Al Rajhi Bank net profit jumps 40% to SAR 3.335 bln in Q1 2021

21/04/2021 Argaam Exclusive

View other reports

Al Rajhi Bank posted a net profit of SAR 3.335 billion for the first quarter of 2021, a rise of 40%, compared to a net profit of SAR 2.380 billion in prior-year period.



Current Quarter Comparison (M)

Compared With The
Item Q1 2020 Q1 2021 Change‬
Net Income from investments and financial activities 4,110.48 4,770.55 16.1 %
Operating Income 4,967.56 5,947.58 19.7 %
Debt Provisions (692.81) (576.99) 16.7 %
Net Income 2,380.15 3,335.49 40.1 %
Average Shares 4,000.00 4,000.00 -
EPS (Riyals) 0.60 0.83 40.1 %

The higher net profit was spurred by a 19.7% year-on-year (YoY) increase in total operating income, amid a rise in net special commission income, fees from banking services and other operating income.

 

When compared to Q4 2020, net profit grew by 6.86 % from SAR 3.121 billion.

Balance Sheet (B)

Item 3m 2020 3m 2021 Change‬
Assets 391.90 512.23 30.7 %
Customer Deposits 315.66 421.27 33.5 %
Financing Investments 261.39 356.14 36.2 %

Shareholders’ equity, excluding minority interest, increased by 19.43% to SAR 59.222 billion by the end of Q1 2021, compared to SAR 49.587 billion in the year-ago period.



Financial results (Million)

Period Net Income from investments and financial activities Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2012 2,327.71 4.2 % 3,427.44 16.7 % (466.75) (33.6 %) 2,011.33 18.3 % 0.50
Q2 2012 2,272.28 0.0 % 3,427.15 12.3 % (378.30) (9.1 %) 2,092.98 13.6 % 0.52
Q3 2012 2,367.30 3.2 % 3,638.64 14.0 % (829.72) (103.1 %) 1,869.30 (3.4 %) 0.47
Q4 2012 2,373.60 4.5 % 3,489.79 5.0 % (644.39) (19.2 %) 1,911.10 0.6 % 0.48
Q1 2013 2,359.88 1.4 % 3,441.26 0.4 % (396.86) 15.0 % 2,051.69 2.0 % 0.51
Q2 2013 2,394.49 5.4 % 3,434.88 0.2 % (308.21) 18.5 % 2,122.72 1.4 % 0.53
Q3 2013 2,425.27 2.4 % 3,427.61 (5.8 %) (695.82) 16.1 % 1,717.02 (8.1 %) 0.43
Q4 2013 2,469.42 4.0 % 3,541.28 1.5 % (948.79) (47.2 %) 1,546.56 (19.1 %) 0.39
Q1 2014 2,426.42 2.8 % 3,497.93 1.6 % (693.89) (74.8 %) 1,705.80 (16.9 %) 0.43
Q2 2014 2,493.85 4.1 % 3,643.60 6.1 % (598.15) (94.1 %) 1,948.95 (8.2 %) 0.49
Q3 2014 2,378.18 (1.9 %) 3,439.41 0.3 % (597.10) 14.2 % 1,661.61 (3.2 %) 0.42
Q4 2014 2,518.88 2.0 % 3,086.04 (12.9 %) (423.04) 55.4 % 1,519.81 (1.7 %) 0.38
Q1 2015 2,463.48 1.5 % 3,422.25 (2.2 %) (521.78) 24.8 % 1,518.55 (11.0 %) 0.38
Q2 2015 2,514.14 0.8 % 3,534.65 (3.0 %) (467.43) 21.9 % 1,941.37 (0.4 %) 0.49
Q3 2015 2,494.69 4.9 % 3,195.06 (7.1 %) (419.97) 29.7 % 1,721.40 3.6 % 0.43
Q4 2015 2,486.63 (1.3 %) 3,593.81 16.5 % (548.84) (29.7 %) 1,948.77 28.2 % 0.49
Q1 2016 2,574.33 4.5 % 3,695.05 8.0 % (537.49) (3.0 %) 2,017.27 32.8 % 0.50
Q2 2016 2,780.55 10.6 % 3,923.66 11.0 % (555.28) (18.8 %) 2,051.93 5.7 % 0.51
Q3 2016 2,914.48 16.8 % 3,877.85 21.4 % (541.44) (28.9 %) 2,009.49 16.7 % 0.50
Q4 2016 2,921.23 17.5 % 3,812.32 6.1 % (508.04) 7.4 % 2,047.27 5.1 % 0.51
Q1 2017 2,885.74 12.1 % 3,853.09 4.3 % (372.41) 30.7 % 2,220.90 10.1 % 0.56
Q2 2017 2,954.42 6.3 % 3,876.96 (1.2 %) (405.29) 27.0 % 2,181.65 6.3 % 0.55
Q3 2017 3,032.11 4.0 % 3,976.36 2.5 % (409.88) 24.3 % 2,265.21 12.7 % 0.57
Q4 2017 3,157.15 8.1 % 4,198.45 10.1 % (360.00) 29.1 % 2,452.97 19.8 % 0.61
Q1 2018 3,441.33 19.3 % 4,142.41 7.5 % (450.43) (21.0 %) 2,306.28 3.8 % 0.58
Q2 2018 3,551.95 20.2 % 4,288.07 10.6 % (333.22) 17.8 % 2,474.22 13.4 % 0.62
Q3 2018 3,682.34 21.4 % 4,383.35 10.2 % (417.26) (1.8 %) 2,515.98 11.1 % 0.63
Q4 2018 3,811.37 20.7 % 4,505.69 7.3 % (330.03) 8.3 % (3528.54) (243.8 %) (0.88)
Q1 2019 3,943.96 14.6 % 4,638.94 12.0 % (389.42) 13.5 % 2,567.99 11.3 % 0.64
Q2 2019 4,060.69 14.3 % 4,861.11 13.4 % (385.63) (15.7 %) 2,533.91 2.4 % 0.63
Q3 2019 4,163.61 13.1 % 4,981.23 13.6 % (332.27) 20.4 % 2,738.82 8.9 % 0.68
Q4 2019 4,259.46 11.8 % 5,003.18 11.0 % (664.95) (101.5 %) 2,317.81 165.7 % 0.58
Q1 2020 4,110.48 4.2 % 4,967.56 7.1 % (692.81) (77.9 %) 2,380.15 (7.3 %) 0.60
Q2 2020 3,967.69 (2.3 %) 4,807.76 (1.1 %) (457.96) (18.8 %) 2,436.10 (3.9 %) 0.61
Q3 2020 4,196.45 0.8 % 5,152.13 3.4 % (464.94) (39.9 %) 2,657.85 (3.0 %) 0.66
Q4 2020 4,638.39 8.9 % 5,793.81 15.8 % (550.04) 17.3 % 3,121.45 34.7 % 0.78
Q1 2021 4,770.55 16.1 % 5,947.58 19.7 % (576.99) 16.7 % 3,335.49 40.1 % 0.83

Profitability

Period Return On Average Assets Return on Average Equity Net Profit/Investment Income & Other Financing Operations
Q1 2012 3.52 % 24.66 % 81.58 %
Q2 2012 3.51 % 23.95 % 84.18 %
Q3 2012 3.42 % 23.74 % 82.68 %
Q4 2012 3.23 % 22.54 % 81.40 %
Q1 2013 3.11 % 23.22 % 80.97 %
Q2 2013 3.11 % 22.04 % 79.92 %
Q3 2013 3.00 % 21.79 % 77.81 %
Q4 2013 2.72 % 19.84 % 73.54 %
Q1 2014 2.52 % 18.69 % 69.90 %
Q2 2014 2.43 % 17.70 % 67.67 %
Q3 2014 2.40 % 17.73 % 67.40 %
Q4 2014 2.33 % 17.01 % 66.94 %
Q1 2015 2.19 % 16.15 % 64.97 %
Q2 2015 2.13 % 15.67 % 64.89 %
Q3 2015 2.15 % 15.69 % 64.99 %
Q4 2015 2.29 % 16.11 % 69.50 %
Q1 2016 2.37 % 17.11 % 73.30 %
Q2 2016 2.35 % 16.62 % 72.26 %
Q3 2016 2.45 % 16.95 % 71.49 %
Q4 2016 2.48 % 16.49 % 69.15 %
Q1 2017 2.52 % 16.92 % 68.98 %
Q2 2017 2.50 % 16.48 % 68.88 %
Q3 2017 2.61 % 16.90 % 70.37 %
Q4 2017 2.67 % 16.94 % 72.50 %
Q1 2018 2.69 % 18.07 % 70.20 %
Q2 2018 2.74 % 17.86 % 69.40 %
Q3 2018 2.81 % 18.51 % 68.09 %
Q4 2018 1.07 % 7.24 % 25.13 %
Q1 2019 1.13 % 7.95 % 25.96 %
Q2 2019 1.14 % 7.97 % 25.50 %
Q3 2019 1.19 % 8.56 % 26.12 %
Q4 2019 2.72 % 20.42 % 59.89 %
Q1 2020 2.64 % 19.83 % 58.21 %
Q2 2020 2.51 % 19.41 % 57.98 %
Q3 2020 2.45 % 18.89 % 57.50 %
Q4 2020 2.48 % 19.39 % 60.97 %
Q1 2021 2.56 % 21.23 % 64.03 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Financing Investments Change
Q1 2012 234.17 15.3 % 186.09 16.0 % 151.84 22.2 %
Q2 2012 238.21 11.0 % 185.97 11.8 % 158.22 23.8 %
Q3 2012 247.25 16.1 % 195.15 17.0 % 165.55 22.9 %
Q4 2012 267.38 21.1 % 221.34 24.5 % 171.94 22.5 %
Q1 2013 275.61 17.7 % 231.81 24.6 % 180.49 18.9 %
Q2 2013 273.28 14.7 % 227.42 22.3 % 184.89 16.9 %
Q3 2013 272.98 10.4 % 225.52 15.6 % 185.45 12.0 %
Q4 2013 279.87 4.7 % 231.59 4.6 % 186.81 8.6 %
Q1 2014 288.04 4.5 % 238.52 2.9 % 193.05 7.0 %
Q2 2014 295.15 8.0 % 245.42 7.9 % 200.93 8.7 %
Q3 2014 298.71 9.4 % 250.03 10.9 % 203.65 9.8 %
Q4 2014 307.71 9.9 % 256.08 10.6 % 205.94 10.2 %
Q1 2015 320.43 11.2 % 268.48 12.6 % 205.12 6.3 %
Q2 2015 327.07 10.8 % 269.42 9.8 % 210.62 4.8 %
Q3 2015 325.21 8.9 % 271.55 8.6 % 209.91 3.1 %
Q4 2015 315.62 2.6 % 257.82 0.7 % 210.22 2.1 %
Q1 2016 323.30 0.9 % 266.42 (0.8 %) 216.39 5.5 %
Q2 2016 331.38 1.3 % 272.65 1.2 % 224.52 6.6 %
Q3 2016 330.52 1.6 % 272.60 0.4 % 225.86 7.6 %
Q4 2016 339.71 7.6 % 272.59 5.7 % 224.99 7.0 %
Q1 2017 337.23 4.3 % 271.29 1.8 % 229.42 6.0 %
Q2 2017 345.60 4.3 % 285.39 4.7 % 232.80 3.7 %
Q3 2017 338.03 2.3 % 270.10 (0.9 %) 233.18 3.2 %
Q4 2017 343.12 1.0 % 273.06 0.2 % 233.54 3.8 %
Q1 2018 348.43 3.3 % 283.94 4.7 % 228.23 (0.5 %)
Q2 2018 347.59 0.6 % 280.39 (1.8 %) 226.54 (2.7 %)
Q3 2018 355.58 5.2 % 288.84 6.9 % 232.02 (0.5 %)
Q4 2018 364.03 6.1 % 293.91 7.6 % 231.76 (0.8 %)
Q1 2019 363.05 4.2 % 293.50 3.4 % 234.83 2.9 %
Q2 2019 369.20 6.2 % 300.56 7.2 % 238.50 5.3 %
Q3 2019 367.87 3.5 % 298.81 3.5 % 244.59 5.4 %
Q4 2019 384.09 5.5 % 312.41 6.3 % 249.68 7.7 %
Q1 2020 391.90 7.9 % 315.66 7.5 % 261.39 11.3 %
Q2 2020 417.68 13.1 % 334.66 11.3 % 274.93 15.3 %
Q3 2020 430.30 17.0 % 345.32 15.6 % 289.73 18.5 %
Q4 2020 468.82 22.1 % 382.63 22.5 % 315.71 26.4 %
Q1 2021 512.23 30.7 % 421.27 33.5 % 356.14 36.3 %

Ratios

Period Customer Deposits Per Total Assets Financing Investments/Customer Deposits Financing Investments/Total Assets
Q1 2012 79.47 % 81.59 % 64.84 %
Q2 2012 78.07 % 85.08 % 66.42 %
Q3 2012 78.93 % 84.83 % 66.96 %
Q4 2012 82.78 % 77.68 % 64.31 %
Q1 2013 84.11 % 77.86 % 65.49 %
Q2 2013 83.22 % 81.30 % 67.66 %
Q3 2013 82.61 % 82.23 % 67.93 %
Q4 2013 82.75 % 80.67 % 66.75 %
Q1 2014 82.81 % 80.94 % 67.02 %
Q2 2014 83.15 % 81.87 % 68.07 %
Q3 2014 83.70 % 81.45 % 68.17 %
Q4 2014 83.22 % 80.42 % 66.93 %
Q1 2015 83.79 % 76.40 % 64.01 %
Q2 2015 82.38 % 78.17 % 64.40 %
Q3 2015 83.50 % 77.30 % 64.55 %
Q4 2015 81.69 % 81.54 % 66.60 %
Q1 2016 82.41 % 81.22 % 66.93 %
Q2 2016 82.28 % 82.35 % 67.75 %
Q3 2016 82.48 % 82.86 % 68.34 %
Q4 2016 80.24 % 82.54 % 66.23 %
Q1 2017 80.45 % 84.57 % 68.03 %
Q2 2017 82.58 % 81.57 % 67.36 %
Q3 2017 79.90 % 86.33 % 68.98 %
Q4 2017 79.58 % 85.53 % 68.06 %
Q1 2018 81.49 % 80.38 % 65.50 %
Q2 2018 80.67 % 80.80 % 65.18 %
Q3 2018 81.23 % 80.33 % 65.25 %
Q4 2018 80.74 % 78.85 % 63.66 %
Q1 2019 80.84 % 80.01 % 64.68 %
Q2 2019 81.41 % 79.35 % 64.60 %
Q3 2019 81.23 % 81.85 % 66.49 %
Q4 2019 81.34 % 79.92 % 65.01 %
Q1 2020 80.55 % 82.81 % 66.70 %
Q2 2020 80.12 % 82.15 % 65.82 %
Q3 2020 80.25 % 83.90 % 67.33 %
Q4 2020 81.61 % 82.51 % 67.34 %
Q1 2021 82.24 % 84.54 % 69.53 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2012 4,000.00 1.92 1.92 - 8.15
Q2 2012 4,000.00 1.98 1.98 - 8.67
Q3 2012 4,000.00 1.97 1.97 - 8.66
Q4 2012 4,000.00 1.97 1.97 - 9.12
Q1 2013 4,000.00 1.98 1.98 - 8.92
Q2 2013 4,000.00 1.99 1.99 - 9.38
Q3 2013 4,000.00 1.95 1.95 - 9.24
Q4 2013 4,000.00 1.86 1.86 - 9.62
Q1 2014 4,000.00 1.77 1.77 - 10.05
Q2 2014 4,000.00 1.73 1.73 - 10.17
Q3 2014 4,000.00 1.72 1.72 - 10.11
Q4 2014 4,000.00 1.71 1.71 - 10.47
Q1 2015 4,000.00 1.66 1.66 - 10.54
Q2 2015 4,000.00 1.66 1.66 - 11.02
Q3 2015 4,000.00 1.68 1.68 - 11.24
Q4 2015 4,000.00 1.78 1.78 - 11.66
Q1 2016 4,000.00 1.91 1.91 - 11.75
Q2 2016 4,000.00 1.93 1.93 - 12.26
Q3 2016 4,000.00 2.01 2.01 - 12.45
Q4 2016 4,000.00 2.03 2.03 - 12.99
Q1 2017 4,000.00 2.08 2.08 - 12.86
Q2 2017 4,000.00 2.11 2.11 - 13.40
Q3 2017 4,000.00 2.18 2.18 - 13.34
Q4 2017 4,000.00 2.28 2.28 - 13.94
Q1 2018 4,000.00 2.30 2.30 - 12.61
Q2 2018 4,000.00 2.37 2.37 - 13.20
Q3 2018 4,000.00 2.44 2.44 - 12.99
Q4 2018 4,000.00 0.94 2.29 - 12.08
Q1 2019 4,000.00 1.01 2.36 - 12.74
Q2 2019 4,000.00 1.02 2.37 - 12.45
Q3 2019 4,000.00 1.08 2.43 - 12.19
Q4 2019 4,000.00 2.54 2.54 - 12.80
Q1 2020 4,000.00 2.49 2.49 - 12.40
Q2 2020 4,000.00 2.47 2.47 - 12.98
Q3 2020 4,000.00 2.45 2.45 - 13.73
Q4 2020 4,000.00 2.65 2.65 - 14.53
Q1 2021 4,000.00 2.89 2.89 - 14.81

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 16.15 16.15 3.81
Q2 2012 13.94 13.94 3.19
Q3 2012 13.58 13.58 3.09
Q4 2012 12.37 12.37 2.67
Q1 2013 12.45 12.45 2.77
Q2 2013 13.58 13.58 2.88
Q3 2013 14.86 14.86 3.14
Q4 2013 14.73 14.73 2.85
Q1 2014 15.82 15.82 2.79
Q2 2014 15.85 15.85 2.70
Q3 2014 16.89 16.89 2.87
Q4 2014 12.23 12.23 2.00
Q1 2015 14.05 14.05 2.22
Q2 2015 14.91 14.91 2.25
Q3 2015 13.34 13.34 1.99
Q4 2015 11.88 11.88 1.82
Q1 2016 11.06 11.06 1.79
Q2 2016 12.28 12.28 1.94
Q3 2016 10.45 10.45 1.69
Q4 2016 12.62 12.62 1.97
Q1 2017 12.46 12.46 2.02
Q2 2017 13.40 13.40 2.12
Q3 2017 12.30 12.30 2.01
Q4 2017 11.52 11.52 1.88
Q1 2018 13.33 13.33 2.43
Q2 2018 14.77 14.77 2.66
Q3 2018 14.66 14.66 2.75
Q4 2018 37.75 15.51 2.94
Q1 2019 43.73 18.68 3.46
Q2 2019 42.62 18.36 3.50
Q3 2019 36.70 16.29 3.25
Q4 2019 16.10 16.10 3.19
Q1 2020 13.49 13.49 2.71
Q2 2020 14.33 14.33 2.73
Q3 2020 16.78 16.78 2.99
Q4 2020 17.37 17.37 3.17
Q1 2021 21.39 21.39 4.17

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage Others..
Q1 2012 2,341.44 489.00 297.00 300.00 -
Q2 2012 2,527.07 463.82 328.17 108.09 -
Q3 2012 2,272.49 547.47 263.42 555.26 -
Q4 2012 2,415.62 425.49 361.85 286.83 -
Q1 2013 2,442.26 453.00 333.00 213.00 -
Q2 2013 2,558.28 340.35 329.32 206.93 -
Q3 2013 2,574.82 513.26 246.41 93.12 -
Q4 2013 2,250.99 540.62 547.20 202.47 -
Q1 2014 2,473.81 455.85 345.28 223.00 -
Q2 2014 2,388.47 646.75 289.71 318.67 -
Q3 2014 2,651.16 501.66 381.88 (95.29) -
Q4 2014 2,726.69 (47.16) 293.61 112.90 -
Q1 2015 2,589.61 373.42 306.52 152.70 -
Q2 2015 2,561.53 515.14 282.74 175.25 -
Q3 2015 2,417.29 521.88 146.55 109.35 -
Q4 2015 2,812.27 242.32 345.11 194.11 -
Q1 2016 2,687.48 387.37 447.63 172.57 -
Q2 2016 2,917.24 409.74 472.94 156.25 -
Q3 2016 2,823.92 605.71 322.21 126.01 -
Q4 2016 2,589.42 591.98 516.81 114.11 -
Q1 2017 2,932.19 689.54 109.86 121.49 -
Q2 2017 2,673.54 438.84 666.59 97.99 -
Q3 2017 2,787.15 602.89 482.72 103.61 -
Q4 2017 3,445.50 578.22 47.58 127.16 -
Q1 2018 2,770.66 580.10 653.28 138.37 -
Q2 2018 2,874.80 573.65 704.21 135.40 -
Q3 2018 2,968.91 575.21 722.65 116.59 -
Q4 2018 3,009.07 586.02 764.00 146.61 -
Q1 2019 3,164.28 638.35 733.97 102.34 -
Q2 2019 3,429.66 618.86 701.17 111.42 -
Q3 2019 3,500.25 627.28 755.75 97.96 -
Q4 2019 3,496.63 647.44 707.46 151.65 -
Q1 2020 3,470.22 631.90 750.56 114.88 -
Q2 2020 3,400.41 488.18 766.88 152.30 -
Q3 2020 2,996.99 740.72 1,155.71 258.72 -
Q4 2020 3,555.06 784.33 1,174.94 279.47 -
Q1 2021 3,500.80 744.34 1,408.57 293.87 -

Analysts Estimates (Million)

Item Q1 2021 (e) Q1 2021 (a) Change‬
Average 3,220.52 3,335.49 3.57 %

Estimates vs Actual (Million)

Item Q1 2021 (e) Q1 2021 (a) Change
Riyad Capital 3,461.00 3,335.49 (3.6) %
FAB Securities 3,207.00 3,335.49 4.0 %
AlJazira Capital 3,205.90 3,335.49 4.0 %
OSOOL AND BAKHEET 3,160.70 3,335.49 5.5 %
SNB Capital 3,068.00 3,335.49 8.7 %


Financial Ratios
Current
Market Cap (M) 316,000.00
Shares Outstanding ((M)) 4,000.00
EPS ( Riyal) (TTM) 4.22
EPS Diluted ( Riyal) (TTM) 4.01
Book Value (BV) ( Riyal) 22.38
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 18.72
P/E (TTM) 18.72
Price/book 3.53
Return on Average Assets (%) (TTM) 2.1
Return on Average Equity (%) (TTM) 19.6
more

Share Price

Al Rajhi Bank
79.00
(0.80) (1.00 %)

Al Rajhi Bank (ALRAJHI)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.