Financial Results : Maaden's earnings soar 58% to SAR 1.55B in Q1 2025

Maaden's earnings soar 58% to SAR 1.55B in Q1 2025

06/05/2025 Argaam Exclusive

View other reports

Saudi Arabian Mining Co. (Maaden) posted net earnings of SAR 1.55 billion in Q1 2025, up 58% from SAR 981.7 million in the year before.



Current Quarter Comparison (M)

Compared With The
Item Q1 2024 Q1 2025 Change‬
Revenues 7,348.23 8,510.91 15.8 %
Gross Income 2,413.32 3,191.37 32.2 %
Operating Income 1,649.82 2,271.84 37.7 %
Net Income 981.69 1,549.96 57.9 %
Average Shares 3,691.77 3,802.79 3.0 %
Earnings Per Share before unusual items (Riyal) 0.21 0.41 92.2 %
EPS (Riyal) 0.27 0.41 53.3 %

The annual profit rise was driven by a year-on-year (YoY) revenue increase of SAR 1.16 billion (16%) in Q1 2025. This was mainly due to higher selling prices for all products for the same quarter, paired with elevated sales volumes of all products except for primary aluminium and gold.

 

Further, the first-quarter gross profit jumped YoY by SAR 778 million (32%). Maaden also realized an increased share of net income from joint ventures and an associate, reduced finance costs, and lower net Zakat expenses, income taxes and franchise fees for the same period.

 

However, the annual profit hike was capped by higher operating expenses and weaker financing income for the first three months of this year.

 

Sequentially, Maaden turned to profits from a net loss of SAR 105.64 million in Q4 2024, despite the 15% quarterly drop in the first-quarter revenues.

 

Total shareholders’ equity, after minority interest, reached SAR 53.27 billion as of March 31, 2025, compared to SAR 47.37 billion in the corresponding period of 2024.

 

Attached Documents:

 



Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 194.30 (25.5 %) 0.06 - 194.30 0.06
Q2 2016 171.22 (36.6 %) 0.05 - 171.22 0.05
Q3 2016 107.45 34.5 % 0.03 - 107.45 0.03
Q4 2016 (674.54) (226.8 %) (0.19) (600.34) (74.20) (0.02)
Q1 2017 275.61 41.8 % 0.08 - 275.61 0.08
Q2 2017 356.47 108.2 % 0.10 - 356.47 0.10
Q3 2017 242.91 126.1 % 0.07 - 242.91 0.07
Q4 2017 (943.51) (39.9 %) (0.27) (477.00) (466.51) (0.13)
Q1 2018 638.16 131.5 % 0.18 - 638.16 0.18
Q2 2018 517.76 45.2 % 0.15 - 517.76 0.15
Q3 2018 414.98 70.8 % 0.12 - 414.98 0.12
Q4 2018 277.01 129.4 % 0.08 65.06 211.95 0.06
Q1 2019 (127.21) (119.9 %) (0.04) - (127.21) (0.04)
Q2 2019 (243.67) (147.1 %) (0.07) - (243.67) (0.07)
Q3 2019 (92.04) (122.2 %) (0.03) - (92.04) (0.03)
Q4 2019 (276.55) (199.8 %) (0.08) 46.88 (323.42) (0.09)
Q1 2020 (353.25) (177.7 %) (0.10) - (353.25) (0.10)
Q2 2020 (434.15) (78.2 %) (0.12) - (434.15) (0.12)
Q3 2020 6.47 107.0 % 0.00 - 6.47 0.00
Q4 2020 571.95 306.8 % 0.15 - 571.95 0.15
Q1 2021 761.16 315.5 % 0.21 - 761.16 0.21
Q2 2021 1,104.52 354.4 % 0.30 (56.84) 1,161.36 0.31
Q3 2021 1,271.85 19554.6 % 0.34 (52.86) 1,324.71 0.36
Q4 2021 2,090.18 265.5 % 0.57 (206.72) 2,296.90 0.62
Q1 2022 2,171.92 185.3 % 0.59 - 2,171.92 0.59
Q2 2022 4,028.12 264.7 % 1.09 - 4,028.12 1.09
Q3 2022 2,102.53 65.3 % 0.57 195.00 1,907.53 0.52
Q4 2022 1,016.47 (51.4 %) 0.28 - 1,016.47 0.28
Q1 2023 419.42 (80.7 %) 0.11 - 419.42 0.11
Q2 2023 350.94 (91.3 %) 0.10 (192.35) 543.29 0.15
Q3 2023 (83.44) (104.0 %) (0.02) - (83.44) (0.02)
Q4 2023 890.40 (12.4 %) 0.24 (86.60) 977.00 0.26
Q1 2024 981.69 134.1 % 0.27 199.00 782.69 0.21
Q2 2024 1,024.02 191.8 % 0.28 270.00 754.02 0.20
Q3 2024 971.48 1264.3 % 0.26 146.00 825.48 0.22
Q4 2024 (105.64) (111.9 %) (0.03) (1444.47) 1,338.82 0.35
Q1 2025 1,549.96 57.9 % 0.41 - 1,549.96 0.41


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 2,270.43 (17.2 %) 494.86 (19.6 %) 337.39 (12.8 %)
Q2 2016 2,551.70 (15.3 %) 580.95 (24.1 %) 369.76 (22.3 %)
Q3 2016 2,307.79 (9.2 %) 520.06 (0.7 %) 338.61 24.5 %
Q4 2016 2,333.94 (12.2 %) 424.70 (20.4 %) 190.83 (4.9 %)
Q1 2017 2,708.09 19.3 % 925.64 87.1 % 738.02 118.7 %
Q2 2017 2,987.17 17.1 % 1,011.92 74.2 % 808.11 118.6 %
Q3 2017 3,151.29 36.6 % 830.67 59.7 % 629.11 85.8 %
Q4 2017 3,222.24 38.1 % 1,165.28 174.4 % 838.78 339.5 %
Q1 2018 3,566.12 31.7 % 1,414.90 52.9 % 1,190.99 61.4 %
Q2 2018 3,416.48 14.4 % 1,240.43 22.6 % 1,045.44 29.4 %
Q3 2018 3,395.99 7.8 % 1,255.46 51.1 % 973.31 54.7 %
Q4 2018 3,824.70 18.7 % 1,046.81 (10.2 %) 767.43 (8.5 %)
Q1 2019 4,241.34 18.9 % 484.39 (65.8 %) 251.83 (78.9 %)
Q2 2019 4,300.51 25.9 % 515.13 (58.5 %) 192.67 (81.6 %)
Q3 2019 4,298.68 26.6 % 721.28 (42.5 %) 269.36 (72.3 %)
Q4 2019 4,895.74 28.0 % 781.55 (25.3 %) 207.03 (73.0 %)
Q1 2020 4,355.16 2.7 % 282.76 (41.6 %) (119.29) (147.4 %)
Q2 2020 4,016.41 (6.6 %) 292.99 (43.1 %) (163.37) (184.8 %)
Q3 2020 4,659.15 8.4 % 668.41 (7.3 %) 249.53 (7.4 %)
Q4 2020 5,549.10 13.3 % 1,322.84 69.3 % 843.72 307.5 %
Q1 2021 5,449.77 25.1 % 1,436.40 408.0 % 1,046.98 977.7 %
Q2 2021 6,101.45 51.9 % 2,113.64 621.4 % 1,668.93 1121.6 %
Q3 2021 6,698.52 43.8 % 2,320.13 247.1 % 1,925.85 671.8 %
Q4 2021 8,519.27 53.5 % 3,600.92 172.2 % 3,088.31 266.0 %
Q1 2022 8,914.08 63.6 % 3,884.06 170.4 % 3,262.38 211.6 %
Q2 2022 11,876.16 94.6 % 6,157.99 191.3 % 5,553.77 232.8 %
Q3 2022 10,014.42 49.5 % 3,573.83 54.0 % 2,953.75 53.4 %
Q4 2022 9,472.46 11.2 % 2,633.07 (26.9 %) 1,766.91 (42.8 %)
Q1 2023 8,045.09 (9.7 %) 1,585.63 (59.2 %) 930.21 (71.5 %)
Q2 2023 6,966.27 (41.3 %) 1,615.85 (73.8 %) 843.39 (84.8 %)
Q3 2023 6,226.00 (37.8 %) 928.99 (74.0 %) 211.99 (92.8 %)
Q4 2023 8,034.57 (15.2 %) 2,783.94 5.7 % 1,830.57 3.6 %
Q1 2024 7,348.23 (8.7 %) 2,413.32 52.2 % 1,649.82 77.4 %
Q2 2024 7,183.84 3.1 % 2,187.65 35.4 % 1,504.91 78.4 %
Q3 2024 8,044.91 29.2 % 2,403.33 158.7 % 1,517.30 615.7 %
Q4 2024 9,969.18 24.1 % 3,684.32 32.3 % 2,485.99 35.8 %
Q1 2025 8,510.91 15.8 % 3,191.37 32.2 % 2,271.84 37.7 %

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 22.11 % 33.97 % 3.76 %
Q2 2016 21.28 % 33.79 % 2.92 %
Q3 2016 21.75 % 34.37 % 3.00 %
Q4 2016 21.35 % 35.51 % 4.21 %
Q1 2017 24.76 % 38.59 % 4.85 %
Q2 2017 27.88 % 41.91 % 6.44 %
Q3 2017 28.56 % 42.30 % 7.16 %
Q4 2017 32.59 % 44.39 % 3.38 %
Q1 2018 34.21 % 45.23 % 5.96 %
Q2 2018 34.83 % 48.09 % 6.98 %
Q3 2018 37.32 % 50.84 % 8.12 %
Q4 2018 34.90 % 50.48 % 12.55 %
Q1 2019 27.07 % 43.87 % 6.84 %
Q2 2019 20.95 % 38.62 % 1.62 %
Q3 2019 16.61 % 34.82 % (1.51 %)
Q4 2019 14.11 % 31.33 % (4.43 %)
Q1 2020 12.89 % 30.67 % (5.67 %)
Q2 2020 11.83 % 28.58 % (6.85 %)
Q3 2020 11.30 % 28.15 % (6.16 %)
Q4 2020 13.82 % 30.31 % (1.12 %)
Q1 2021 18.91 % 34.23 % 4.60 %
Q2 2021 25.47 % 38.93 % 11.49 %
Q3 2021 30.22 % 42.39 % 16.05 %
Q4 2021 35.38 % 46.12 % 20.71 %
Q1 2022 39.42 % 48.15 % 23.00 %
Q2 2022 44.33 % 51.66 % 27.28 %
Q3 2022 43.78 % 50.04 % 26.46 %
Q4 2022 40.34 % 46.06 % 22.65 %
Q1 2023 35.40 % 41.41 % 18.71 %
Q2 2023 27.27 % 33.59 % 11.27 %
Q3 2023 22.02 % 29.16 % 6.17 %
Q4 2023 23.62 % 30.68 % 6.34 %
Q1 2024 27.09 % 33.27 % 7.77 %
Q2 2024 28.88 % 34.64 % 8.44 %
Q3 2024 31.98 % 36.48 % 10.91 %
Q4 2024 32.84 % 35.83 % 11.37 %
2024 32.84 % 35.83 % 11.37 %
Q1 2025 34.02 % 36.48 % 13.26 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 3,505.43 0.10 0.11 7.29
Q2 2016 3,505.43 0.07 0.08 7.34
Q3 2016 3,505.43 0.08 0.08 7.37
Q4 2016 3,505.43 (0.06) 0.11 7.23
Q1 2017 3,505.43 (0.03) 0.14 7.31
Q2 2017 3,505.43 0.02 0.19 7.41
Q3 2017 3,505.43 0.06 0.23 7.46
Q4 2017 3,505.43 (0.02) 0.12 7.44
Q1 2018 3,505.43 0.08 0.22 7.63
Q2 2018 3,505.43 0.13 0.27 7.77
Q3 2018 3,505.43 0.18 0.32 7.89
Q4 2018 3,505.43 0.53 0.51 7.96
Q1 2019 3,552.02 0.30 0.29 7.92
Q2 2019 3,552.02 0.09 0.07 8.04
Q3 2019 3,552.02 (0.05) (0.07) 8.00
Q4 2019 3,552.02 (0.21) (0.22) 8.30
Q1 2020 3,691.77 (0.26) (0.27) 8.16
Q2 2020 3,691.77 (0.31) (0.33) 8.02
Q3 2020 3,691.77 (0.29) (0.30) 8.03
Q4 2020 3,691.77 (0.06) (0.06) 8.19
Q1 2021 3,691.77 0.25 0.25 8.41
Q2 2021 3,691.77 0.66 0.68 8.71
Q3 2021 3,691.77 1.00 1.03 9.06
Q4 2021 3,691.77 1.42 1.50 9.66
Q1 2022 3,691.77 1.80 1.88 10.27
Q2 2022 3,691.77 2.59 2.66 11.36
Q3 2022 3,691.77 2.82 2.82 11.94
Q4 2022 3,691.77 2.52 2.47 12.21
Q1 2023 3,691.77 2.05 2.00 12.34
Q2 2023 3,691.77 1.05 1.05 12.43
Q3 2023 3,691.77 0.46 0.51 12.39
Q4 2023 3,691.77 0.43 0.50 12.57
Q1 2024 3,691.77 0.58 0.60 12.83
Q2 2024 3,691.77 0.76 0.66 13.08
Q3 2024 3,691.77 1.05 0.90 13.31
Q4 2024 3,802.79 0.76 0.97 13.64
Q1 2025 3,802.79 0.90 1.18 14.01

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2016 More than 100 91.36 1.41
Q2 2016 More than 100 More than 100 1.81
Q3 2016 More than 100 More than 100 1.48
Q4 2016 NEG More than 100 1.95
Q1 2017 NEG More than 100 2.02
Q2 2017 More than 100 93.29 2.39
Q3 2017 More than 100 82.60 2.53
Q4 2017 NEG More than 100 2.52
Q1 2018 More than 100 90.06 2.60
Q2 2018 More than 100 77.80 2.66
Q3 2018 More than 100 59.48 2.37
Q4 2018 33.83 35.06 2.24
Q1 2019 64.31 68.42 2.51
Q2 2019 More than 100 More than 100 2.19
Q3 2019 NEG NEG 2.05
Q4 2019 NEG NEG 1.84
Q1 2020 NEG NEG 1.31
Q2 2020 NEG NEG 1.49
Q3 2020 NEG NEG 1.79
Q4 2020 NEG NEG 1.70
Q1 2021 79.83 79.83 2.33
Q2 2021 32.79 32.04 2.49
Q3 2021 28.65 27.82 3.18
Q4 2021 19.04 17.95 2.79
Q1 2022 25.60 24.43 4.48
Q2 2022 13.22 12.87 3.01
Q3 2022 16.98 16.96 4.00
Q4 2022 17.61 17.98 3.64
Q1 2023 21.45 22.02 3.56
Q2 2023 41.26 41.29 3.50
Q3 2023 90.08 80.94 3.35
Q4 2023 More than 100 99.46 3.98
Q1 2024 87.09 83.95 3.93
Q2 2024 57.46 66.50 3.35
Q3 2024 47.98 55.58 3.78
Q4 2024 66.61 51.68 3.69
Q1 2025 51.19 39.40 3.30

Business Segments (Million)

Compared With The
Period Phosphate Aluminum Base Metals and new minerals All other sectors Industrial minerals Gold Infrastructure Adjustments
Q1 2016 1,052.72 1,036.49 181.23 - - - - -
Q2 2016 1,145.68 1,103.85 302.18 - - - - -
Q3 2016 1,058.82 965.85 283.11 - - - - -
Q4 2016 907.84 1,143.08 283.01 - - - - -
Q1 2017 1,250.08 1,131.49 326.51 - - - - -
Q2 2017 1,487.28 1,170.89 328.99 - - - - -
Q3 2017 1,401.03 1,352.72 386.22 - - - - -
Q4 2017 1,322.83 1,376.45 551.44 - - - - -
Q1 2018 1,544.33 1,426.45 595.34 - - - - -
Q2 2018 1,486.30 1,434.84 495.34 - - - - -
Q3 2018 1,605.08 1,317.13 441.24 - - - - -
Q4 2018 1,890.45 1,489.83 444.42 - - - - -
Q1 2019 2,075.76 1,785.00 380.58 - - - - -
Q2 2019 2,098.25 1,782.39 419.87 - - - - -
Q3 2019 1,937.44 1,785.28 575.97 - - - - -
Q4 2019 2,138.86 2,047.09 709.79 - - - - -
Q1 2020 1,907.57 1,762.28 685.30 - - - - -
Q2 2020 1,626.94 1,636.20 753.28 - - - - -
Q3 2020 2,284.69 1,703.40 671.06 - - - - -
Q4 2020 2,843.97 2,079.71 625.42 - - - - -
Q1 2021 2,696.72 2,112.86 640.19 - - - - -
Q2 2021 3,135.96 2,408.38 557.11 - - - - -
Q3 2021 3,645.59 2,545.09 507.84 - - - - -
Q4 2021 5,104.36 2,823.54 591.37 - - - - -
Q1 2022 5,535.53 2,796.62 581.93 - - - - -
Q2 2022 7,912.48 3,391.77 571.91 - - - - -
Q3 2022 6,723.82 2,778.26 499.67 12.68 - - - -
Q4 2022 6,550.95 2,313.14 598.82 9.56 - - - -
Q1 2023 5,415.20 2,079.79 540.73 9.37 - - - -
Q2 2023 4,041.72 2,177.43 737.66 9.46 - - - -
Q3 2023 3,245.65 2,151.77 811.77 16.82 - - - -
Q4 2023 4,714.86 2,401.25 897.04 21.41 - - - -
Q1 2024 4,251.37 2,102.83 994.03 - - - - -
Q2 2024 3,697.73 2,484.34 1,001.77 - - - - -
Q3 2024 4,330.31 2,493.52 1,009.89 211.19 - - - -
Q4 2024 5,486.65 2,976.33 1,451.11 55.09 - - - -
Q1 2025 4,470.19 2,709.56 1,186.99 144.16 - - - -

Analysts Estimates (Million)

Item Profit (Expected) Profit (Actual) Change
Average 1,225.67 1,549.96 26.46 %

Estimates vs Actual (Million)

Item Profit (Expected) Profit (Actual) Change‬
Sico 1,758.00 1,549.96 (13.4) %
Riyad Capital 1,006.00 1,549.96 35.1 %
AlJazira Capital 913.00 1,549.96 41.1 %

Current
Market Cap (M Riyal) 208,826.62
Enterprise Value (EV) (M) 241,317.35
Shares Outstanding ((M)) 3,888.76
EPS ( Riyal) (TTM) 0.90
Book Value (BV) ( Riyal) 14.01
Par Value ( Riyal) 10.00
Recurring P/E 46.74
P/E (TTM) 60.71
Price/book 3.92
Return on Average Assets (%) (TTM) 3.0
Return on Average Equity (%) (TTM) 6.8
EV/adj EBITDA 19.59
EV/Revenues 7.15

Share Price

53.70
(0.40) (0.74 %)

Saudi Arabian Mining Co. (MAADEN)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.