Arabian Food & Dairy Factories Co. (FADECO), which listed on Nomu-Parallel Market recently, posted a net profit of SAR 6 million for 2021, a fall of 36% compared to SAR 9.4 million a year earlier.
| Item | 2020 | 2021 | Change |
|---|---|---|---|
| Revenues | 53.45 | 52.24 | (2.3 %) |
| Gross Income | 25.01 | 22.04 | (11.9 %) |
| Operating Income | 9.85 | 6.04 | (38.7 %) |
| Net Income | 9.38 | 6.02 | (35.8 %) |
| Average Shares | 1.41 | 1.41 | - |
| Earnings Per Share before unusual items (Riyals) | 6.65 | 4.27 | (35.8 %) |
| EPS (Riyal) | 6.65 | 4.27 | (35.8 %) |
The profit decline was due to a 12% fall in gross income and a 43% drop in operating income, as well as an 8% rise in operating expenses.
This is despite higher other income, as well as lower finance charges and Zakat provision.
Meanwhile, the company incurred a loss of SAR 750,000 in Q4 2021, against a profit of SAR 1.36 million a year earlier.
| Item | H2 2020 | H2 2021 | Change |
|---|---|---|---|
| Revenues | 29.02 | 27.44 | (5.4 %) |
| Gross Income | 13.84 | 10.42 | (24.7 %) |
| Operating Income | 5.85 | 2.42 | (58.7 %) |
| Net Income | 5.63 | 2.54 | (54.9 %) |
| Average Shares | 1.41 | 1.41 | - |
| Earnings Per Share before unusual items (Riyal) | 4.00 | 1.80 | (54.9 %) |
| EPS (Riyal) | 4.00 | 1.80 | (54.9 %) |
| Item | H1 2021 | H2 2021 | Change |
|---|---|---|---|
| Revenues | 24.80 | 27.44 | 10.7 % |
| Gross Income | 11.62 | 10.42 | (10.3 %) |
| Operating Income | 3.62 | 2.42 | (33.2 %) |
| Net Income | 3.48 | 2.54 | (27.1 %) |
| Average Shares | 1.41 | 1.41 | - |
| Earnings Per Share before unusual items (Riyal) | 2.47 | 1.80 | (27.1 %) |
| EPS (Riyal) | 2.47 | 1.80 | (27.1 %) |
Total shareholders’ equity, excluding minority interest, amounted to SAR 28.10 million at the end of the period, compared to SAR 27.55 million a year earlier.
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| H1 2012 | - | - | - | - | - | - |
| H2 2012 | - | - | - | - | - | - |
| 2012 | - | - | - | - | - | - |
| H1 2013 | - | - | - | - | - | - |
| H2 2013 | - | - | - | - | - | - |
| 2013 | - | - | - | - | - | - |
| H1 2014 | - | - | - | - | - | - |
| H2 2014 | - | - | - | - | - | - |
| 2014 | - | - | - | - | - | - |
| H1 2015 | - | - | - | - | - | - |
| H2 2015 | - | - | - | - | - | - |
| 2015 | - | - | - | - | - | - |
| H1 2016 | - | - | - | - | - | - |
| H2 2016 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| H1 2017 | - | - | - | - | - | - |
| H2 2017 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| H1 2018 | - | - | - | - | - | - |
| H2 2018 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| H1 2019 | - | - | - | - | - | - |
| H2 2019 | - | - | - | - | - | - |
| 2019 | 50.53 | - | 22.94 | - | 9.04 | - |
| H1 2020 | 24.42 | - | 11.18 | - | 4.00 | - |
| H2 2020 | 29.02 | - | 13.84 | - | 5.85 | - |
| 2020 | 53.45 | 5.8 % | 25.01 | 9.0 % | 9.85 | 8.9 % |
| H1 2021 | 24.80 | 1.5 % | 11.62 | 3.9 % | 3.62 | (9.5 %) |
| H2 2021 | 27.44 | (5.4 %) | 10.42 | (24.7 %) | 2.42 | (58.7 %) |
| 2021 | 52.24 | (2.3 %) | 22.04 | (11.9 %) | 6.04 | (38.7 %) |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| 2012 | - | - | - | - | - | - |
| 2013 | - | - | - | - | - | - |
| 2014 | - | - | - | - | - | - |
| 2015 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| 2019 | 50.53 | - | 22.94 | - | 9.04 | - |
| 2020 | 53.45 | 5.8 % | 25.01 | 9.0 % | 9.85 | 8.9 % |
| 2021 | 52.24 | (2.3 %) | 22.04 | (11.9 %) | 6.04 | (38.7 %) |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| H1 2012 | - | - | - | - | - | - |
| H2 2012 | - | - | - | - | - | - |
| 2012 | - | - | - | - | - | - |
| H1 2013 | - | - | - | - | - | - |
| H2 2013 | - | - | - | - | - | - |
| 2013 | - | - | - | - | - | - |
| H1 2014 | - | - | - | - | - | - |
| H2 2014 | - | - | - | - | - | - |
| 2014 | - | - | - | - | - | - |
| H1 2015 | - | - | - | - | - | - |
| H2 2015 | - | - | - | - | - | - |
| 2015 | - | - | - | - | - | - |
| H1 2016 | - | - | - | - | - | - |
| H2 2016 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| H1 2017 | - | - | - | - | - | - |
| H2 2017 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| H1 2018 | - | - | - | - | - | - |
| H2 2018 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| H1 2019 | - | - | - | - | - | - |
| H2 2019 | - | - | - | - | - | - |
| 2019 | 8.35 | - | 5.93 | - | 8.35 | 5.93 |
| H1 2020 | 3.75 | - | 2.66 | - | 3.75 | 2.66 |
| H2 2020 | 5.63 | - | 4.00 | - | 5.63 | 4.00 |
| 2020 | 9.38 | 12.3 % | 6.65 | - | 9.38 | 6.65 |
| H1 2021 | 3.48 | (7.1 %) | 2.47 | - | 3.48 | 2.47 |
| H2 2021 | 2.54 | (54.9 %) | 1.80 | - | 2.54 | 1.80 |
| 2021 | 6.02 | (35.8 %) | 4.27 | - | 6.02 | 4.27 |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| 2012 | - | - | - | - | - | - |
| 2013 | - | - | - | - | - | - |
| 2014 | - | - | - | - | - | - |
| 2015 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| 2019 | 8.35 | - | 5.93 | - | 8.35 | 5.93 |
| 2020 | 9.38 | 12.3 % | 6.65 | - | 9.38 | 6.65 |
| 2021 | 6.02 | (35.8 %) | 4.27 | - | 6.02 | 4.27 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| H1 2012 | - | - | - |
| H2 2012 | - | - | - |
| 2012 | - | - | - |
| H1 2013 | - | - | - |
| H2 2013 | - | - | - |
| 2013 | - | - | - |
| H1 2014 | - | - | - |
| H2 2014 | - | - | - |
| 2014 | - | - | - |
| H1 2015 | - | - | - |
| H2 2015 | - | - | - |
| 2015 | - | - | - |
| H1 2016 | - | - | - |
| H2 2016 | - | - | - |
| 2016 | - | - | - |
| H1 2017 | - | - | - |
| H2 2017 | - | - | - |
| 2017 | - | - | - |
| H1 2018 | - | - | - |
| H2 2018 | - | - | - |
| 2018 | - | - | - |
| H1 2019 | - | - | - |
| H2 2019 | - | - | - |
| 2019 | 45.41 % | 24.31 % | 16.53 % |
| H1 2020 | - | - | - |
| H2 2020 | 46.80 % | - | 17.55 % |
| 2020 | 46.80 % | 24.54 % | 17.55 % |
| H1 2021 | 47.29 % | - | 16.93 % |
| H2 2021 | 42.19 % | 18.58 % | 11.52 % |
| 2021 | 42.19 % | 18.58 % | 11.52 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2012 | - | - | - |
| 2013 | - | - | - |
| 2014 | - | - | - |
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | - | - | - |
| 2018 | - | - | - |
| 2019 | 45.41 % | 24.31 % | 16.53 % |
| 2020 | 46.80 % | 24.54 % | 17.55 % |
| 2021 | 42.19 % | 18.58 % | 11.52 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| H1 2012 | - | - | - |
| H2 2012 | - | - | - |
| H1 2013 | - | - | - |
| H2 2013 | - | - | - |
| H1 2014 | - | - | - |
| H2 2014 | - | - | - |
| H1 2015 | - | - | - |
| H2 2015 | - | - | - |
| H1 2016 | - | - | - |
| H2 2016 | - | - | - |
| H1 2017 | - | - | - |
| H2 2017 | - | - | - |
| H1 2018 | - | - | - |
| H2 2018 | - | - | - |
| H1 2019 | - | - | - |
| H2 2019 | - | - | - |
| H1 2020 | 45.77 % | - | 15.34 % |
| H2 2020 | 47.68 % | - | 19.41 % |
| H1 2021 | 46.84 % | 22.29 % | 14.03 % |
| H2 2021 | 37.98 % | 15.23 % | 9.25 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| H1 2012 | - | - | - | - |
| H2 2012 | - | - | - | - |
| H1 2013 | - | - | - | - |
| H2 2013 | - | - | - | - |
| H1 2014 | - | - | - | - |
| H2 2014 | - | - | - | - |
| H1 2015 | - | - | - | - |
| H2 2015 | - | - | - | - |
| H1 2016 | - | - | - | - |
| H2 2016 | - | - | - | - |
| H1 2017 | - | - | - | - |
| H2 2017 | - | - | - | - |
| H1 2018 | - | - | - | - |
| H2 2018 | - | - | - | - |
| H1 2019 | - | - | - | - |
| H2 2019 | - | - | - | - |
| H1 2020 | 1.41 | - | - | - |
| H2 2020 | 1.41 | 6.65 | 6.65 | 19.54 |
| H1 2021 | 1.41 | 6.46 | 6.46 | 20.94 |
| H2 2021 | 1.41 | 4.27 | 4.27 | 19.93 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2012 | - | - | - | - |
| 2013 | - | - | - | - |
| 2014 | - | - | - | - |
| 2015 | - | - | - | - |
| 2016 | - | - | - | - |
| 2017 | - | - | - | - |
| 2018 | - | - | - | - |
| 2019 | 1.41 | 5.93 | 5.93 | 17.76 |
| 2020 | 1.41 | 6.65 | 6.65 | 19.54 |
| 2021 | 1.41 | 4.27 | 4.27 | 19.93 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| H1 2012 | - | - | - |
| H2 2012 | - | - | - |
| H1 2013 | - | - | - |
| H2 2013 | - | - | - |
| H1 2014 | - | - | - |
| H2 2014 | - | - | - |
| H1 2015 | - | - | - |
| H2 2015 | - | - | - |
| H1 2016 | - | - | - |
| H2 2016 | - | - | - |
| H1 2017 | - | - | - |
| H2 2017 | - | - | - |
| H1 2018 | - | - | - |
| H2 2018 | - | - | - |
| H1 2019 | - | - | - |
| H2 2019 | - | - | - |
| H1 2020 | - | - | - |
| H2 2020 | - | - | - |
| H1 2021 | - | - | - |
| H2 2021 | - | - | - |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| 2012 | - | - | - |
| 2013 | - | - | - |
| 2014 | - | - | - |
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | - | - | - |
| 2018 | - | - | - |
| 2019 | - | - | - |
| 2020 | - | - | - |
| 2021 | - | - | - |
2021
2021
| Period | Retail outlet customer | Corporate customers |
|---|
| Period | Retail outlet customer | Corporate customers |
|---|---|---|
| 2019 | 44.91 | 5.62 |
| 2020 | 47.92 | 5.53 |
| 2021 | 49.03 | 3.21 |
| Current | |
| Market Cap (M Riyal) | 84.32 |
| Enterprise Value (EV) (M Riyal) | 79.63 |
| Shares Outstanding ((M)) | 1.41 |
| Book Value (BV) ( Riyal) | 24.43 |
| Par Value ( Riyal) | 10.00 |
| Recurring P/E | 38.68 |
| Price/book | 2.45 |
| EV/adj EBITDA | 9.80 |
| EV/Revenues | 1.26 |
Be the first to comment
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments Analysis: