Banque Saudi Fransi net profit rises 38% to SAR 1.549 bln in H1 2021

01/08/2021 Argaam Exclusive

View other reports

Banque Saudi Fransi (BSF) reported a net profit of SAR 1.549 billion for the first half of 2021, a 38% rise from SAR 1.119 billion a year earlier.

 

The profit rise was primarily attributed to a 17.4% % year-on-year (YoY) decrease in total operating expenses, along with 0.9% YoY increase in total operating income.



Financials (M)

Item 6m 2020 6m 2021 Change‬
Net Special Commission Income 2,584.06 2,617.75 1.3 %
Operating Income 3,516.97 3,549.17 0.9 %
Total Provisions (1031.88) (557.05) 46.0 %
Net Income 1,118.87 1,549.36 38.5 %
Average Shares 1,205.36 1,205.36 -
EPS (Riyals) 0.93 1.29 38.5 %
EPS Diluted (Riyals) 0.93 1.21 30.1 %

In Q2 2021, net profit after Zakat and tax surged 76% YoY to SAR 770 million. The rise was backed by a 25.7% decrease YoY in total operating expenses, amid lower impairment charges for credit losses and other financial assets.  



Current Quarter Comparison (M)

Compared With The
Item Q2 2020 Q2 2021 Change‬
Net Special Commission Income 1,296.83 1,330.43 2.6 %
Operating Income 1,760.03 1,753.66 (0.4 %)
Debt Provisions (634.32) (266.97) 57.9 %
Net Income 436.80 769.68 76.2 %
Average Shares 1,205.36 1,205.36 -
EPS (Riyals) 0.36 0.64 76.2 %
EPS Diluted (Riyal) 0.36 0.59 63.9 %

On a sequential basis, net profit edged down 1.2% from SAR 780 million.

 

 

Balance Sheet (B)

Item 6m 2020 6m 2021 Change‬
Assets 201.95 211.31 4.6 %
Customer Deposits 138.05 140.80 2.0 %
Loan 135.75 141.81 4.5 %


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change Net Income Change EPS(Riyal)
Q1 2012 801.81 5.9 % 1,220.21 6.1 % (61.27) (175.7 %) 788.90 10.1 % 0.65
Q2 2012 843.93 7.0 % 1,282.80 10.3 % (141.65) (503.9 %) 757.21 (2.1 %) 0.63
Q3 2012 825.99 2.2 % 1,220.25 4.8 % (174.37) (208.7 %) 661.53 (12.9 %) 0.55
Q4 2012 834.04 6.6 % 1,286.30 16.1 % (77.89) (39.7 %) 807.50 22.2 % 0.67
Q1 2013 799.24 (0.3 %) 1,205.05 (1.2 %) (127.84) (108.7 %) 683.86 (13.3 %) 0.57
Q2 2013 830.50 (1.6 %) 1,282.64 0.0 % (107.59) 24.0 % 762.64 0.7 % 0.63
Q3 2013 869.60 5.3 % 1,284.06 5.2 % (169.01) 3.1 % 685.44 3.6 % 0.57
Q4 2013 863.96 3.6 % 1,280.78 (0.4 %) (552.98) (609.9 %) 273.65 (66.1 %) 0.23
Q1 2014 896.55 12.2 % 1,401.17 16.3 % (108.57) 15.1 % 855.78 25.1 % 0.71
Q2 2014 969.86 16.8 % 1,478.33 15.3 % (105.37) 2.1 % 884.24 15.9 % 0.73
Q3 2014 980.13 12.7 % 1,486.66 15.8 % (72.55) 57.1 % 925.61 35.0 % 0.77
Q4 2014 970.45 12.3 % 1,419.88 10.9 % (34.44) 93.8 % 850.71 210.9 % 0.71
Q1 2015 962.89 7.4 % 1,590.11 13.5 % (37.20) 65.7 % 1,050.38 22.7 % 0.87
Q2 2015 1,016.15 4.8 % 1,578.73 6.8 % (42.97) 59.2 % 1,015.83 14.9 % 0.84
Q3 2015 1,044.11 6.5 % 1,588.27 6.8 % (50.23) 30.8 % 1,020.25 10.2 % 0.85
Q4 2015 1,032.13 6.4 % 1,534.38 8.1 % (50.51) (46.7 %) 949.98 11.7 % 0.79
Q1 2016 1,062.82 10.4 % 1,644.92 3.4 % (41.74) (12.2 %) 1,077.80 2.6 % 0.89
Q2 2016 1,068.80 5.2 % 1,612.88 2.2 % (36.58) 14.9 % 1,048.19 3.2 % 0.87
Q3 2016 1,107.55 6.1 % 1,587.64 0.0 % (54.53) (8.6 %) 1,010.24 (1.0 %) 0.84
Q4 2016 1,017.03 (1.5 %) 1,554.28 1.3 % (635.53) (1,158.2 %) 374.01 (60.6 %) 0.31
Q1 2017 1,111.53 4.6 % 1,696.56 3.1 % (29.04) 30.4 % 1,103.89 2.4 % 0.92
Q2 2017 1,167.37 9.2 % 1,630.39 1.1 % (58.57) (60.1 %) 1,004.69 (4.1 %) 0.83
Q3 2017 1,207.13 9.0 % 1,629.57 2.6 % (55.68) (2.1 %) 1,000.54 (1.0 %) 0.83
Q4 2017 1,213.64 19.3 % 1,619.68 4.2 % (517.82) 18.5 % 422.77 13.0 % 0.35
Q1 2018 1,256.00 13.0 % 1,647.17 (2.9 %) (89.74) (209.0 %) 1,049.95 (4.9 %) 0.87
Q2 2018 1,252.35 7.3 % 1,665.13 2.1 % (126.18) (115.4 %) 841.31 (16.3 %) 0.70
Q3 2018 1,261.35 4.5 % 1,696.39 4.1 % (127.84) (129.6 %) 943.44 (5.7 %) 0.78
Q4 2018 1,247.18 2.8 % 1,692.64 4.5 % (566.73) (9.4 %) (1431.68) (438.6 %) (1.19)
Q1 2019 1,272.94 1.3 % 1,722.68 4.6 % (144.17) (60.6 %) 916.83 (12.7 %) 0.76
Q2 2019 1,297.53 3.6 % 1,706.43 2.5 % (200.32) (58.8 %) 803.63 (4.5 %) 0.67
Q3 2019 1,343.91 6.5 % 1,737.71 2.4 % (226.22) (77.0 %) 880.00 (6.7 %) 0.73
Q4 2019 1,291.30 3.5 % 1,705.72 0.8 % (437.86) 22.7 % 514.51 135.9 % 0.43
Q1 2020 1,287.24 1.1 % 1,756.94 2.0 % (397.57) (175.8 %) 682.08 (25.6 %) 0.57
Q2 2020 1,296.83 (0.1 %) 1,760.03 3.1 % (634.32) (216.7 %) 436.80 (45.6 %) 0.36
Q3 2020 1,375.04 2.3 % 1,750.75 0.8 % (930.45) (311.3 %) 333.39 (62.1 %) 0.28
Q4 2020 1,281.29 (0.8 %) 1,776.88 4.2 % (853.99) (95.0 %) 93.95 (81.7 %) 0.08
Q1 2021 1,287.32 0.0 % 1,795.51 2.2 % (290.08) 27.0 % 779.68 14.3 % 0.65
Q2 2021 1,330.43 2.6 % 1,753.66 (0.4 %) (266.97) 57.9 % 769.68 76.2 % 0.64

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2012 2.15 % 15.54 % 68.35 %
Q2 2012 2.11 % 14.90 % 67.79 %
Q3 2012 2.01 % 13.83 % 67.36 %
Q4 2012 2.02 % 14.24 % 65.99 %
Q1 2013 1.85 % 13.24 % 66.14 %
Q2 2013 1.86 % 13.15 % 65.87 %
Q3 2013 1.82 % 12.93 % 65.90 %
Q4 2013 1.47 % 10.48 % 66.57 %
Q1 2014 1.48 % 10.85 % 65.93 %
Q2 2014 1.54 % 11.20 % 66.12 %
Q3 2014 1.67 % 12.12 % 65.71 %
Q4 2014 1.96 % 14.15 % 65.97 %
Q1 2015 1.96 % 14.22 % 64.99 %
Q2 2015 2.08 % 14.45 % 64.68 %
Q3 2015 2.14 % 14.69 % 64.65 %
Q4 2015 2.17 % 14.96 % 64.46 %
Q1 2016 2.15 % 14.23 % 65.47 %
Q2 2016 2.16 % 14.48 % 65.95 %
Q3 2016 2.15 % 14.38 % 66.95 %
Q4 2016 1.81 % 12.28 % 66.51 %
Q1 2017 1.82 % 11.82 % 66.73 %
Q2 2017 1.75 % 11.59 % 68.07 %
Q3 2017 1.75 % 11.61 % 69.16 %
Q4 2017 1.78 % 11.51 % 71.46 %
Q1 2018 1.79 % 11.14 % 74.22 %
Q2 2018 1.68 % 10.39 % 75.12 %
Q3 2018 1.67 % 10.27 % 75.18 %
Q4 2018 0.73 % 4.49 % 74.86 %
Q1 2019 0.68 % 3.97 % 74.28 %
Q2 2019 0.66 % 3.81 % 74.49 %
Q3 2019 0.62 % 3.62 % 75.25 %
Q4 2019 1.69 % 9.76 % 75.75 %
Q1 2020 1.48 % 8.70 % 75.58 %
Q2 2020 1.29 % 7.58 % 74.99 %
Q3 2020 1.02 % 5.93 % 75.29 %
Q4 2020 0.83 % 4.64 % 74.39 %
Q1 2021 0.82 % 4.82 % 73.98 %
Q2 2021 0.96 % 5.82 % 74.53 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2012 150.48 18.9 % 112.60 17.3 % 97.48 16.1 %
Q2 2012 147.09 10.0 % 108.94 9.3 % 100.52 18.0 %
Q3 2012 154.97 18.3 % 116.85 19.5 % 102.22 13.9 %
Q4 2012 157.78 12.3 % 115.57 5.1 % 102.79 11.3 %
Q1 2013 163.99 9.0 % 119.26 5.9 % 105.81 8.6 %
Q2 2013 165.78 12.7 % 124.58 14.3 % 110.24 9.7 %
Q3 2013 168.04 8.4 % 124.96 6.9 % 112.57 10.1 %
Q4 2013 170.06 7.8 % 131.60 13.9 % 111.31 8.3 %
Q1 2014 184.28 12.4 % 137.91 15.6 % 114.84 8.5 %
Q2 2014 184.31 11.2 % 134.41 7.9 % 117.39 6.5 %
Q3 2014 183.24 9.0 % 131.94 5.6 % 118.22 5.0 %
Q4 2014 188.78 11.0 % 145.28 10.4 % 116.54 4.7 %
Q1 2015 193.88 5.2 % 150.21 8.9 % 120.79 5.2 %
Q2 2015 185.95 0.9 % 142.63 6.1 % 125.04 6.5 %
Q3 2015 184.99 1.0 % 143.95 9.1 % 124.41 5.2 %
Q4 2015 183.72 (2.7 %) 141.85 (2.4 %) 123.77 6.2 %
Q1 2016 184.02 (5.1 %) 141.82 (5.6 %) 124.98 3.5 %
Q2 2016 193.91 4.3 % 138.81 (2.7 %) 129.64 3.7 %
Q3 2016 195.74 5.8 % 147.28 2.3 % 133.94 7.7 %
Q4 2016 203.43 10.7 % 158.46 11.7 % 129.46 4.6 %
Q1 2017 204.36 11.1 % 158.47 11.7 % 129.09 3.3 %
Q2 2017 205.34 5.9 % 163.90 18.1 % 129.38 (0.2 %)
Q3 2017 201.70 3.0 % 155.47 5.6 % 128.95 (3.7 %)
Q4 2017 192.93 (5.2 %) 150.95 (4.7 %) 121.94 (5.8 %)
Q1 2018 184.02 (10.0 %) 141.94 (10.4 %) 123.88 (4.0 %)
Q2 2018 188.96 (8.0 %) 146.70 (10.5 %) 122.81 (5.1 %)
Q3 2018 189.34 (6.1 %) 146.69 (5.6 %) 123.70 (4.1 %)
Q4 2018 190.25 (1.4 %) 148.37 (1.7 %) 120.63 (1.1 %)
Q1 2019 190.04 3.3 % 144.82 2.0 % 121.27 (2.1 %)
Q2 2019 186.58 (1.3 %) 142.23 (3.1 %) 124.23 1.2 %
Q3 2019 186.37 (1.6 %) 141.90 (3.3 %) 123.44 (0.2 %)
Q4 2019 178.15 (6.4 %) 132.84 (10.5 %) 125.73 4.2 %
Q1 2020 199.18 4.8 % 146.77 1.3 % 134.88 11.2 %
Q2 2020 201.95 8.2 % 138.05 (2.9 %) 135.75 9.3 %
Q3 2020 197.44 5.9 % 135.65 (4.4 %) 134.36 8.8 %
Q4 2020 194.07 8.9 % 127.11 (4.3 %) 130.56 3.8 %
Q1 2021 202.23 1.5 % 132.99 (9.4 %) 134.10 (0.6 %)
Q2 2021 211.31 4.6 % 140.80 2.0 % 141.81 4.5 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2012 74.83 % 64.78 % 86.57 %
Q2 2012 74.07 % 68.34 % 92.27 %
Q3 2012 75.40 % 65.96 % 87.48 %
Q4 2012 73.25 % 65.15 % 88.94 %
Q1 2013 72.72 % 64.52 % 88.73 %
Q2 2013 75.14 % 66.49 % 88.49 %
Q3 2013 74.36 % 66.99 % 90.09 %
Q4 2013 77.39 % 65.45 % 84.58 %
Q1 2014 74.84 % 62.32 % 83.27 %
Q2 2014 72.92 % 63.69 % 87.34 %
Q3 2014 72.00 % 64.52 % 89.60 %
Q4 2014 76.96 % 61.73 % 80.22 %
Q1 2015 77.47 % 62.30 % 80.42 %
Q2 2015 76.70 % 67.24 % 87.67 %
Q3 2015 77.82 % 67.25 % 86.43 %
Q4 2015 77.21 % 67.37 % 87.25 %
Q1 2016 77.07 % 67.92 % 88.12 %
Q2 2016 71.58 % 66.85 % 93.39 %
Q3 2016 75.24 % 68.43 % 90.94 %
Q4 2016 77.89 % 63.64 % 81.70 %
Q1 2017 77.54 % 63.17 % 81.46 %
Q2 2017 79.82 % 63.01 % 78.94 %
Q3 2017 77.08 % 63.93 % 82.94 %
Q4 2017 78.24 % 63.20 % 80.78 %
Q1 2018 77.14 % 67.32 % 87.28 %
Q2 2018 77.64 % 64.99 % 83.71 %
Q3 2018 77.48 % 65.33 % 84.33 %
Q4 2018 77.99 % 63.41 % 81.31 %
Q1 2019 76.21 % 63.82 % 83.74 %
Q2 2019 76.23 % 66.58 % 87.35 %
Q3 2019 76.14 % 66.23 % 86.99 %
Q4 2019 74.57 % 70.57 % 94.65 %
Q1 2020 73.69 % 67.72 % 91.90 %
Q2 2020 68.36 % 67.22 % 98.34 %
Q3 2020 68.71 % 68.05 % 99.04 %
Q4 2020 65.50 % 67.28 % 102.72 %
Q1 2021 65.76 % 66.31 % 100.84 %
Q2 2021 66.63 % 67.11 % 100.71 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2012 1,205.36 2.47 2.47 - 17.08
Q2 2012 1,205.36 2.46 2.46 - 17.71
Q3 2012 1,205.36 2.38 2.38 - 18.41
Q4 2012 1,205.36 2.50 2.50 - 18.82
Q1 2013 1,205.36 2.41 2.41 - 19.38
Q2 2013 1,205.36 2.42 2.42 - 19.08
Q3 2013 1,205.36 2.44 2.44 - 19.31
Q4 2013 1,205.36 2.00 2.00 - 19.26
Q1 2014 1,205.36 2.14 2.14 - 20.03
Q2 2014 1,205.36 2.24 2.24 - 20.92
Q3 2014 1,205.36 2.44 2.44 - 20.94
Q4 2014 1,205.36 2.92 2.92 2.92 21.96
Q1 2015 1,205.36 3.08 3.08 3.08 23.28
Q2 2015 1,205.36 3.19 3.19 3.19 23.19
Q3 2015 1,205.36 3.27 3.27 3.27 23.53
Q4 2015 1,205.36 3.35 3.35 3.35 22.80
Q1 2016 1,205.36 3.37 3.37 3.37 24.10
Q2 2016 1,205.36 3.40 3.40 3.40 23.76
Q3 2016 1,205.36 3.39 3.39 3.39 23.61
Q4 2016 1,205.36 2.91 2.91 2.91 24.64
Q1 2017 1,205.36 2.93 2.93 2.94 25.53
Q2 2017 1,205.36 2.90 2.90 2.91 26.24
Q3 2017 1,205.36 2.89 2.89 2.90 26.18
Q4 2017 1,205.36 2.93 2.93 2.94 26.27
Q1 2018 1,205.36 2.89 2.80 2.95 26.29
Q2 2018 1,205.36 2.75 2.67 2.81 26.67
Q3 2018 1,205.36 2.70 2.62 2.77 26.45
Q4 2018 1,205.36 1.16 2.34 3.35 25.60
Q1 2019 1,205.36 1.05 2.31 3.18 26.75
Q2 2019 1,205.36 1.02 2.28 3.15 27.05
Q3 2019 1,205.36 0.97 2.22 3.09 27.06
Q4 2019 1,205.36 2.58 2.58 2.59 27.33
Q1 2020 1,205.36 2.39 2.39 2.40 28.16
Q2 2020 1,205.36 2.09 2.09 2.09 27.94
Q3 2020 1,205.36 1.63 1.63 1.64 27.94
Q4 2020 1,205.36 1.28 1.28 1.24 27.91
Q1 2021 1,205.36 1.36 1.36 1.29 28.37
Q2 2021 1,205.36 1.64 1.64 1.52 28.42

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2012 12.03 12.03 1.74
Q2 2012 10.18 10.18 1.41
Q3 2012 9.80 9.80 1.27
Q4 2012 8.82 8.82 1.17
Q1 2013 9.48 9.48 1.18
Q2 2013 10.05 10.05 1.27
Q3 2013 10.52 10.52 1.33
Q4 2013 13.12 13.12 1.36
Q1 2014 14.21 14.21 1.52
Q2 2014 13.62 13.62 1.46
Q3 2014 15.70 15.70 1.83
Q4 2014 10.73 10.73 1.43
Q1 2015 10.84 10.84 1.44
Q2 2015 10.08 10.08 1.39
Q3 2015 9.17 9.17 1.27
Q4 2015 8.36 8.36 1.23
Q1 2016 7.50 7.50 1.05
Q2 2016 6.60 6.60 0.94
Q3 2016 6.21 6.21 0.89
Q4 2016 8.94 8.94 1.06
Q1 2017 8.81 8.81 1.01
Q2 2017 10.63 10.63 1.18
Q3 2017 10.42 10.42 1.15
Q4 2017 9.73 9.73 1.09
Q1 2018 9.95 10.24 1.12
Q2 2018 12.06 12.43 1.27
Q3 2018 12.04 12.41 1.26
Q4 2018 9.37 4.67 1.23
Q1 2019 11.67 5.33 1.39
Q2 2019 13.19 5.93 1.54
Q3 2019 10.44 4.55 1.19
Q4 2019 14.63 14.63 1.39
Q1 2020 10.77 10.77 0.92
Q2 2020 13.66 13.66 1.02
Q3 2020 19.70 19.70 1.16
Q4 2020 25.48 25.48 1.13
Q1 2021 25.85 25.85 1.18
Q2 2021 25.26 25.26 1.35

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking Global markets and Treasury Investment Banking and Brokerage
Q1 2012 358.44 567.86 197.30 96.61
Q2 2012 363.63 590.66 233.87 94.64
Q3 2012 349.45 572.22 205.98 92.59
Q4 2012 343.54 606.64 283.57 52.55
Q1 2013 356.29 629.23 149.70 69.83
Q2 2013 365.86 637.15 201.95 77.68
Q3 2013 363.05 637.84 220.42 62.75
Q4 2013 365.16 614.76 234.13 66.73
Q1 2014 359.17 641.86 317.26 82.88
Q2 2014 363.90 677.81 323.07 113.54
Q3 2014 358.79 710.77 327.64 89.46
Q4 2014 337.63 710.37 295.37 76.51
Q1 2015 356.05 751.84 394.64 87.58
Q2 2015 384.66 783.42 310.86 99.80
Q3 2015 387.40 789.72 337.51 73.65
Q4 2015 378.07 733.50 362.98 59.83
Q1 2016 388.71 788.11 404.21 63.89
Q2 2016 376.51 778.41 372.61 85.35
Q3 2016 369.75 787.13 373.80 56.95
Q4 2016 356.09 749.20 380.12 68.87
Q1 2017 381.68 808.87 443.31 62.71
Q2 2017 393.76 744.34 431.18 61.12
Q3 2017 403.67 719.52 440.01 66.36
Q4 2017 373.70 727.85 444.55 73.59
Q1 2018 407.50 758.45 519.07 59.45
Q2 2018 407.35 751.38 424.40 82.01
Q3 2018 462.47 780.06 392.81 61.04
Q4 2018 473.69 802.76 340.72 75.47
Q1 2019 459.73 780.74 404.56 77.65
Q2 2019 480.12 738.08 411.06 77.17
Q3 2019 466.64 806.94 403.56 60.59
Q4 2019 478.28 734.02 415.17 78.26
Q1 2020 459.26 740.72 474.75 82.22
Q2 2020 421.72 773.10 490.01 75.20
Q3 2020 473.03 715.80 473.82 88.10
Q4 2020 456.72 696.80 507.10 116.25
Q1 2021 488.28 717.24 453.16 136.84
Q2 2021 485.90 715.32 444.85 107.59

Analysts Estimates (Million)

Item Q2 2021 (e) Q2 2021 (a) Change‬
Average 784.43 769.68 (1.9 %)

Estimates vs Actual (Million)

Item Q2 2021 (e) Q2 2021 (a) Change
SNB Capital 805.00 769.68 (4.4) %
FAB Securities 856.00 769.68 (10.1) %
OSOOL AND BAKHEET 874.70 769.68 (12.0) %
Riyad Capital 602.00 769.68 27.9 %

Current
Market Cap (M Riyal) 42,008.19
Shares Outstanding ((M)) 1,205.40
EPS ( Riyal) (TTM) 3.56
EPS Diluted ( Riyal) (TTM) 3.39
Book Value (BV) ( Riyal) 30.64
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) 9.78
P/E (TTM) 9.78
Price/book 1.14
Return on Average Assets (%) (TTM) 1.7
Return on Average Equity (%) (TTM) 12.0

Share Price

34.85
(0.30) (0.85 %)

Banque Saudi Fransi (BSF)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.