Financial Results : Almasar Alshamil 9M 2025 profit leaps to SAR 70.9M; Q3 loss at SAR 19.6M

Almasar Alshamil 9M 2025 profit leaps to SAR 70.9M; Q3 loss at SAR 19.6M

12/11/2025 Argaam Exclusive

View other reports

Almasar Alshamil Education Co., which operates in the education sector in Saudi Arabia and the UAE, reported a net profit of SAR 70.9 million by the end of the first nine months of 2025, compared to SAR 67.1 million a year ago.



Financials (M)

Item 9m 2024 9m 2025 Change‬
Revenues 271.64 336.02 23.7 %
Gross Income 114.72 132.32 15.3 %
Operating Income 53.62 35.49 (33.8 %)
Net Income 67.10 70.86 5.6 %
Average Shares 102.40 102.40 -
Earnings Per Share before unusual items (Riyals) 0.66 0.88 33.9 %
EPS (Riyal) 0.66 0.69 5.6 %

The profit growth was attributed to a 24% year-on-year (YoY) increase in revenues to SAR 336 million during the first nine months of 2025.

 

This was driven by a 23% rise in revenues from Human Development Co. (special education and disability care segment) to SAR 155 million, supported by a 25% increase in beneficiaries to 8,000 and continued expansion of daycare centers.

 

Revenues from Middlesex University Dubai (higher education segment) grew 24% YoY to SAR 181 million, fueled by a 12% rise in student enrollment to 6,400, with international students representing over 50% of the total as of Sept. 30, 2025.

 

In addition, EBITDA rose 7% YoY to SAR 129 million, with growth recorded across all business segments.



Current Quarter Comparison (M)

Compared With The
Item Q3 2024 Q3 2025 Change‬
Revenues 37.10 47.91 29.1 %
Gross Income (2.38) 0.07 102.9 %
Operating Income (16.69) (33.87) (102.9 %)
Net Income (10.96) (19.56) (78.5 %)
Average Shares 102.40 102.40 -
Earnings Per Share before unusual items (Riyal) (0.11) (0.11) (5.4 %)
EPS (Riyal) (0.11) (0.19) (78.5 %)

In Q3 2025, Tamara’s losses deepened 78.5% to reach SAR 19.56 million, from a loss of SAR 10.96 million in the third quarter of 2024 as EBITDA recorded a loss of SAR 8 million in Q3 2025, compared to a profit of SAR 2 million in Q3 2024, due to the seasonal decline in revenues during the academic summer break.

 

The loss also reflected higher operating costs driven by student growth and the continued launch and operation of new centers, with three additional centers opened in Q3 2025.

 

On a sequential basis, the company swung to loss as earnings fell 139% from SAR 50.2 million in Q2 2025.

 

Shareholders’ equity, no minority interest, reached SAR 1.22 billion as of Sept. 30, 2025, up from SAR 1.10 billion a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 - - - - - -
Q2 2023 - - - - - -
Q3 2023 - - - - - -
Q4 2023 - - - - - -
Q1 2024 124.79 - 64.07 - 39.36 -
Q2 2024 109.74 - 53.03 - 42.60 -
Q3 2024 37.10 - (2.38) - (16.69) -
Q4 2024 165.43 - 88.35 - 50.82 -
Q1 2025 153.80 23.2 % 72.88 13.8 % 38.89 (1.2 %)
Q2 2025 134.31 22.4 % 59.37 12.0 % 30.47 (28.5 %)
Q3 2025 47.91 29.1 % 0.07 102.9 % (33.87) (102.9 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 - - - - - -
Q2 2023 - - - - - -
Q3 2023 - - - - - -
Q4 2023 - - - - - -
Q1 2024 37.45 - 0.37 - 37.45 0.37
Q2 2024 40.61 - 0.40 - 40.61 0.40
Q3 2024 (10.96) - (0.11) - (10.96) (0.11)
Q4 2024 50.82 - 0.50 - 50.82 0.50
Q1 2025 40.25 7.5 % 0.39 - 40.25 0.39
Q2 2025 50.17 23.5 % 0.49 (8.00) 58.17 0.57
Q3 2025 (19.56) (78.5 %) (0.19) (8.00) (11.55) (0.11)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 - - -
Q3 2024 - - -
Q4 2024 46.46 % - 26.98 %
2024 46.46 % - 27.47 %
Q1 2025 45.46 % - 25.90 %
Q2 2025 44.48 % - 28.18 %
Q3 2025 44.01 % - 27.46 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 - - - -
Q2 2022 - - - -
Q3 2022 - - - -
Q4 2022 - - - -
Q1 2023 - - - -
Q2 2023 - - - -
Q3 2023 - - - -
Q4 2023 - - - -
Q1 2024 102.40 - - -
Q2 2024 102.40 - - -
Q3 2024 102.40 - - 10.79
Q4 2024 102.40 1.15 1.15 11.31
Q1 2025 102.40 1.18 1.18 11.70
Q2 2025 102.40 1.27 1.35 12.19
Q3 2025 102.40 1.19 1.34 12.00

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 - - -
Q3 2024 - - -
Q4 2024 - - -
Q1 2025 - - -
Q2 2025 - - -
Q3 2025 - - -

Business Segments (Million)

Compared With The
Period Tuition fees, net of scholarships awarded Special education and care needs services Administrative and other service fees from students Share of revenue s from joint services agreements
Q1 2024 70.58 42.77 7.05 4.40
Q2 2024 71.66 28.81 6.18 3.09
Q3 2024 6.27 25.28 3.25 2.30
Q4 2024 78.15 71.41 10.39 5.49
Q1 2025 85.53 53.75 10.69 3.82
Q2 2025 88.87 39.15 4.17 2.12
Q3 2025 7.47 31.92 6.90 1.62

Current
Market Cap (M Riyal) -
Enterprise Value (EV) (M Riyal) -
Shares Outstanding ((M)) 102.40
EPS ( Riyal) (TTM) 1.19
Book Value (BV) ( Riyal) 12.00
Par Value ( Riyal) 10.00
Recurring P/E -
P/E (TTM) -
Price/book -
Return on Average Assets (%) (TTM) -
Return on Average Equity (%) (TTM) 10.4
EV/adj EBITDA -
EV/Revenues -

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.