SASCO’s FY18 net profit jumps 27%

21/01/2019 Argaam Exclusive

View other reports

Saudi Automotive Services Co. (SASCO) reported a net profit after zakat and tax of SAR 35.45 million for the fiscal year 2018, a rise of 26.65 percent year-on-year (YoY). The increase is due to a 69.60 percent rise in sales, in addition to higher investment revenue, despite increased general and administrative expenses (G&As).

 

FY18 sales stood at SAR 2.06 billion, up by 69.6 percent YoY.



Financials (M)

Item 2017 2018 Change‬
Revenues 1,212.33 2,056.08 69.6 %
Gross Income 79.49 81.98 3.1 %
Operating Income 31.92 37.68 18.1 %
Net Income 27.99 35.45 26.7 %
Average Shares 70.00 70.00 -
EPS (Riyals) 0.40 0.51 26.7 %


Current Quarter Comparison (M)

Compared With The
Item Q4 2017 Q4 2018 Change‬
Revenues 315.93 549.26 73.9 %
Gross Income 24.52 27.73 13.1 %
Net Income 4.91 0.03 (99.4 %)
Average Shares 70.00 70.00 -
EPS (Riyals) 0.07 0.00 (99.4 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2009 44.25 (2.2 %) 5.53 3.2 % 6.55 18.2 % 0.09
Q2 2009 47.00 (10.9 %) 6.12 (28.4 %) 8.60 (30.9 %) 0.12
Q3 2009 55.74 (13.9 %) 4.04 (54.7 %) 3.34 (63.1 %) 0.05
Q4 2009 43.63 (15.5 %) 1.03 (81.6 %) 13.03 53.7 % 0.19
Q1 2010 45.44 2.7 % 4.92 (11.0 %) 2.10 (68.0 %) 0.03
Q2 2010 50.64 7.8 % 5.33 (12.9 %) 11.34 31.8 % 0.16
Q3 2010 66.32 19.0 % 9.95 146.5 % 14.51 335.1 % 0.21
Q4 2010 50.71 16.2 % 2.87 178.2 % 8.07 (38.0 %) 0.12
Q1 2011 49.26 8.4 % 4.70 (4.5 %) 0.59 (71.8 %) 0.01
Q2 2011 59.35 17.2 % 6.41 20.4 % 15.32 35.1 % 0.22
Q3 2011 68.38 3.1 % 6.97 (30.0 %) 6.59 (54.6 %) 0.09
Q4 2011 66.94 32.0 % 4.06 41.3 % 17.57 117.6 % 0.25
Q1 2012 75.00 52.2 % 4.75 1.2 % 25.78 4269.3 % 0.37
Q2 2012 86.85 46.3 % 8.38 30.7 % 9.39 (38.7 %) 0.13
Q3 2012 91.96 34.5 % 7.61 9.2 % 2.39 (63.7 %) 0.03
Q4 2012 91.17 36.2 % 7.26 78.9 % 7.50 (57.3 %) 0.11
Q1 2013 91.36 21.8 % 7.46 57.0 % 7.90 (69.4 %) 0.11
Q2 2013 98.88 13.8 % 11.42 36.3 % 10.27 9.4 % 0.15
Q3 2013 93.35 1.5 % 9.32 22.5 % 11.08 363.5 % 0.16
Q4 2013 85.32 (6.4 %) 5.88 (19.0 %) 10.56 40.8 % 0.15
Q1 2014 97.98 7.2 % 9.20 23.3 % 7.79 (1.4 %) 0.11
Q2 2014 113.40 14.7 % 12.55 9.9 % 23.06 124.6 % 0.33
Q3 2014 123.57 32.4 % 9.42 1.1 % 3.60 (67.5 %) 0.05
Q4 2014 118.46 38.8 % 6.03 2.6 % - - -
Q1 2015 126.54 29.1 % 10.03 9.0 % 3.23 (58.5 %) 0.05
Q2 2015 159.53 40.7 % 13.45 7.2 % 3.71 (83.9 %) 0.05
Q3 2015 191.60 55.1 % 17.11 81.5 % 6.48 79.8 % 0.09
Q4 2015 187.37 58.2 % 11.12 84.4 % - - -
Q1 2016 270.95 114.1 % 12.63 25.9 % 1.63 (49.7 %) 0.02
Q2 2016 274.97 72.4 % 12.38 (8.0 %) 4.54 22.4 % 0.06
Q3 2016 272.49 42.2 % 17.71 3.5 % 6.67 3.0 % 0.10
Q4 2016 275.72 47.1 % 15.38 38.3 % 6.69 - 0.10
Q1 2017 282.03 4.1 % 14.66 16.1 % 4.60 183.1 % 0.07
Q2 2017 309.38 12.5 % 21.11 70.4 % 6.37 40.1 % 0.09
Q3 2017 304.99 11.9 % 19.20 8.4 % 8.96 34.4 % 0.13
Q4 2017 315.93 14.6 % 24.52 59.5 % 4.91 (26.7 %) 0.07
Q1 2018 459.95 63.1 % 18.77 28.0 % 8.65 87.8 % 0.12
Q2 2018 522.27 68.8 % 16.76 (20.6 %) 9.21 44.7 % 0.13
Q3 2018 524.60 72.0 % 18.72 (2.5 %) 7.39 (17.6 %) 0.11
Q4 2018 549.26 73.9 % 27.73 13.1 % 0.03 (99.4 %) 0.00
2018 2,056.08 69.6 % 81.98 3.1 % 35.45 26.7 % 0.51

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2009 13.40 % - 17.12 %
Q2 2009 12.61 % - 15.74 %
Q3 2009 10.72 % - 13.58 %
Q4 2009 8.77 % - 16.53 %
Q1 2010 8.39 % - 14.11 %
Q2 2010 7.83 % - 15.24 %
Q3 2010 10.30 % - 19.88 %
Q4 2010 10.82 % - 16.90 %
Q1 2011 10.53 % - 15.91 %
Q2 2011 10.60 % - 17.06 %
Q3 2011 9.20 % - 13.42 %
Q4 2011 9.07 % - 16.43 %
Q1 2012 8.23 % - 24.20 %
Q2 2012 8.13 % - 19.97 %
Q3 2012 7.73 % - 17.19 %
Q4 2012 8.12 % - 10.66 %
Q1 2013 8.50 % - 5.23 %
Q2 2013 9.04 % - 5.30 %
Q3 2013 9.46 % - 7.60 %
Q4 2013 9.24 % - 8.43 %
Q1 2014 9.54 % - 8.25 %
Q2 2014 9.47 % - 6.40 %
Q3 2014 8.82 % - 4.16 %
Q4 2014 8.21 % - 3.45 %
Q1 2015 7.89 % - 2.30 %
Q2 2015 7.37 % - 2.68 %
Q3 2015 7.82 % - 2.86 %
Q4 2015 7.77 % - 2.56 %
Q1 2016 6.71 % - 1.91 %
Q2 2016 5.76 % - 1.37 %
Q3 2016 5.35 % - 1.28 %
Q4 2016 5.31 % - 1.38 %
Q1 2017 5.44 % - 1.64 %
Q2 2017 6.04 % - 1.75 %
Q3 2017 6.00 % - 1.90 %
Q4 2017 6.56 % - 2.05 %
Q1 2018 6.01 % - 2.08 %
Q2 2018 4.94 % - 1.98 %
Q3 2018 4.32 % - 1.65 %
Q4 2018 3.99 % - 1.23 %
2018 3.99 % 4.09 % 1.72 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2009 70.00 0.52 0.52 6.01
Q2 2009 70.00 0.47 0.47 6.38
Q3 2009 70.00 0.39 0.39 6.58
Q4 2009 70.00 0.45 0.45 7.13
Q1 2010 70.00 0.39 0.39 7.22
Q2 2010 70.00 0.43 0.43 7.29
Q3 2010 70.00 0.59 0.59 7.78
Q4 2010 70.00 0.51 0.51 7.33
Q1 2011 70.00 0.49 0.49 7.44
Q2 2011 70.00 0.55 0.55 7.65
Q3 2011 70.00 0.44 0.44 7.56
Q4 2011 70.00 0.57 0.57 7.78
Q1 2012 70.00 0.93 0.93 7.88
Q2 2012 70.00 0.85 0.85 7.86
Q3 2012 70.00 0.79 0.79 7.92
Q4 2012 70.00 0.64 0.53 9.91
Q1 2013 70.00 0.39 0.27 9.93
Q2 2013 70.00 0.40 0.28 9.88
Q3 2013 70.00 0.52 0.41 10.11
Q4 2013 70.00 0.57 0.44 10.41
Q1 2014 70.00 0.57 0.44 10.60
Q2 2014 70.00 0.75 0.36 10.66
Q3 2014 70.00 0.64 0.25 10.23
Q4 2014 70.00 0.49 0.22 10.37
Q1 2015 70.00 0.43 0.16 10.43
Q2 2015 70.00 0.15 0.20 10.47
Q3 2015 70.00 0.19 0.24 10.44
Q4 2015 70.00 0.19 0.24 10.46
Q1 2016 70.00 0.17 0.22 11.44
Q2 2016 70.00 0.18 0.18 11.13
Q3 2016 70.00 0.18 0.18 11.15
Q4 2016 70.00 0.28 0.22 11.18
Q1 2017 70.00 0.32 0.26 11.31
Q2 2017 70.00 0.35 0.28 11.40
Q3 2017 70.00 0.38 0.32 11.54
Q4 2017 70.00 0.35 0.35 10.42
Q1 2018 70.00 0.41 0.41 10.54
Q2 2018 70.00 0.45 0.45 10.29
Q3 2018 70.00 0.43 0.43 10.39
Q4 2018 70.00 0.36 0.36 10.74

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2009 13.90 13.90 1.21
Q2 2009 19.38 19.38 1.42
Q3 2009 23.54 23.54 1.38
Q4 2009 18.37 18.37 1.16
Q1 2010 21.24 21.24 1.14
Q2 2010 17.40 17.40 1.02
Q3 2010 12.86 12.86 0.97
Q4 2010 15.71 15.71 1.10
Q1 2011 16.08 16.08 1.07
Q2 2011 15.65 15.65 1.12
Q3 2011 20.27 20.27 1.17
Q4 2011 17.19 17.19 1.27
Q1 2012 15.39 15.39 1.82
Q2 2012 11.51 11.51 1.24
Q3 2012 14.54 14.54 1.45
Q4 2012 16.78 20.55 1.09
Q1 2013 40.53 58.27 1.58
Q2 2013 33.10 46.95 1.34
Q3 2013 24.51 31.63 1.27
Q4 2013 25.56 32.71 1.40
Q1 2014 30.03 38.46 1.61
Q2 2014 23.84 50.12 1.68
Q3 2014 30.93 79.58 1.94
Q4 2014 30.56 67.36 1.45
Q1 2015 41.20 More than 100 1.69
Q2 2015 More than 100 More than 100 2.34
Q3 2015 85.40 67.25 1.57
Q4 2015 89.52 70.49 1.64
Q1 2016 74.86 57.29 1.10
Q2 2016 68.85 68.85 1.12
Q3 2016 50.52 50.52 0.83
Q4 2016 51.96 67.07 1.30
Q1 2017 42.04 52.26 1.20
Q2 2017 36.38 44.41 1.11
Q3 2017 38.67 46.33 1.27
Q4 2017 41.38 41.38 1.41
Q1 2018 33.03 33.03 1.29
Q2 2018 28.97 28.97 1.28
Q3 2018 30.57 30.57 1.27
Q4 2018 40.07 40.07 1.35

Business Segments (Million)

Compared With The
Period The retail sector and operation (stations and Breathers) Transportation Fleet Saudi Autombile and Touring Association - SATA investment sector Consolidation adjustments & eliminations
Q3 2012 80.90 1.70 5.65 5.78 (2.06)
Q4 2012 78.36 1.85 6.17 14.58 (9.79)
Q1 2013 81.91 2.21 3.02 12.09 (7.87)
Q2 2013 96.14 - 9.17 - 7.87
Q3 2013 85.51 6.82 7.82 - (6.81)
Q4 2013 81.32 2.12 4.67 - (2.79)
Q1 2014 94.51 2.41 3.64 - (2.57)
Q2 2014 104.35 2.69 9.23 - (2.87)
Q3 2014 117.00 2.73 6.76 - (2.92)
Q4 2014 114.97 2.44 3.56 - (2.54)
Q1 2015 123.27 2.78 3.42 - (2.92)
Q2 2015 155.78 3.84 3.76 - (3.84)
Q3 2015 183.13 4.42 8.45 - (4.40)
Q4 2015 183.06 4.30 4.66 - (4.64)
Q1 2016 269.80 4.67 3.32 - (6.83)
Q2 2016 267.65 5.05 8.25 - (5.98)
Q3 2016 269.70 4.92 5.67 - (7.81)
Q4 2016 274.25 5.03 3.23 - (6.79)
Q1 2017 279.64 5.31 3.99 - (6.91)
Q2 2017 302.81 5.90 8.73 - (8.06)
Q3 2017 300.71 5.80 6.73 - (8.26)
Q4 2017 318.53 5.75 3.27 - (11.62)
Q1 2018 473.30 5.96 0.92 - (20.23)
Q2 2018 518.86 6.68 3.92 - (7.18)
Q3 2018 533.70 6.95 5.47 - (21.51)
Q4 2018 564.44 6.78 1.70 - (23.66)

Current
Market Cap (M Riyal) 3,990.00
Enterprise Value (EV) (M) 5,319.37
Shares Outstanding ((M)) 70.00
EPS ( Riyal) (TTM) 1.45
Book Value (BV) ( Riyal) 12.67
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) More than 100
P/E (TTM) 39.34
Price/book 4.50
Return on Average Assets (%) (TTM) 1.7
Return on Average Equity (%) (TTM) 11.8

Share Price

57.00
(0.50) (0.87 %)

Saudi Automotive Services Co. (SASCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.