Nomu-listed Zahrat Al Waha for Trading Co. reported a net profit after zakat and taxes of SAR 21.6 million for the first nine months of 2018, a 53.5 percent year-on-year (YoY) plunge due to higher cost of sales and an increase in the prices of raw material.
The firm also attributed the halved earnings to higher cost of employment and their due fees, an increase in the general and administrative (G&A) expenses and higher zakat.
| Item | 9m 2017 | 9m 2018 | Change |
|---|---|---|---|
| Revenues | 334.79 | 380.01 | 13.5 % |
| Gross Income | 67.39 | 44.59 | (33.8 %) |
| Operating Income | 55.50 | 33.76 | (39.2 %) |
| Net Income | 46.44 | 21.61 | (53.5 %) |
| Average Shares | 225.00 | 225.00 | - |
| Earnings Per Share before unusual items (Riyals) | 0.21 | 0.10 | (53.5 %) |
| EPS (Riyal) | 0.21 | 0.10 | (53.5 %) |
The company’s net profit in Q3 dropped 44.6 percent YoY to SAR 9.5 million on higher cost of sales driven by an increase in the prices of raw material, and higher finance charges.
Meanwhile, Q3 net profit rose 21.3 percent compared to the previous quarter due to higher sales value, stable cost of sales, lower selling and distribution expenses, lower G&Aand lower zakat.
| Item | Q3 2017 | Q3 2018 | Change |
|---|---|---|---|
| Revenues | 121.75 | 141.57 | 16.3 % |
| Gross Income | 22.65 | 17.40 | (23.2 %) |
| Operating Income | 17.32 | 14.09 | (18.7 %) |
| Net Income | 17.17 | 9.52 | (44.6 %) |
| Average Shares | 225.00 | 225.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.08 | 0.04 | (44.6 %) |
| EPS (Riyal) | 0.08 | 0.04 | (44.6 %) |
| Item | Q2 2018 | Q3 2018 | Change |
|---|---|---|---|
| Revenues | 140.67 | 141.57 | 0.6 % |
| Gross Income | 16.49 | 17.40 | 5.5 % |
| Operating Income | 12.24 | 14.09 | 15.1 % |
| Net Income | 7.85 | 9.52 | 21.3 % |
| Average Shares | 225.00 | 225.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.03 | 0.04 | 21.3 % |
| EPS (Riyal) | 0.03 | 0.04 | 21.3 % |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2009 | - | - | - | - | - | - |
| Q2 2009 | - | - | - | - | - | - |
| Q3 2009 | - | - | - | - | - | - |
| Q4 2009 | - | - | - | - | - | - |
| 2009 | - | - | - | - | - | - |
| Q1 2010 | - | - | - | - | - | - |
| Q2 2010 | - | - | - | - | - | - |
| Q3 2010 | - | - | - | - | - | - |
| Q4 2010 | - | - | - | - | - | - |
| 2010 | - | - | - | - | - | - |
| Q1 2011 | - | - | - | - | - | - |
| Q2 2011 | - | - | - | - | - | - |
| Q3 2011 | - | - | - | - | - | - |
| Q4 2011 | - | - | - | - | - | - |
| 2011 | - | - | - | - | - | - |
| Q1 2012 | - | - | - | - | - | - |
| Q2 2012 | - | - | - | - | - | - |
| Q3 2012 | - | - | - | - | - | - |
| Q4 2012 | - | - | - | - | - | - |
| 2012 | - | - | - | - | - | - |
| Q1 2013 | - | - | - | - | - | - |
| Q2 2013 | - | - | - | - | - | - |
| Q3 2013 | - | - | - | - | - | - |
| Q4 2013 | - | - | - | - | - | - |
| 2013 | 114.84 | - | 21.68 | - | 19.49 | - |
| Q1 2014 | - | - | - | - | - | - |
| Q2 2014 | - | - | - | - | - | - |
| Q3 2014 | - | - | - | - | - | - |
| Q4 2014 | - | - | - | - | - | - |
| 2014 | 190.97 | 66.3 % | 34.99 | 61.4 % | 31.32 | 60.7 % |
| Q1 2015 | - | - | - | - | - | - |
| Q2 2015 | - | - | - | - | - | - |
| Q3 2015 | - | - | - | - | - | - |
| Q4 2015 | - | - | - | - | - | - |
| 2015 | 253.31 | 32.6 % | 67.16 | 92.0 % | 61.38 | 96.0 % |
| Q1 2016 | - | - | - | - | - | - |
| Q2 2016 | - | - | - | - | - | - |
| Q3 2016 | 89.69 | - | 22.80 | - | 19.74 | - |
| Q4 2016 | 74.41 | - | 13.20 | - | 8.95 | - |
| 2016 | 319.21 | 26.0 % | 80.09 | 19.3 % | 67.63 | 10.2 % |
| Q1 2017 | 84.28 | - | 18.85 | - | 15.28 | - |
| Q2 2017 | 128.76 | - | 25.89 | - | 22.89 | - |
| Q3 2017 | 121.75 | 35.8 % | 22.65 | (0.7 %) | 17.32 | (12.2 %) |
| Q4 2017 | 87.52 | 17.6 % | 10.47 | (20.7 %) | 6.40 | (28.5 %) |
| 2017 | 422.31 | 32.3 % | 77.86 | (2.8 %) | 61.89 | (8.5 %) |
| Q1 2018 | 97.77 | 16.0 % | 10.70 | (43.2 %) | 7.42 | (51.4 %) |
| Q2 2018 | 140.67 | 9.2 % | 16.49 | (36.3 %) | 12.24 | (46.5 %) |
| Q3 2018 | 141.57 | 16.3 % | 17.40 | (23.2 %) | 14.09 | (18.7 %) |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| 2008 | - | - | - | - | - | - |
| 2009 | - | - | - | - | - | - |
| 2010 | - | - | - | - | - | - |
| 2011 | - | - | - | - | - | - |
| 2012 | - | - | - | - | - | - |
| 2013 | 114.84 | - | 21.68 | - | 19.49 | - |
| 2014 | 190.97 | 66.3 % | 34.99 | 61.4 % | 31.32 | 60.7 % |
| 2015 | 253.31 | 32.6 % | 67.16 | 92.0 % | 61.38 | 96.0 % |
| 2016 | 319.21 | 26.0 % | 80.09 | 19.3 % | 67.63 | 10.2 % |
| 2017 | 422.31 | 32.3 % | 77.86 | (2.8 %) | 61.89 | (8.5 %) |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| Q1 2009 | - | - | - | - | - | - |
| Q2 2009 | - | - | - | - | - | - |
| Q3 2009 | - | - | - | - | - | - |
| Q4 2009 | - | - | - | - | - | - |
| 2009 | - | - | - | - | - | - |
| Q1 2010 | - | - | - | - | - | - |
| Q2 2010 | - | - | - | - | - | - |
| Q3 2010 | - | - | - | - | - | - |
| Q4 2010 | - | - | - | - | - | - |
| 2010 | - | - | - | - | - | - |
| Q1 2011 | - | - | - | - | - | - |
| Q2 2011 | - | - | - | - | - | - |
| Q3 2011 | - | - | - | - | - | - |
| Q4 2011 | - | - | - | - | - | - |
| 2011 | - | - | - | - | - | - |
| Q1 2012 | - | - | - | - | - | - |
| Q2 2012 | - | - | - | - | - | - |
| Q3 2012 | - | - | - | - | - | - |
| Q4 2012 | - | - | - | - | - | - |
| 2012 | - | - | - | - | - | - |
| Q1 2013 | - | - | - | - | - | - |
| Q2 2013 | - | - | - | - | - | - |
| Q3 2013 | - | - | - | - | - | - |
| Q4 2013 | - | - | - | - | - | - |
| 2013 | 16.71 | - | 0.07 | - | 16.71 | 0.07 |
| Q1 2014 | - | - | - | - | - | - |
| Q2 2014 | - | - | - | - | - | - |
| Q3 2014 | - | - | - | - | - | - |
| Q4 2014 | - | - | - | - | - | - |
| 2014 | 26.77 | 60.2 % | 0.12 | - | 26.77 | 0.12 |
| Q1 2015 | - | - | - | - | - | - |
| Q2 2015 | - | - | - | - | - | - |
| Q3 2015 | - | - | - | - | - | - |
| Q4 2015 | - | - | - | - | - | - |
| 2015 | 53.78 | 100.9 % | 0.24 | - | 53.78 | 0.24 |
| Q1 2016 | - | - | - | - | - | - |
| Q2 2016 | - | - | - | - | - | - |
| Q3 2016 | 16.60 | - | 0.07 | - | 16.60 | 0.07 |
| Q4 2016 | 1.65 | - | 0.01 | (3.51) | 5.16 | 0.02 |
| 2016 | 53.21 | (1.1 %) | 0.24 | (3.51) | 56.71 | 0.25 |
| Q1 2017 | 12.06 | - | 0.05 | - | 12.06 | 0.05 |
| Q2 2017 | 17.21 | - | 0.08 | - | 17.21 | 0.08 |
| Q3 2017 | 17.17 | 3.5 % | 0.08 | - | 17.17 | 0.08 |
| Q4 2017 | 0.45 | (72.8 %) | 0.00 | - | 0.45 | 0.00 |
| 2017 | 46.89 | (11.9 %) | 0.21 | - | 46.89 | 0.21 |
| Q1 2018 | 4.25 | (64.7 %) | 0.02 | - | 4.25 | 0.02 |
| Q2 2018 | 7.85 | (54.4 %) | 0.03 | - | 7.85 | 0.03 |
| Q3 2018 | 9.52 | (44.6 %) | 0.04 | - | 9.52 | 0.04 |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| 2008 | - | - | - | - | - | - |
| 2009 | - | - | - | - | - | - |
| 2010 | - | - | - | - | - | - |
| 2011 | - | - | - | - | - | - |
| 2012 | - | - | - | - | - | - |
| 2013 | 16.71 | - | 0.07 | - | 16.71 | 0.07 |
| 2014 | 26.77 | 60.2 % | 0.12 | - | 26.77 | 0.12 |
| 2015 | 53.78 | 100.9 % | 0.24 | - | 53.78 | 0.24 |
| 2016 | 53.21 | (1.1 %) | 0.24 | (3.51) | 56.71 | 0.25 |
| 2017 | 46.89 | (11.9 %) | 0.21 | - | 46.89 | 0.21 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| 2009 | - | - | - |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| 2010 | - | - | - |
| Q1 2011 | - | - | - |
| Q2 2011 | - | - | - |
| Q3 2011 | - | - | - |
| Q4 2011 | - | - | - |
| 2011 | - | - | - |
| Q1 2012 | - | - | - |
| Q2 2012 | - | - | - |
| Q3 2012 | - | - | - |
| Q4 2012 | - | - | - |
| 2012 | - | - | - |
| Q1 2013 | - | - | - |
| Q2 2013 | - | - | - |
| Q3 2013 | - | - | - |
| Q4 2013 | - | - | - |
| 2013 | 18.88 % | 20.36 % | 14.56 % |
| Q1 2014 | - | - | - |
| Q2 2014 | - | - | - |
| Q3 2014 | - | - | - |
| Q4 2014 | - | - | - |
| 2014 | 18.32 % | 19.70 % | 14.02 % |
| Q1 2015 | - | - | - |
| Q2 2015 | - | - | - |
| Q3 2015 | - | - | - |
| Q4 2015 | - | - | - |
| 2015 | 26.51 % | 28.34 % | 21.23 % |
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| 2016 | 25.09 % | 26.35 % | 17.77 % |
| Q1 2017 | - | - | - |
| Q2 2017 | 21.41 % | - | 13.53 % |
| Q3 2017 | 19.69 % | 21.09 % | 12.61 % |
| Q4 2017 | 18.44 % | 19.93 % | 11.10 % |
| 2017 | 18.44 % | 19.93 % | 11.10 % |
| Q1 2018 | 16.00 % | 17.58 % | 8.97 % |
| Q2 2018 | 13.47 % | 14.82 % | 6.64 % |
| Q3 2018 | 11.78 % | 13.57 % | 4.72 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2008 | - | - | - |
| 2009 | - | - | - |
| 2010 | - | - | - |
| 2011 | - | - | - |
| 2012 | - | - | - |
| 2013 | 18.88 % | 20.36 % | 14.56 % |
| 2014 | 18.32 % | 19.70 % | 14.02 % |
| 2015 | 26.51 % | 28.34 % | 21.23 % |
| 2016 | 25.09 % | 26.35 % | 17.77 % |
| 2017 | 18.44 % | 19.93 % | 11.10 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| Q1 2011 | - | - | - |
| Q2 2011 | - | - | - |
| Q3 2011 | - | - | - |
| Q4 2011 | - | - | - |
| Q1 2012 | - | - | - |
| Q2 2012 | - | - | - |
| Q3 2012 | - | - | - |
| Q4 2012 | - | - | - |
| Q1 2013 | - | - | - |
| Q2 2013 | - | - | - |
| Q3 2013 | - | - | - |
| Q4 2013 | - | - | - |
| Q1 2014 | - | - | - |
| Q2 2014 | - | - | - |
| Q3 2014 | - | - | - |
| Q4 2014 | - | - | - |
| Q1 2015 | - | - | - |
| Q2 2015 | - | - | - |
| Q3 2015 | - | - | - |
| Q4 2015 | - | - | - |
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | 25.42 % | - | 18.50 % |
| Q4 2016 | 17.73 % | 19.18 % | 6.93 % |
| Q1 2017 | 22.36 % | 24.50 % | 14.31 % |
| Q2 2017 | 20.10 % | 22.06 % | 13.37 % |
| Q3 2017 | 18.60 % | 18.87 % | 14.11 % |
| Q4 2017 | 11.96 % | 13.85 % | 0.51 % |
| Q1 2018 | 10.94 % | 13.43 % | 4.35 % |
| Q2 2018 | 11.72 % | 12.87 % | 5.58 % |
| Q3 2018 | 12.29 % | 14.18 % | 6.72 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2009 | - | - | - | - |
| Q2 2009 | - | - | - | - |
| Q3 2009 | - | - | - | - |
| Q4 2009 | - | - | - | - |
| Q1 2010 | - | - | - | - |
| Q2 2010 | - | - | - | - |
| Q3 2010 | - | - | - | - |
| Q4 2010 | - | - | - | - |
| Q1 2011 | - | - | - | - |
| Q2 2011 | - | - | - | - |
| Q3 2011 | - | - | - | - |
| Q4 2011 | - | - | - | - |
| Q1 2012 | - | - | - | - |
| Q2 2012 | - | - | - | - |
| Q3 2012 | - | - | - | - |
| Q4 2012 | - | - | - | - |
| Q1 2013 | - | - | - | - |
| Q2 2013 | - | - | - | - |
| Q3 2013 | - | - | - | - |
| Q4 2013 | - | - | - | - |
| Q1 2014 | - | - | - | - |
| Q2 2014 | - | - | - | - |
| Q3 2014 | - | - | - | - |
| Q4 2014 | - | - | - | - |
| Q1 2015 | - | - | - | - |
| Q2 2015 | - | - | - | - |
| Q3 2015 | - | - | - | - |
| Q4 2015 | - | - | - | - |
| Q1 2016 | - | - | - | - |
| Q2 2016 | - | - | - | - |
| Q3 2016 | 225.00 | - | - | 0.63 |
| Q4 2016 | 225.00 | - | - | 0.63 |
| Q1 2017 | 225.00 | - | - | 0.69 |
| Q2 2017 | 225.00 | 0.21 | 0.23 | 0.76 |
| Q3 2017 | 225.00 | 0.21 | 0.23 | 0.84 |
| Q4 2017 | 225.00 | 0.21 | 0.21 | 0.84 |
| Q1 2018 | 225.00 | 0.17 | 0.17 | 0.79 |
| Q2 2018 | 225.00 | 0.13 | 0.13 | 0.76 |
| Q3 2018 | 225.00 | 0.10 | 0.10 | 0.80 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2008 | - | - | - | - |
| 2009 | - | - | - | - |
| 2010 | - | - | - | - |
| 2011 | - | - | - | - |
| 2012 | - | - | - | - |
| 2013 | 225.00 | 0.07 | 0.07 | 0.14 |
| 2014 | 225.00 | 0.12 | 0.12 | 0.23 |
| 2015 | 225.00 | 0.24 | 0.24 | 0.40 |
| 2016 | 225.00 | 0.24 | 0.25 | 0.63 |
| 2017 | 225.00 | 0.21 | 0.21 | 0.84 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| Q1 2011 | - | - | - |
| Q2 2011 | - | - | - |
| Q3 2011 | - | - | - |
| Q4 2011 | - | - | - |
| Q1 2012 | - | - | - |
| Q2 2012 | - | - | - |
| Q3 2012 | - | - | - |
| Q4 2012 | - | - | - |
| Q1 2013 | - | - | - |
| Q2 2013 | - | - | - |
| Q3 2013 | - | - | - |
| Q4 2013 | - | - | - |
| Q1 2014 | - | - | - |
| Q2 2014 | - | - | - |
| Q3 2014 | - | - | - |
| Q4 2014 | - | - | - |
| Q1 2015 | - | - | - |
| Q2 2015 | - | - | - |
| Q3 2015 | - | - | - |
| Q4 2015 | - | - | - |
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | More than 100 | More than 100 | 42.57 |
| Q4 2017 | More than 100 | More than 100 | 39.14 |
| Q1 2018 | More than 100 | More than 100 | 39.24 |
| Q2 2018 | More than 100 | More than 100 | 36.33 |
| Q3 2018 | More than 100 | More than 100 | 30.44 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| 2008 | - | - | - |
| 2009 | - | - | - |
| 2010 | - | - | - |
| 2011 | - | - | - |
| 2012 | - | - | - |
| 2013 | - | - | - |
| 2014 | - | - | - |
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | More than 100 | More than 100 | 39.14 |
Q3 2018
2018
| Period | Flasks sector | Plastic covers sector |
|---|---|---|
| Q4 2016 | 65.84 | 8.58 |
| Q1 2017 | 75.83 | 8.45 |
| Q2 2017 | 110.81 | 17.95 |
| Q3 2017 | 100.76 | 20.99 |
| Q4 2017 | 76.80 | 10.72 |
| Q1 2018 | 83.88 | 13.89 |
| Q2 2018 | 119.58 | 21.09 |
| Q3 2018 | 120.92 | 20.65 |
| Period | Flasks sector | Plastic covers sector |
|---|---|---|
| 2016 | 273.34 | 45.87 |
| 2017 | 364.19 | 58.12 |
| Current | |
| Market Cap (M Riyal) | 510.75 |
| Enterprise Value (EV) (M Riyal) | 688.24 |
| Shares Outstanding ((M)) | 225.00 |
| EPS ( Riyal) (TTM) | 0.02 |
| Book Value (BV) ( Riyal) | 1.27 |
| Par Value ( Riyal) | 1.00 |
| Recurring P/E | 75.21 |
| P/E (TTM) | More than 100 |
| Price/book | 1.79 |
| Return on Average Assets (%) (TTM) | 0.7 |
| Return on Average Equity (%) (TTM) | 1.4 |
| EV/adj EBITDA | 12.71 |
| EV/Revenues | 1.39 |
Be the first to comment
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments Analysis: