Extra posts higher net profit at SAR 167.3m for 2013
31/12/2013
Argaam Exclusive
View other reports
United Electronics Co., active in retail selling of electronic and household devices, reported SAR 167.3m net profit at the end of 2013, a 5% increase compared to last year, as shown in the following table:
Financials (M)
| Item | 2012 | 2013 | Change |
|---|---|---|---|
| Revenues | 3,015.04 | 3,387.67 | 12.4 % |
| Gross Income | 530.51 | 601.59 | 13.4 % |
| Operating Income | 163.54 | 172.35 | 5.4 % |
| Net Income | 158.59 | 167.33 | 5.5 % |
| Average Shares | 80.00 | 80.00 | - |
| Earnings Per Share before unusual items (Riyals) | 1.98 | 2.09 | 5.5 % |
| EPS (Riyal) | 1.98 | 2.09 | 5.5 % |
Compared With The
Current Quarter Comparison (M)
| Item | Q4 2012 | Q4 2013 | Change |
|---|---|---|---|
| Revenues | 963.92 | 914.43 | (5.1 %) |
| Gross Income | 166.56 | 173.54 | 4.2 % |
| Operating Income | 60.20 | 60.30 | 0.2 % |
| Net Income | 58.08 | 58.37 | 0.5 % |
| Average Shares | 80.00 | 80.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.73 | 0.73 | 0.5 % |
| EPS (Riyal) | 0.73 | 0.73 | 0.5 % |
Financial results (Million)
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2013 | 723.40 | 15.6 % | 126.65 | 13.1 % | 26.90 | 10.5 % |
| Q2 2013 | 971.21 | 33.7 % | 160.30 | 22.3 % | 54.90 | 10.5 % |
| Q3 2013 | 778.64 | 11.4 % | 141.10 | 16.7 % | 30.30 | 3.2 % |
| Q4 2013 | 914.43 | (5.1 %) | 173.54 | 4.2 % | 60.30 | 0.2 % |
| 2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 172.35 | 5.4 % |
Profit Performance (Million)
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| Q1 2013 | 26.22 | 10.3 % | 0.33 | - | 26.22 | 0.33 |
| Q2 2013 | 53.30 | 10.2 % | 0.67 | - | 53.30 | 0.67 |
| Q3 2013 | 29.44 | 3.8 % | 0.37 | - | 29.44 | 0.37 |
| Q4 2013 | 58.37 | 0.5 % | 0.73 | - | 58.37 | 0.73 |
| 2013 | 167.33 | 5.5 % | 2.09 | - | 167.33 | 2.09 |
Profitability
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2012 | 17.45 % | 6.27 % | 5.24 % |
| Q2 2012 | 17.39 % | 6.25 % | 5.20 % |
| Q3 2012 | 17.45 % | 6.19 % | 5.11 % |
| Q4 2012 | 17.60 % | 6.36 % | 5.26 % |
| 2012 | 17.60 % | 6.36 % | 5.26 % |
| Q1 2013 | 17.52 % | 6.29 % | 5.17 % |
| Q2 2013 | 17.11 % | 6.06 % | 4.94 % |
| Q3 2013 | 17.30 % | 6.04 % | 4.86 % |
| Q4 2013 | 17.76 % | 6.21 % | 4.94 % |
| 2013 | 17.76 % | 6.21 % | 4.94 % |
Compared With The
Per Share Data (Riyal)
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2013 | 80.00 | 2.01 | 2.01 | 6.23 |
| Q2 2013 | 80.00 | 2.07 | 2.07 | 6.13 |
| Q3 2013 | 80.00 | 2.09 | 2.09 | 6.03 |
| Q4 2013 | 80.00 | 2.09 | 2.09 | 6.10 |
Multiple Ratios (End of Period Price)
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| Q1 2013 | 18.05 | 18.05 | 5.83 |
| Q2 2013 | 17.58 | 17.58 | 5.95 |
| Q3 2013 | 21.35 | 21.35 | 7.40 |
| Q4 2013 | 17.61 | 17.61 | 6.04 |
| Current | |
| Market Cap (M Riyal) | 6,856.01 |
| Enterprise Value (EV) (M Riyal) | 8,460.42 |
| Shares Outstanding ((M)) | 80.00 |
| EPS ( Riyal) (TTM) | 6.33 |
| Book Value (BV) ( Riyal) | 18.77 |
| Par Value ( Riyal) | 10.00 |
| Recurring P/E | 13.77 |
| P/E (TTM) | 13.54 |
| Price/book | 4.57 |
| Return on Average Assets (%) (TTM) | 9.5 |
| Return on Average Equity (%) (TTM) | 35.4 |
| EV/adj EBITDA | 10.79 |
| EV/Revenues | 1.15 |
Share Price
United Electronics Co. (EXTRA)
Follow us on
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}