Tabuk Agricultural widens net losses by 51% in Q1

08/05/2018 Argaam Exclusive

Tabuk Agricultural Development Co. (TADCO) increased net losses by 51.2 percent year-on-year (YoY) to SAR 5.7 million for Q1 2018, thanks to a decline in sales volumes and other income, higher costs of production inputs, along with higher marketing expenses.

Meanwhile, the company cut Q1 net losses by 48 percent quarter-on-quarter, thanks to lower selling, general and administrative expenses, as well as zakat provision.

 

In addition, the agricultural firm recorded losses from investment in affiliates in Q4 2017.

Current Quarter Comparison (M)

Compared With The
Item Q1 2017 Q1 2018 Change‬
Revenues 20.66 20.13 (2.6 %)
Gross Income 4.80 2.82 (41.3 %)
Operating Income (3.37) (6.17) (83.1 %)
Net Income (3.74) (5.66) (51.2 %)
Average Shares 39.18 39.18 -
EPS (Riyals) (0.10) (0.14) (51.2 %)

View other reports

Share Price

Tabuk Agricultural Development Co.
17.82
0.10 0.57 %

Tabuk Agricultural Development Co. (TADCO)

Financial Ratios
Current
Market Cap (M Riyal) 697.23
Enterprise Value (EV) (M) 730.37
Shares Outstanding ((M)) 39.17
EPS ( Riyal) (TTM) (1.40)
Book Value (BV) ( Riyal) 7.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 2.54
Return on Average Assets (%) (TTM) (10.96 )
Return on Average Equity (%) (TTM) (18.15 )
more

Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS (Riyal)
Q1 2009 49.45 (20.4 %) 14.55 (39.4 %) 10.00 (48.2 %) 0.26
Q2 2009 24.19 (24.7 %) 9.23 (41.3 %) (0.07) (102.5 %) 0.00
Q3 2009 34.48 (0.8 %) 10.32 (27.0 %) (1.62) 49.9 % (0.04)
Q4 2009 59.69 53.4 % 18.88 (6.7 %) (1.26) (127.9 %) (0.03)
Q1 2010 9.82 (80.1 %) 5.03 (65.4 %) (2.54) (125.4 %) (0.06)
Q2 2010 32.03 32.4 % 14.99 62.4 % 5.45 7459.5 % 0.14
Q3 2010 33.58 (2.6 %) 10.86 5.2 % 1.23 175.9 % 0.03
Q4 2010 75.08 25.8 % 26.87 42.3 % 7.48 694.0 % 0.19
Q1 2011 20.69 110.7 % 11.57 130.2 % 8.21 422.8 % 0.21
Q2 2011 39.31 22.7 % 21.14 41.1 % 10.03 84.1 % 0.26
Q3 2011 71.23 112.1 % 35.81 229.9 % 18.00 1361.1 % 0.46
Q4 2011 42.54 (43.3 %) 12.47 (53.6 %) (3.13) (141.9 %) (0.08)
Q1 2012 15.56 (24.8 %) 7.46 (35.6 %) 3.55 (56.7 %) 0.09
Q2 2012 33.95 (13.6 %) 17.23 (18.5 %) 7.03 (29.9 %) 0.18
Q3 2012 67.83 (4.8 %) 28.14 (21.4 %) 8.55 (52.5 %) 0.22
Q4 2012 38.74 (8.9 %) 17.21 38.0 % (9.19) (193.7 %) (0.23)
Q1 2013 10.83 (30.4 %) 4.88 (34.5 %) 1.51 (57.4 %) 0.04
Q2 2013 38.50 13.4 % 15.50 (10.0 %) 2.50 (64.5 %) 0.06
Q3 2013 41.87 (38.3 %) 19.30 (31.4 %) 1.05 (87.7 %) 0.03
Q4 2013 29.79 (23.1 %) 12.41 (27.9 %) (19.90) (116.5 %) (0.51)
Q1 2014 20.67 90.8 % 7.26 48.6 % 1.74 15.1 % 0.04
Q2 2014 29.12 (24.4 %) 11.36 (26.7 %) 0.50 (79.9 %) 0.01
Q3 2014 51.12 22.1 % 16.79 (13.0 %) 3.27 211.2 % 0.08
Q4 2014 53.12 78.3 % 22.04 77.6 % 1.68 108.5 % 0.04
Q1 2015 26.54 28.4 % 12.68 74.7 % 4.53 159.8 % 0.12
Q2 2015 28.25 (3.0 %) 10.71 (5.7 %) 0.18 (64.6 %) 0.00
Q3 2015 44.26 (13.4 %) 18.88 12.5 % 3.45 5.4 % 0.09
Q4 2015 52.77 (0.6 %) 17.42 (21.0 %) (2.86) (270.1 %) (0.07)
Q1 2016 13.27 (50.0 %) 6.22 (51.0 %) (6.77) (249.7 %) (0.17)
Q2 2016 23.45 (17.0 %) 6.09 (43.2 %) (4.61) (2691.0 %) (0.12)
Q3 2016 23.90 (46.0 %) 4.59 (75.7 %) (11.26) (426.7 %) (0.29)
Q4 2016 32.39 (38.6 %) 1.29 (92.6 %) (19.58) (584.4 %) (0.50)
Q1 2017 20.66 55.7 % 4.80 (22.8 %) (3.74) 44.8 % (0.10)
Q2 2017 23.01 (1.9 %) 9.31 53.0 % (2.15) 53.4 % (0.05)
Q3 2017 26.65 11.5 % 6.32 37.7 % (13.44) (19.4 %) (0.34)
Q4 2017 36.85 13.8 % 6.06 368.4 % (10.92) 44.2 % (0.28)
Q1 2018 20.13 (2.6 %) 2.82 (41.3 %) (5.66) (51.2 %) (0.14)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 41.63 % 26.99 % 9.19 %
Q2 2009 39.47 % 26.38 % 7.60 %
Q3 2009 36.95 % 27.50 % 8.71 %
Q4 2009 31.57 % 20.80 % 4.20 %
Q1 2010 33.90 % 17.24 % (4.29 %)
Q2 2010 36.19 % 19.53 % 0.02 %
Q3 2010 36.82 % 21.61 % 2.13 %
Q4 2010 38.36 % 25.21 % 7.72 %
Q1 2011 39.83 % 29.68 % 13.86 %
Q2 2011 41.76 % 31.25 % 15.98 %
Q3 2011 46.24 % 33.70 % 21.19 %
Q4 2011 46.61 % 33.31 % 19.05 %
Q1 2012 45.58 % 31.07 % 16.87 %
Q2 2012 44.68 % 29.72 % 15.59 %
Q3 2012 40.83 % 24.09 % 10.01 %
Q4 2012 44.87 % 23.43 % 8.30 %
Q1 2013 44.57 % 23.32 % 7.21 %
Q2 2013 42.16 % 20.36 % 4.09 %
Q3 2013 43.79 % 18.59 % (0.86 %)
Q4 2013 43.06 % 18.83 % (12.26 %)
Q1 2014 41.64 % 17.93 % (11.17 %)
Q2 2014 41.45 % 15.87 % (13.67 %)
Q3 2014 36.59 % 14.30 % (11.00 %)
Q4 2014 37.30 % 18.84 % 4.67 %
Q1 2015 39.32 % 20.78 % 6.24 %
Q2 2015 39.13 % 20.69 % 6.07 %
Q3 2015 42.27 % 24.88 % 6.46 %
Q4 2015 39.32 % 21.25 % 3.48 %
Q1 2016 38.42 % 16.98 % (4.34 %)
Q2 2016 36.34 % 9.76 % (8.07 %)
Q3 2016 30.26 % (7.71 %) (22.49 %)
Q4 2016 19.55 % (9.91 %) (38.46 %)
Q1 2017 16.70 % (9.62 %) (32.61 %)
Q2 2017 20.00 % 1.76 % (30.28 %)
Q3 2017 21.14 % 3.21 % (31.59 %)
Q4 2017 24.71 % (1.20 %) (32.11 %)
Q1 2018 22.97 % (2.70 %) (34.46 %)

Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS Adjusted EPS Book Value (BV)
Q1 2009 39.18 0.36 0.36 9.59
Q2 2009 39.18 0.29 0.29 9.60
Q3 2009 39.18 0.33 0.33 9.58
Q4 2009 39.18 0.18 0.18 9.15
Q1 2010 39.18 (0.14) (0.14) 9.03
Q2 2010 39.18 0.00 0.00 9.14
Q3 2010 39.18 0.07 0.07 9.18
Q4 2010 39.18 0.30 0.30 9.11
Q1 2011 39.18 0.57 0.57 9.23
Q2 2011 39.18 0.69 0.69 9.48
Q3 2011 39.18 1.12 1.12 9.93
Q4 2011 39.18 0.84 0.84 9.47
Q1 2012 39.18 0.73 0.73 9.46
Q2 2012 39.18 0.65 0.65 9.60
Q3 2012 39.18 0.41 0.41 9.83
Q4 2012 39.18 0.25 0.33 9.31
Q1 2013 39.18 0.20 0.28 9.40
Q2 2013 39.18 0.09 0.16 9.32
Q3 2013 39.18 (0.11) (0.03) 9.46
Q4 2013 39.18 (0.38) (0.38) 8.88
Q1 2014 39.18 (0.37) (0.37) 8.95
Q2 2014 39.18 (0.42) (0.42) 8.94
Q3 2014 39.18 (0.37) (0.37) 9.02
Q4 2014 39.18 0.18 0.18 9.06
Q1 2015 39.18 0.25 0.25 15.56
Q2 2015 39.18 0.25 0.25 15.56
Q3 2015 39.18 0.25 0.25 15.65
Q4 2015 39.18 0.13 0.13 15.58
Q1 2016 39.18 (0.15) (0.15) 15.49
Q2 2016 39.18 (0.28) (0.28) 14.79
Q3 2016 39.18 (0.65) (0.65) 14.47
Q4 2016 39.18 (1.08) (0.91) 14.11
Q1 2017 39.18 (1.00) (0.84) 14.02
Q2 2017 39.18 (0.94) (0.77) 13.96
Q3 2017 39.18 (0.99) (0.83) 13.62
Q4 2017 39.18 (0.77) (0.88) 13.34
Q1 2018 39.18 (0.82) (0.94) 13.20

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 46.85 46.85 1.78
Q2 2009 More than 50 More than 50 2.55
Q3 2009 More than 50 More than 50 2.34
Q4 2009 More than 50 More than 50 2.60
Q1 2010 NEG NEG 2.55
Q2 2010 More than 50 More than 50 1.91
Q3 2010 More than 50 More than 50 1.70
Q4 2010 More than 50 More than 50 1.85
Q1 2011 31.36 31.36 1.94
Q2 2011 32.63 32.63 2.37
Q3 2011 21.63 21.63 2.43
Q4 2011 34.77 34.77 3.10
Q1 2012 44.88 44.88 3.45
Q2 2012 34.53 34.53 2.34
Q3 2012 More than 50 More than 50 2.83
Q4 2012 More than 50 More than 50 2.98
Q1 2013 More than 50 More than 50 3.30
Q2 2013 More than 50 More than 50 3.92
Q3 2013 NEG NEG 3.49
Q4 2013 NEG NEG 3.48
Q1 2014 NEG NEG 3.58
Q2 2014 NEG NEG 4.03
Q3 2014 NEG NEG 4.29
Q4 2014 More than 50 More than 50 2.50
Q1 2015 More than 50 More than 50 1.49
Q2 2015 More than 50 More than 50 1.49
Q3 2015 More than 50 More than 50 1.07
Q4 2015 More than 50 More than 50 1.11
Q1 2016 NEG NEG 0.92
Q2 2016 NEG NEG 1.13
Q3 2016 NEG NEG 0.82
Q4 2016 NEG NEG 1.08
Q1 2017 NEG NEG 1.17
Q2 2017 NEG NEG 1.25
Q3 2017 NEG NEG 1.33
Q4 2017 NEG NEG 1.31
Q1 2018 NEG NEG 1.22

Business Segments (Million)

Compared With The
Period Feeding Vegetables Fruits Cereals and seeds other Food products Sales - Sheep Sales - trees
Q1 2016 5.50 5.85 - 0.02 - 1.71 - 0.20
Q2 2016 3.32 2.60 13.90 2.13 - 1.39 - 0.10
Q3 2016 5.20 5.41 12.60 1.03 - (0.41) - (0.04)
Q4 2016 15.27 11.57 0.47 2.62 - 2.24 0.15 0.18
Q1 2017 11.32 5.41 0.05 2.29 - 1.52