Saudi Marketing Co. reported SAR 95.1m net profit at the end of 2013, compared to SAR 78.8m last year, as shown in the following table:
| Item | 2012 | 2013 | Change |
|---|---|---|---|
| Revenues | 1,495.67 | 1,626.34 | 8.7 % |
| Gross Income | 299.19 | 354.06 | 18.3 % |
| Operating Income | 72.49 | 94.23 | 30.0 % |
| Net Income | 78.76 | 95.15 | 20.8 % |
| Average Shares | 45.00 | 45.00 | - |
| Earnings Per Share before unusual items (Riyals) | 1.75 | 2.11 | 20.8 % |
| EPS (Riyal) | 1.75 | 2.11 | 20.8 % |
| Item | Q4 2012 | Q4 2013 | Change |
|---|---|---|---|
| Revenues | 419.14 | 423.76 | 1.1 % |
| Gross Income | 72.64 | 87.89 | 21.0 % |
| Operating Income | 12.25 | 26.43 | 115.8 % |
| Net Income | 17.63 | 26.87 | 52.4 % |
| Average Shares | 45.00 | 45.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.39 | 0.60 | 52.4 % |
| EPS (Riyal) | 0.39 | 0.60 | 52.4 % |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2013 | 391.22 | 14.3 % | 87.02 | 35.9 % | 26.24 | 39.9 % |
| Q2 2013 | 397.65 | 13.6 % | 89.20 | 13.9 % | 21.25 | 10.7 % |
| Q3 2013 | 413.71 | 7.7 % | 89.95 | 6.8 % | 20.31 | (8.9 %) |
| Q4 2013 | 423.76 | 1.1 % | 87.89 | 21.0 % | 26.43 | 115.8 % |
| 2013 | 1,626.34 | 8.7 % | 354.06 | 18.3 % | 94.23 | 30.0 % |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| Q1 2013 | 24.68 | 30.9 % | 0.55 | - | 24.68 | 0.55 |
| Q2 2013 | 21.38 | 14.0 % | 0.48 | - | 21.38 | 0.48 |
| Q3 2013 | 22.21 | (5.6 %) | 0.49 | - | 22.21 | 0.49 |
| Q4 2013 | 26.87 | 52.4 % | 0.60 | - | 26.87 | 0.60 |
| 2013 | 95.15 | 20.8 % | 2.11 | - | 95.15 | 2.11 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2012 | 18.53 % | - | 5.32 % |
| Q2 2012 | 19.08 % | 6.99 % | 5.24 % |
| Q3 2012 | 19.44 % | 7.31 % | 5.65 % |
| Q4 2012 | 20.00 % | 6.66 % | 5.27 % |
| 2012 | 20.00 % | 6.66 % | 5.27 % |
| Q1 2013 | 20.86 % | 6.92 % | 5.48 % |
| Q2 2013 | 20.92 % | 6.91 % | 5.48 % |
| Q3 2013 | 20.89 % | 6.70 % | 5.30 % |
| Q4 2013 | 21.77 % | 7.62 % | 5.85 % |
| 2013 | 21.77 % | 7.62 % | 5.85 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2013 | 45.00 | 1.88 | 1.88 | 8.43 |
| Q2 2013 | 45.00 | 1.94 | 1.94 | 8.90 |
| Q3 2013 | 45.00 | 1.91 | 1.91 | 9.40 |
| Q4 2013 | 45.00 | 2.11 | 2.11 | 8.72 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| Q1 2013 | - | - | - |
| Q2 2013 | - | - | - |
| Q3 2013 | - | - | - |
| Q4 2013 | - | - | - |
| Current | |
| Market Cap (M Riyal) | 657.00 |
| Enterprise Value (EV) (M Riyal) | 1,280.63 |
| Shares Outstanding ((M)) | 45.00 |
| EPS ( Riyal) (TTM) | 0.56 |
| Book Value (BV) ( Riyal) | 15.67 |
| Par Value ( Riyal) | 10.00 |
| Recurring P/E | 23.72 |
| P/E (TTM) | 26.28 |
| Price/book | 0.93 |
| Return on Average Assets (%) (TTM) | 1.0 |
| Return on Average Equity (%) (TTM) | 3.6 |
| EV/adj EBITDA | 4.96 |
| EV/Revenues | 0.71 |
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}