Advance International Company for Communication and Information Technology’s (AICTEC) net profit after Zakat and tax fell 42% to SAR 5.2 million in 2021 from SAR 9 million in the year-earlier period.
Item | 2020 | 2021 | Change |
---|---|---|---|
Revenues | 32.83 | 30.11 | (8.3 %) |
Gross Income | 18.38 | 18.90 | 2.8 % |
Operating Income | 9.73 | 6.45 | (33.7 %) |
Net Income | 8.98 | 5.25 | (41.6 %) |
Average Shares | 64.00 | 64.00 | - |
Earnings Per Share before unusual items (Halala) | 14.03 | 8.20 | (41.6 %) |
EPS (Halala) | 14.03 | 8.20 | (41.6 %) |
The decline was due to higher operating fees and general and administrative expenses, as well as a rise in the value of external purchases.
Item | H2 2020 | H2 2021 | Change |
---|---|---|---|
Revenues | 21.78 | 17.34 | (20.4 %) |
Gross Income | 12.14 | 8.54 | (29.6 %) |
Operating Income | 7.47 | 1.86 | (75.1 %) |
Net Income | 7.43 | 0.98 | (86.8 %) |
Average Shares | 64.00 | 64.00 | - |
Earnings Per Share before unusual items (Halala) | 11.61 | 1.53 | (86.8 %) |
EPS (Halala) | 11.61 | 1.53 | (86.8 %) |
Item | H1 2021 | H2 2021 | Change |
---|---|---|---|
Revenues | 12.77 | 17.34 | 35.7 % |
Gross Income | 10.35 | 8.54 | (17.5 %) |
Operating Income | 4.59 | 1.86 | (59.4 %) |
Net Income | 4.27 | 0.98 | (77.0 %) |
Average Shares | 64.00 | 64.00 | - |
Earnings Per Share before unusual items (Halala) | 6.67 | 1.53 | (77.0 %) |
EPS (Halala) | 6.67 | 1.53 | (77.0 %) |
Total shareholders’ equity, excluding minority interest, rose 25.7% year-on-year (YoY) to SAR 26.71 million.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 16.48 | - | 7.66 | - | 3.30 | - |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 30.37 | 84.3 % | 11.06 | 44.4 % | 7.03 | 112.9 % |
H1 2020 | 11.05 | - | 6.24 | - | 2.25 | - |
H2 2020 | 21.78 | - | 12.14 | - | 7.47 | - |
2020 | 32.83 | 8.1 % | 18.38 | 66.1 % | 9.73 | 38.4 % |
H1 2021 | 12.77 | 15.6 % | 10.35 | 65.9 % | 4.59 | 103.6 % |
H2 2021 | 17.34 | (20.4 %) | 8.54 | (29.6 %) | 1.86 | (75.1 %) |
2021 | 30.11 | (8.3 %) | 18.90 | 2.8 % | 6.45 | (33.7 %) |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 16.48 | - | 7.66 | - | 3.30 | - |
2019 | 30.37 | 84.3 % | 11.06 | 44.4 % | 7.03 | 112.9 % |
2020 | 32.83 | 8.1 % | 18.38 | 66.1 % | 9.73 | 38.4 % |
2021 | 30.11 | (8.3 %) | 18.90 | 2.8 % | 6.45 | (33.7 %) |
Period | Net Income | Change | EPS(Halala) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Halala) |
---|---|---|---|---|---|---|
H1 2012 | - | - | - | - | - | - |
H2 2012 | - | - | - | - | - | - |
2012 | - | - | - | - | - | - |
H1 2013 | - | - | - | - | - | - |
H2 2013 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
H1 2014 | - | - | - | - | - | - |
H2 2014 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
H1 2015 | - | - | - | - | - | - |
H2 2015 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
H1 2016 | - | - | - | - | - | - |
H2 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
H1 2017 | - | - | - | - | - | - |
H2 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
H1 2018 | - | - | - | - | - | - |
H2 2018 | - | - | - | - | - | - |
2018 | 3.41 | - | 5.33 | - | 3.41 | 5.33 |
H1 2019 | - | - | - | - | - | - |
H2 2019 | - | - | - | - | - | - |
2019 | 5.89 | 72.5 % | 9.20 | - | 5.89 | 9.20 |
H1 2020 | 1.55 | - | 2.42 | - | 1.55 | 2.42 |
H2 2020 | 7.43 | - | 11.61 | - | 7.43 | 11.61 |
2020 | 8.98 | 52.5 % | 14.03 | - | 8.98 | 14.03 |
H1 2021 | 4.27 | 175.9 % | 6.67 | - | 4.27 | 6.67 |
H2 2021 | 0.98 | (86.8 %) | 1.53 | - | 0.98 | 1.53 |
2021 | 5.25 | (41.6 %) | 8.20 | - | 5.25 | 8.20 |
Period | Net Income | Change | EPS(Halala) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Halala) |
---|---|---|---|---|---|---|
2012 | - | - | - | - | - | - |
2013 | - | - | - | - | - | - |
2014 | - | - | - | - | - | - |
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | 3.41 | - | 5.33 | - | 3.41 | 5.33 |
2019 | 5.89 | 72.5 % | 9.20 | - | 5.89 | 9.20 |
2020 | 8.98 | 52.5 % | 14.03 | - | 8.98 | 14.03 |
2021 | 5.25 | (41.6 %) | 8.20 | - | 5.25 | 8.20 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
2018 | 46.48 % | 21.43 % | 20.71 % |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
2019 | 36.43 % | 26.98 % | 19.39 % |
H1 2020 | - | - | - |
H2 2020 | 55.98 % | 33.03 % | 27.34 % |
2020 | 55.97 % | 33.03 % | 27.34 % |
H1 2021 | 65.09 % | 38.23 % | 33.85 % |
H2 2021 | 62.76 % | 25.30 % | 17.43 % |
2021 | 62.76 % | 25.30 % | 17.43 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | 46.48 % | 21.43 % | 20.71 % |
2019 | 36.43 % | 26.98 % | 19.39 % |
2020 | 55.97 % | 33.03 % | 27.34 % |
2021 | 62.76 % | 25.30 % | 17.43 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | 56.47 % | 25.57 % | 14.00 % |
H2 2020 | 55.73 % | 36.82 % | 34.12 % |
H1 2021 | 81.06 % | 40.64 % | 33.41 % |
H2 2021 | 49.27 % | 13.99 % | 5.65 % |
Period | Shares Outstanding (M) | EPS (Halala) | Earnings Per Share before unusual items (Halala) | Book Value (BV) |
---|---|---|---|---|
H1 2012 | - | - | - | - |
H2 2012 | - | - | - | - |
H1 2013 | - | - | - | - |
H2 2013 | - | - | - | - |
H1 2014 | - | - | - | - |
H2 2014 | - | - | - | - |
H1 2015 | - | - | - | - |
H2 2015 | - | - | - | - |
H1 2016 | - | - | - | - |
H2 2016 | - | - | - | - |
H1 2017 | - | - | - | - |
H2 2017 | - | - | - | - |
H1 2018 | - | - | - | - |
H2 2018 | - | - | - | - |
H1 2019 | - | - | - | - |
H2 2019 | - | - | - | - |
H1 2020 | 64.00 | - | - | 0.22 |
H2 2020 | 64.00 | 14.03 | 14.03 | 0.33 |
H1 2021 | 64.00 | 18.28 | 18.28 | 0.40 |
H2 2021 | 64.00 | 8.20 | 8.20 | 0.42 |
Period | Shares Outstanding (M) | EPS (Halala) | Earnings Per Share before unusual items (Halala) | Book Value (BV) |
---|---|---|---|---|
2012 | - | - | - | - |
2013 | - | - | - | - |
2014 | - | - | - | - |
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | 64.00 | 5.33 | 5.33 | 0.10 |
2019 | 64.00 | 9.20 | 9.20 | 0.19 |
2020 | 64.00 | 14.03 | 14.03 | 0.33 |
2021 | 64.00 | 8.20 | 8.20 | 0.42 |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
H1 2012 | - | - | - |
H2 2012 | - | - | - |
H1 2013 | - | - | - |
H2 2013 | - | - | - |
H1 2014 | - | - | - |
H2 2014 | - | - | - |
H1 2015 | - | - | - |
H2 2015 | - | - | - |
H1 2016 | - | - | - |
H2 2016 | - | - | - |
H1 2017 | - | - | - |
H2 2017 | - | - | - |
H1 2018 | - | - | - |
H2 2018 | - | - | - |
H1 2019 | - | - | - |
H2 2019 | - | - | - |
H1 2020 | - | - | - |
H2 2020 | - | - | - |
H1 2021 | - | - | - |
H2 2021 | - | - | - |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
2012 | - | - | - |
2013 | - | - | - |
2014 | - | - | - |
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2021
2021
Period | Projects | Wholesale | technical support | Other |
---|
Period | Projects | Wholesale | technical support | Other |
---|---|---|---|---|
2019 | 10.23 | 19.87 | 0.27 | - |
2020 | 20.88 | 9.35 | 0.63 | 1.98 |
2021 | 17.69 | 11.86 | 0.04 | 0.52 |
Current | |
Market Cap (M Riyal) | 137.60 |
Enterprise Value (EV) (M Riyal) | 142.46 |
Shares Outstanding ((M)) | 64.00 |
Book Value (BV) ( Riyal) | 0.56 |
Par Value ( Halala) | 50.00 |
Recurring P/E | Neg |
Price/book | 3.84 |
EV/adj EBITDA | - |
EV/Revenues | 4.15 |
Be the first to comment
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments Analysis: