Financial Results : SMASCO 9M 2025 profit rises to SAR 110.6M; Q3 at SAR 40.6M

SMASCO 9M 2025 profit rises to SAR 110.6M; Q3 at SAR 40.6M

10/11/2025 Argaam Exclusive

View other reports

Saudi Manpower Solutions Co. (SMASCO) posted a net profit increase to SAR 110.6 million in the first nine months of 2025, compared to SAR 103.1 million a year earlier.



Financials (M)

Item 9m 2024 9m 2025 Change‬
Revenues 1,417.30 1,546.00 9.1 %
Gross Income 163.39 217.97 33.4 %
Operating Income 106.57 129.47 21.5 %
Net Income 103.09 110.62 7.3 %
Average Shares 400.00 400.00 -
Earnings Per Share before unusual items (Riyals) 0.26 0.29 13.0 %
EPS (Riyal) 0.26 0.28 7.3 %

The nine-month profit jump came amid a 9% year-on-year revenue hike, paired with a 33% annual rise in gross profit.

 

This was driven by the improved gross income in the company’s core segments: the corporate and individuals segments. This resulted from higher demand, alongside the adoption of initiatives aimed at enhancing profitability in the individuals segment.

 

Meanwhile, for 9M 2025, general & administrative expenses climbed by approximately SAR 3.5 million on annual basis. This was due to elevated IT and cybersecurity expenses and related subscriptions, increased consulting and professional service costs for enhancing internal processes, as well as higher building depreciation expenses.

 

Moreover, SMASCO’s nine-month selling & marketing expenses soared by about SAR 3.5 million. This was ascribed to the increased sales and marketing activity, in addition to recognizing a SAR 18.8 million provision for expected credit losses.

 

The Zakat expenses provision also rose by almost SAR 974,000 in 9M 2025, compared to the same period a year earlier. Additionally, other income shed roughly SAR 1.9 million on a yearly basis by 9M 2025-end.



Current Quarter Comparison (M)

Compared With The
Item Q3 2024 Q3 2025 Change‬
Revenues 463.48 534.20 15.3 %
Gross Income 51.35 81.81 59.3 %
Operating Income 29.75 47.68 60.3 %
Net Income 29.00 40.60 40.0 %
Average Shares 400.00 400.00 -
Earnings Per Share before unusual items (Riyal) 0.07 0.10 40.0 %
EPS (Riyal) 0.07 0.10 40.0 %

The company reported a net profit of SAR 40.60 million for Q3 2025, a growth of 40% YoY from SAR 29 million.

 

On a sequential basis, net profit also expanded by 37.5% from SAR 29.53 million in Q2 2025.

 

Total shareholders’ equity, no minority interest, amounted to SAR 602.92 million as of Sept. 30, 2025, compared to SAR 579.99 million in the same period a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 438.68 - 60.80 - 43.73 -
Q2 2022 460.72 - 59.32 - 39.67 -
Q3 2022 463.19 - 55.31 - 36.26 -
Q4 2022 476.85 - 51.53 - 43.07 -
Q1 2023 450.58 2.7 % 54.88 (9.7 %) 36.48 (16.6 %)
Q2 2023 460.64 0.0 % 58.47 (1.4 %) 41.20 3.8 %
Q3 2023 455.61 (1.6 %) 61.72 11.6 % 42.41 17.0 %
Q4 2023 460.36 (3.5 %) 68.31 32.6 % 46.29 7.5 %
Q1 2024 477.20 5.9 % 59.77 8.9 % 40.13 10.0 %
Q2 2024 476.62 3.5 % 52.27 (10.6 %) 36.69 (10.9 %)
Q3 2024 463.48 1.7 % 51.35 (16.8 %) 29.75 (29.9 %)
Q4 2024 475.60 3.3 % 47.57 (30.4 %) 25.86 (44.1 %)
Q1 2025 498.00 4.4 % 69.49 16.3 % 46.24 15.2 %
Q2 2025 513.80 7.8 % 66.66 27.5 % 35.55 (3.1 %)
Q3 2025 534.20 15.3 % 81.81 59.3 % 47.68 60.3 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 39.60 - 0.10 - 39.60 0.10
Q2 2022 39.06 - 0.10 - 39.06 0.10
Q3 2022 31.21 - 0.08 - 31.21 0.08
Q4 2022 40.38 - 0.10 - 40.38 0.10
Q1 2023 35.53 (10.3 %) 0.09 - 35.53 0.09
Q2 2023 42.10 7.8 % 0.11 - 42.10 0.11
Q3 2023 44.20 41.6 % 0.11 - 44.20 0.11
Q4 2023 44.46 10.1 % 0.11 - 44.46 0.11
Q1 2024 38.27 7.7 % 0.10 - 38.27 0.10
Q2 2024 35.82 (14.9 %) 0.09 - 35.82 0.09
Q3 2024 29.00 (34.4 %) 0.07 - 29.00 0.07
Q4 2024 23.34 (47.5 %) 0.06 - 23.34 0.06
Q1 2025 40.49 5.8 % 0.10 - 40.49 0.10
Q2 2025 29.53 (17.6 %) 0.07 (5.90) 35.43 0.09
Q3 2025 40.60 40.0 % 0.10 - 40.60 0.10

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 12.34 % 10.76 % 8.17 %
Q1 2023 11.94 % 10.35 % 7.90 %
Q2 2023 11.89 % 10.45 % 8.06 %
Q3 2023 12.29 % 10.89 % 8.80 %
Q4 2023 13.32 % 11.01 % 9.10 %
Q1 2024 13.39 % 11.04 % 9.12 %
Q2 2024 12.95 % 10.79 % 8.70 %
Q3 2024 12.34 % 10.16 % 7.86 %
Q4 2024 11.15 % 9.20 % 6.68 %
2024 11.14 % 9.20 % 6.68 %
Q1 2025 11.53 % 9.45 % 6.72 %
Q2 2025 12.05 % 9.19 % 6.57 %
Q3 2025 13.13 % - 6.92 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 400.00 - - -
Q2 2022 400.00 - - -
Q3 2022 400.00 - - 1.34
Q4 2022 400.00 0.38 0.38 1.32
Q1 2023 400.00 0.37 0.37 1.41
Q2 2023 400.00 0.37 0.37 1.51
Q3 2023 400.00 0.41 0.41 1.50
Q4 2023 400.00 0.42 0.42 1.30
Q1 2024 400.00 0.42 0.42 1.41
Q2 2024 400.00 0.41 0.41 1.50
Q3 2024 400.00 0.37 0.37 1.45
Q4 2024 400.00 0.32 0.32 1.50
Q1 2025 400.00 0.32 0.32 1.47
Q2 2025 400.00 0.31 0.32 1.53
Q3 2025 400.00 0.33 0.35 1.51

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 21.63 21.63 5.87
Q3 2024 24.02 24.02 6.11
Q4 2024 24.24 24.24 5.10
Q1 2025 19.43 19.43 4.26
Q2 2025 19.84 18.93 3.96
Q3 2025 18.16 17.39 4.03

Business Segments (Million)

Compared With The
Period Corporate Segment Individuals Segment Others - Elimination.
Q3 2022 329.00 129.98 4.21 -
Q4 2022 318.60 148.61 9.64 -
Q1 2023 304.12 143.09 3.37 -
Q2 2023 316.96 146.54 41.88 (44.74)
Q3 2023 314.72 137.91 25.71 (22.73)
Q4 2023 326.43 130.65 27.60 (24.32)
Q1 2024 314.22 137.71 50.86 (25.59)
Q2 2024 314.66 138.94 75.46 (52.44)
Q3 2024 302.71 134.96 51.83 (26.03)
Q4 2024 315.26 134.07 51.47 (25.20)
Q1 2025 321.76 153.81 48.82 (26.39)
Q2 2025 337.89 155.21 49.13 (28.43)

Analysts Estimates (Million)

Item Profit (Expected) Profit (Actual) Change
Average 36.95 40.60

Estimates vs Actual (Million)

Item Profit (Expected) Profit (Actual) Change‬
SNB Capital 40.90 40.60
GIB Capital 33.00 40.60

Current
Market Cap (M Riyal) 2,336.00
Enterprise Value (EV) (M Riyal) 2,068.24
Shares Outstanding ((M)) 400.00
EPS ( Riyal) (TTM) 0.33
Book Value (BV) ( Riyal) 1.51
Par Value ( Riyal) 1.00
Recurring P/E 16.70
P/E (TTM) 17.44
Price/book 3.87
Return on Average Assets (%) (TTM) 11.9
Return on Average Equity (%) (TTM) 22.6
EV/adj EBITDA -
EV/Revenues 1.02

Share Price

Saudi Manpower Solutions Co. (SMASCO)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.