (0.04) - (127.21) (0.04)
Q2 2019 (243.67) (147.1 %) (0.07) - (243.67) (0.07)
Q3 2019 (92.04) (122.2 %) (0.03) - (92.04) (0.03)
Q4 2019 (276.55) (199.8 %) (0.08) 46.88 (323.42) (0.09)
Q1 2020 (353.25) (177.7 %) (0.10) - (353.25) (0.10)
Q2 2020 (434.15) (78.2 %) (0.12) - (434.15) (0.12)
Q3 2020 6.47 107.0 % 0.00 - 6.47 0.00
Q4 2020 571.95 306.8 % 0.15 - 571.95 0.15
Q1 2021 761.16 315.5 % 0.21 - 761.16 0.21
Q2 2021 1,104.52 354.4 % 0.30 (56.84) 1,161.36 0.31
Q3 2021 1,271.85 19554.6 % 0.34 (52.86) 1,324.71 0.36
Q4 2021 2,090.18 265.5 % 0.57 (206.72) 2,296.90 0.62
Q1 2022 2,171.92 185.3 % 0.59 - 2,171.92 0.59
Q2 2022 4,028.12 264.7 % 1.09 - 4,028.12 1.09
Q3 2022 2,102.53 65.3 % 0.57 195.00 1,907.53 0.52
Q4 2022 1,016.47 (51.4 %) 0.28 - 1,016.47 0.28
Q1 2023 419.42 (80.7 %) 0.11 - 419.42 0.11
Q2 2023 350.94 (91.3 %) 0.10 (192.35) 543.29 0.15
Q3 2023 (83.44) (104.0 %) (0.02) - (83.44) (0.02)
Q4 2023 890.40 (12.4 %) 0.24 (86.60) 977.00 0.26
Q1 2024 981.69 134.1 % 0.27 199.00 782.69 0.21
Q2 2024 1,024.02 191.8 % 0.28 270.00 754.02 0.20


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2015 2,743.30 54.5 % 615.81 55.4 % 387.04 101.5 %
Q2 2015 3,011.46 26.2 % 765.77 1.0 % 475.61 (5.2 %)
Q3 2015 2,541.99 (19.3 %) 523.84 (44.1 %) 271.96 (60.8 %)
Q4 2015 2,659.38 (23.5 %) 533.62 (47.9 %) 200.73 (68.3 %)
Q1 2016 2,270.43 (17.2 %) 494.86 (19.6 %) 337.39 (12.8 %)
Q2 2016 2,551.70 (15.3 %) 580.95 (24.1 %) 369.76 (22.3 %)
Q3 2016 2,307.79 (9.2 %) 520.06 (0.7 %) 338.61 24.5 %
Q4 2016 2,333.94 (12.2 %) 424.70 (20.4 %) 190.83 (4.9 %)
Q1 2017 2,708.09 19.3 % 925.64 87.1 % 738.02 118.7 %
Q2 2017 2,987.17 17.1 % 1,011.92 74.2 % 808.11 118.6 %
Q3 2017 3,151.29 36.6 % 830.67 59.7 % 629.11 85.8 %
Q4 2017 3,222.24 38.1 % 1,165.28 174.4 % 838.78 339.5 %
Q1 2018 3,566.12 31.7 % 1,414.90 52.9 % 1,190.99 61.4 %
Q2 2018 3,416.48 14.4 % 1,240.43 22.6 % 1,045.44 29.4 %
Q3 2018 3,395.99 7.8 % 1,255.46 51.1 % 973.31 54.7 %
Q4 2018 3,824.70 18.7 % 1,046.81 (10.2 %) 767.43 (8.5 %)
Q1 2019 4,241.34 18.9 % 484.39 (65.8 %) 251.83 (78.9 %)
Q2 2019 4,300.51 25.9 % 515.13 (58.5 %) 192.67 (81.6 %)
Q3 2019 4,298.68 26.6 % 721.28 (42.5 %) 269.36 (72.3 %)
Q4 2019 4,895.74 28.0 % 781.55 (25.3 %) 207.03 (73.0 %)
Q1 2020 4,355.16 2.7 % 282.76 (41.6 %) (119.29) (147.4 %)
Q2 2020 4,016.41 (6.6 %) 292.99 (43.1 %) (163.37) (184.8 %)
Q3 2020 4,659.15 8.4 % 668.41 (7.3 %) 249.53 (7.4 %)
Q4 2020 5,549.10 13.3 % 1,322.84 69.3 % 843.72 307.5 %
Q1 2021 5,449.77 25.1 % 1,436.40 408.0 % 1,046.98 977.7 %
Q2 2021 6,101.45 51.9 % 2,113.64 621.4 % 1,668.93 1121.6 %
Q3 2021 6,698.52 43.8 % 2,320.13 247.1 % 1,925.85 671.8 %
Q4 2021 8,519.27 53.5 % 3,600.92 172.2 % 3,088.31 266.0 %
Q1 2022 8,914.08 63.6 % 3,884.06 170.4 % 3,262.38 211.6 %
Q2 2022 11,876.16 94.6 % 6,157.99 191.3 % 5,553.77 232.8 %
Q3 2022 10,014.42 49.5 % 3,573.83 54.0 % 2,953.75 53.4 %
Q4 2022 9,472.46 11.2 % 2,633.07 (26.9 %) 1,766.91 (42.8 %)
Q1 2023 8,045.09 (9.7 %) 1,585.63 (59.2 %) 930.21 (71.5 %)
Q2 2023 6,966.27 (41.3 %) 1,615.85 (73.8 %) 843.39 (84.8 %)
Q3 2023 6,226.00 (37.8 %) 928.99 (74.0 %) 211.99 (92.8 %)
Q4 2023 8,034.57 (15.2 %) 2,783.94 5.7 % 1,830.57 3.6 %
Q1 2024 7,348.23 (8.7 %) 2,413.32 52.2 % 1,649.82 77.4 %
Q2 2024 7,183.84 3.1 % 2,187.65 35.4 % 1,504.91 78.4 %

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2015 28.36 % 34.39 % 12.88 %
Q2 2015 26.98 % 34.58 % 11.44 %
Q3 2015 24.88 % 34.62 % 8.81 %
Q4 2015 22.26 % 33.03 % 4.21 %
Q1 2016 22.11 % 33.97 % 3.76 %
Q2 2016 21.28 % 33.79 % 2.92 %
Q3 2016 21.75 % 34.37 % 3.00 %
Q4 2016 21.35 % 35.51 % 4.21 %
Q1 2017 24.76 % 38.59 % 4.85 %
Q2 2017 27.88 % 41.91 % 6.44 %
Q3 2017 28.56 % 42.30 % 7.16 %
Q4 2017 32.59 % 44.39 % 3.38 %
Q1 2018 34.21 % 45.23 % 5.96 %
Q2 2018 34.83 % 48.09 % 6.98 %
Q3 2018 37.32 % 50.84 % 8.12 %
Q4 2018 34.90 % 50.48 % 12.55 %
Q1 2019 27.07 % 43.87 % 6.84 %
Q2 2019 20.95 % 38.62 % 1.62 %
Q3 2019 16.61 % 34.82 % (1.51 %)
Q4 2019 14.11 % 31.33 % (4.43 %)
Q1 2020 12.89 % 30.67 % (5.67 %)
Q2 2020 11.83 % 28.58 % (6.85 %)
Q3 2020 11.30 % 28.15 % (6.16 %)
Q4 2020 13.82 % 30.31 % (1.12 %)
Q1 2021 18.91 % 34.23 % 4.60 %
Q2 2021 25.47 % 38.93 % 11.49 %
Q3 2021 30.22 % 42.39 % 16.05 %
Q4 2021 35.38 % 46.12 % 20.71 %
Q1 2022 39.42 % 48.15 % 23.00 %
Q2 2022 44.33 % 51.66 % 27.28 %
Q3 2022 43.78 % 50.04 % 26.46 %
Q4 2022 40.34 % 46.06 % 22.65 %
Q1 2023 35.40 % 41.41 % 18.71 %
Q2 2023 27.27 % 33.59 % 11.27 %
Q3 2023 22.02 % 29.16 % 6.17 %
Q4 2023 23.62 % 30.68 % 6.34 %
2023 23.62 % 30.68 % 6.34 %
Q1 2024 27.09 % 33.27 % 7.77 %
Q2 2024 28.88 % 34.64 % 8.44 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2015 3,505.43 0.43 0.43 7.69
Q2 2015 3,505.43 0.40 0.40 7.77
Q3 2015 3,505.43 0.28 0.30 7.79
Q4 2015 3,505.43 0.12 0.13 7.79
Q1 2016 3,505.43 0.10 0.11 7.29
Q2 2016 3,505.43 0.07 0.08 7.34
Q3 2016 3,505.43 0.08 0.08 7.37
Q4 2016 3,505.43 (0.06) 0.11 7.23
Q1 2017 3,505.43 (0.03) 0.14 7.31
Q2 2017 3,505.43 0.02 0.19 7.41
Q3 2017 3,505.43 0.06 0.23 7.46
Q4 2017 3,505.43 (0.02) 0.12 7.44
Q1 2018 3,505.43 0.08 0.22 7.63
Q2 2018 3,505.43 0.13 0.27 7.77
Q3 2018 3,505.43 0.18 0.32 7.89
Q4 2018 3,505.43 0.53 0.51 7.96
Q1 2019 3,552.02 0.30 0.29 7.92
Q2 2019 3,552.02 0.09 0.07 8.04
Q3 2019 3,552.02 (0.05) (0.07) 8.00
Q4 2019 3,552.02 (0.21) (0.22) 8.30
Q1 2020 3,691.77 (0.26) (0.27) 8.16
Q2 2020 3,691.77 (0.31) (0.33) 8.02
Q3 2020 3,691.77 (0.29) (0.30) 8.03
Q4 2020 3,691.77 (0.06) (0.06) 8.19
Q1 2021 3,691.77 0.25 0.25 8.41
Q2 2021 3,691.77 0.66 0.68 8.71
Q3 2021 3,691.77 1.00 1.03 9.06
Q4 2021 3,691.77 1.42 1.50 9.66
Q1 2022 3,691.77 1.80 1.88 10.27
Q2 2022 3,691.77 2.59 2.66 11.36
Q3 2022 3,691.77 2.82 2.82 11.94
Q4 2022 3,691.77 2.52 2.47 12.21
Q1 2023 3,691.77 2.05 2.00 12.34
Q2 2023 3,691.77 1.05 1.05 12.43
Q3 2023 3,691.77 0.46 0.51 12.39
Q4 2023 3,691.77 0.43 0.50 12.57
Q1 2024 3,691.77 0.58 0.60 12.83
Q2 2024 3,691.77 0.76 0.66 13.08

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2015 32.22 31.77 1.78
Q2 2015 36.10 35.49 1.85
Q3 2015 37.47 35.63 1.35
Q4 2015 More than 100 91.28 1.54
Q1 2016 More than 100 91.36 1.41
Q2 2016 More than 100 More than 100 1.81
Q3 2016 More than 100 More than 100 1.48
Q4 2016 NEG More than 100 1.95
Q1 2017 NEG More than 100 2.02
Q2 2017 More than 100 93.29 2.39
Q3 2017 More than 100 82.60 2.53
Q4 2017 NEG More than 100 2.52
Q1 2018 More than 100 90.06 2.60
Q2 2018 More than 100 77.80 2.66
Q3 2018 More than 100 59.48 2.37
Q4 2018 33.83 35.06 2.24
Q1 2019 64.31 68.42 2.51
Q2 2019 More than 100 More than 100 2.19
Q3 2019 NEG NEG 2.05
Q4 2019 NEG NEG 1.84
Q1 2020 NEG NEG 1.31
Q2 2020 NEG NEG 1.49
Q3 2020 NEG NEG 1.79
Q4 2020 NEG NEG 1.70
Q1 2021 79.83 79.83 2.33
Q2 2021 32.79 32.04 2.49
Q3 2021 28.65 27.82 3.18
Q4 2021 19.04 17.95 2.79
Q1 2022 25.60 24.43 4.48
Q2 2022 13.22 12.87 3.01
Q3 2022 16.98 16.96 4.00
Q4 2022 17.61 17.98 3.64
Q1 2023 21.45 22.02 3.56
Q2 2023 41.26 41.29 3.50
Q3 2023 90.08 80.94 3.35
Q4 2023 More than 100 99.46 3.98
Q1 2024 87.09 83.95 3.93
Q2 2024 57.46 66.50 3.35

Business Segments (Million)

Compared With The
Period Phosphate Aluminum Base Metals and new minerals All other sectors Industrial minerals Gold Infrastructure Adjustments
Q1 2015 1,111.14 1,454.39 177.76 - - - - -
Q2 2015 1,533.95 1,295.95 181.55 - - - - -
Q3 2015 1,337.60 1,026.37 177.23 - - - - -
Q4 2015 1,505.16 985.55 168.67 - - - - -
Q1 2016 1,052.72 1,036.49 181.23 - - - - -
Q2 2016 1,145.68 1,103.85 302.18 - - - - -
Q3 2016 1,058.82 965.85 283.11 - - - - -
Q4 2016 907.84 1,143.08 283.01 - - - - -
Q1 2017 1,250.08 1,131.49 326.51 - - - - -
Q2 2017 1,487.28 1,170.89 328.99 - - - - -
Q3 2017 1,401.03 1,352.72 386.22 - - - - -
Q4 2017 1,322.83 1,376.45 551.44 - - - - -
Q1 2018 1,544.33 1,426.45 595.34 - - - - -
Q2 2018 1,486.30 1,434.84 495.34 - - - - -
Q3 2018 1,605.08 1,317.13 441.24 - - - - -
Q4 2018 1,890.45 1,489.83 444.42 - - - - -
Q1 2019 2,075.76 1,785.00 380.58 - - - - -
Q2 2019 2,098.25 1,782.39 419.87 - - - - -
Q3 2019 1,937.44 1,785.28 575.97 - - - - -
Q4 2019 2,138.86 2,047.09 709.79 - - - - -
Q1 2020 1,907.57 1,762.28 685.30 - - - - -
Q2 2020 1,626.94 1,636.20 753.28 - - - - -
Q3 2020 2,284.69 1,703.40 671.06 - - - - -
Q4 2020 2,843.97 2,079.71 625.42 - - - - -
Q1 2021 2,696.72 2,112.86 640.19 - - - - -
Q2 2021 3,135.96 2,408.38 557.11 - - - - -
Q3 2021 3,645.59 2,545.09 507.84 - - - - -
Q4 2021 5,104.36 2,823.54 591.37 - - - - -
Q1 2022 5,535.53 2,796.62 581.93 - - - - -
Q2 2022 7,912.48 3,391.77 571.91 - - - - -
Q3 2022 6,723.82 2,778.26 499.67 12.68 - - - -
Q4 2022 6,550.95 2,313.14 598.82 9.56 - - - -
Q1 2023 5,415.20 2,079.79 540.73 9.37 - - - -
Q2 2023 4,041.72 2,177.43 737.66 9.46 - - - -
Q3 2023 3,245.65 2,151.77 811.77 16.82 - - - -
Q4 2023 4,714.86 2,401.25 897.04 21.41 - - - -
Q1 2024 4,251.37 2,102.83 994.03 - - - - -
Q2 2024 3,697.73 2,484.34 1,001.77 - - - - -

Analysts Estimates (Million)

Item Profit (Expected) Profit (Actual) Change Profit Before Unusual Items Change
Average 838.34 1,024.02 22.15 % 754.02 (10.1 %)

Estimates vs Actual (Million)

Item Profit (Expected) Profit (Actual) Change‬ Profit Before Unusual Items Change‬
Goldman Sachs 959.86 1,024.02 6.3 % 754.02 (27.3) %
Riyad Capital 1,102.00 1,024.02 (7.6) % 754.02 (46.2) %
Arqaam Capital 895.00 1,024.02 12.6 % 754.02 (18.7) %
Sico 857.00 1,024.02 16.3 % 754.02 (13.7) %
AlJazira Capital 851.30 1,024.02 16.9 % 754.02 (12.9) %
U-Capital 843.30 1,024.02 17.6 % 754.02 (11.8) %
YAQEEN 736.00 1,024.02 28.1 % 754.02 2.4 %
Hermes 720.00 1,024.02 29.7 % 754.02 4.5 %
Bank of America 580.57 1,024.02 43.3 % 754.02 23.0 %

Current
Market Cap (M Riyal) 208,826.62
Enterprise Value (EV) (M) 241,317.35
Shares Outstanding ((M)) 3,888.76
EPS ( Riyal) (TTM) 0.90
Book Value (BV) ( Riyal) 14.01
Par Value ( Riyal) 10.00
Recurring P/E 46.74
P/E (TTM) 60.71
Price/book 3.92
Return on Average Assets (%) (TTM) 3.0
Return on Average Equity (%) (TTM) 6.8
EV/adj EBITDA 19.59
EV/Revenues 7.15

Share Price

53.70
(0.40) (0.74 %)

Saudi Arabian Mining Co. (MAADEN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.