Zoujaj net profit jumps 200% in FY 2017

08/02/2018 Argaam Exclusive

View other reports

Share Price

The National Company for Glass Industries (ZOUJAJ)

The National Company For Glass Industries (Zoujaj) reported a net profit of SAR 65.2 million for fiscal year 2017, versus SAR 21.7 mln a year earlier, driven by improved dividends from associates.

The company attributed the surge in profit to improved profit share from associate companies.

The company's gross profit retreated by 2.59 percent, however, to SAR 26.3 million, and operating profit tumbled by 34.11 percent to SAR 8.5 million in 2017 (YoY).

Financials (M)

Item	2016	2017	Change‬
Revenues	100.82	116.89	15.9 %
Gross Income	26.98	26.32	(2.5 %)
Operating Income	14.69	11.39	(22.5 %)
Net Income	21.67	65.20	200.9 %
Average Shares	30.00	32.18	7.3 %
EPS (Riyals)	0.72	2.03	180.6 %

In Q4 2017, the company narrowed net losses by 73 percent YoY to SAR 2.1 million, thanks to increasing its investments in flat glass manufacturers by 10 percent and strong performance of associates.

When compared to the previous quarter, the glass manufacturer swung to a net loss compared to a net profit of SAR 14.8 million, hurt by lower sales and operating profit due to market conditions and lower income from associates. Zoujaj also allocated SAR 5 million in provision for associate’s debts.

Current Quarter Comparison (M)

Compared With The

Item	Q4 2016	Q4 2017	Change‬
Revenues	17.24	22.27	29.2 %
Gross Income	3.06	2.48	(19.1 %)
Operating Income	0.21	(2.42)	(1251.9 %)
Net Income	(7.82)	(2.38)	69.6 %
Average Shares	30.00	32.18	7.3 %
EPS (Riyals)	(0.26)	(0.07)	71.6 %

Item	Q3 2017	Q4 2017	Change‬
Revenues	31.67	22.27	(29.7 %)
Gross Income	5.57	2.48	(55.5 %)
Operating Income	2.25	(2.42)	(207.7 %)
Net Income	14.78	(2.38)	(116.1 %)
Average Shares	32.18	32.18	-
EPS (Riyals)	0.46	(0.07)	(116.1 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2008	26.65	5.0 %	12.11	18.0 %	25.34	20.4 %	0.84
Q2 2008	27.80	0.1 %	10.24	1.2 %	19.77	2.5 %	0.66
Q3 2008	28.17	1.6 %	10.83	1.8 %	22.07	4.2 %	0.74
Q4 2008	25.89	2.0 %	9.40	(10.5 %)	0.52	(97.2 %)	0.02
2008	108.52	2.1 %	42.58	2.6 %	67.70	(15.8 %)	2.26
Q1 2009	36.12	35.5 %	19.03	57.1 %	20.61	(18.7 %)	0.69
Q2 2009	31.76	14.2 %	15.76	53.9 %	10.35	(47.6 %)	0.35
Q3 2009	26.74	(5.1 %)	13.68	26.4 %	9.95	(54.9 %)	0.33
Q4 2009	27.70	7.0 %	12.65	34.5 %	4.60	780.3 %	0.15
2009	122.32	12.7 %	61.11	43.5 %	45.53	(32.7 %)	1.52
Q1 2010	30.22	(16.3 %)	13.88	(27.0 %)	17.43	(15.4 %)	0.58
Q2 2010	28.29	(10.9 %)	12.22	(22.4 %)	18.96	83.2 %	0.63
Q3 2010	24.67	(7.7 %)	10.72	(21.7 %)	20.20	102.9 %	0.67
Q4 2010	27.62	(0.3 %)	13.15	3.9 %	14.46	214.1 %	0.48
2010	110.80	(9.4 %)	49.97	(18.2 %)	71.05	56.1 %	2.37
Q1 2011	31.66	4.7 %	13.19	(5.0 %)	24.96	43.2 %	0.83
Q2 2011	32.76	15.8 %	12.16	(0.5 %)	29.70	56.7 %	0.99
Q3 2011	27.17	10.1 %	9.45	(11.9 %)	21.15	4.7 %	0.70
Q4 2011	26.39	(4.5 %)	8.84	(32.8 %)	5.32	(63.3 %)	0.18
2011	117.97	6.5 %	43.63	(12.7 %)	81.11	14.2 %	2.70
Q1 2012	25.58	(19.2 %)	9.82	(25.5 %)	17.71	(29.1 %)	0.59
Q2 2012	30.06	(8.2 %)	12.14	(0.1 %)	15.86	(46.6 %)	0.53
Q3 2012	26.47	(2.6 %)	9.84	4.1 %	11.67	(44.8 %)	0.39
Q4 2012	30.65	16.1 %	10.04	13.6 %	(1.58)	(129.7 %)	(0.05)
2012	112.75	(4.4 %)	41.83	(4.1 %)	43.66	(46.2 %)	1.46
Q1 2013	24.21	(5.4 %)	8.59	(12.6 %)	8.62	(51.3 %)	0.29
Q2 2013	28.96	(3.7 %)	11.56	(4.8 %)	13.08	(17.5 %)	0.44
Q3 2013	24.22	(8.5 %)	8.47	(13.9 %)	13.40	14.8 %	0.45
Q4 2013	24.64	(19.6 %)	8.57	(14.6 %)	9.82	722.4 %	0.33
2013	102.02	(9.5 %)	37.19	(11.1 %)	44.93	2.9 %	1.50
Q1 2014	29.88	23.4 %	10.63	23.8 %	14.83	72.0 %	0.49
Q2 2014	21.24	(26.7 %)	6.39	(44.8 %)	14.09	7.7 %	0.47
Q3 2014	23.66	(2.3 %)	9.30	9.8 %	16.86	25.8 %	0.56
Q4 2014	25.25	2.5 %	10.41	21.4 %	15.74	60.2 %	0.52
2014	100.03	(1.9 %)	36.73	(1.2 %)	61.51	36.9 %	2.05
Q1 2015	27.81	(6.9 %)	10.68	0.5 %	18.64	25.7 %	0.62
Q2 2015	23.17	9.1 %	8.48	32.8 %	16.62	18.0 %	0.55
Q3 2015	20.24	(14.5 %)	5.14	(44.8 %)	6.30	(62.6 %)	0.21
Q4 2015	32.67	29.4 %	11.40	9.5 %	3.54	(77.5 %)	0.12
2015	103.89	3.9 %	36.89	0.4 %	45.11	(26.7 %)	1.50
Q1 2016	33.73	21.3 %	12.08	13.1 %	13.66	(26.7 %)	0.46
Q2 2016	32.85	41.8 %	9.50	12.0 %	11.64	(30.0 %)	0.39
Q3 2016	17.01	(16.0 %)	2.34	(54.4 %)	4.70	(25.4 %)	0.16
Q4 2016	17.24	(47.2 %)	3.06	(73.2 %)	(7.82)	(320.7 %)	(0.26)
2016	100.82	(3.0 %)	26.98	(26.9 %)	21.67	(52.0 %)	0.72
Q1 2017	36.47	8.1 %	11.06	(8.4 %)	15.20	11.3 %	0.47
Q2 2017	26.49	(19.4 %)	7.21	(24.2 %)	37.61	223.2 %	1.17
Q3 2017	31.67	86.2 %	5.57	138.0 %	14.78	214.2 %	0.46
Q4 2017	22.27	29.2 %	2.48	(19.1 %)	(2.38)	69.6 %	(0.07)
2017	116.89	15.9 %	26.32	(2.5 %)	65.20	200.9 %	2.03

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2008	108.52	2.1 %	42.58	2.6 %	67.70	(15.8 %)	2.26
2009	122.32	12.7 %	61.11	43.5 %	45.53	(32.7 %)	1.52
2010	110.80	(9.4 %)	49.97	(18.2 %)	71.05	56.1 %	2.37
2011	117.97	6.5 %	43.63	(12.7 %)	81.11	14.2 %	2.70
2012	112.75	(4.4 %)	41.83	(4.1 %)	43.66	(46.2 %)	1.46
2013	102.02	(9.5 %)	37.19	(11.1 %)	44.93	2.9 %	1.50
2014	100.03	(1.9 %)	36.73	(1.2 %)	61.51	36.9 %	2.05
2015	103.89	3.9 %	36.89	0.4 %	45.11	(26.7 %)	1.50
2016	100.82	(3.0 %)	26.98	(26.9 %)	21.67	(52.0 %)	0.72
2017	116.89	15.9 %	26.32	(2.5 %)	65.20	200.9 %	2.03

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2008	40.32 %	43.64 %	78.74 %
Q2 2008	40.42 %	42.88 %	79.16 %
Q3 2008	40.44 %	42.01 %	79.68 %
Q4 2008	39.24 %	40.58 %	62.38 %
2008	39.24 %	40.58 %	62.38 %
Q1 2009	41.95 %	43.47 %	53.37 %
Q2 2009	45.11 %	47.00 %	43.91 %
Q3 2009	48.02 %	50.27 %	34.38 %
Q4 2009	49.96 %	53.12 %	37.21 %
2009	49.96 %	53.13 %	37.22 %
Q1 2010	48.08 %	51.21 %	36.37 %
Q2 2010	46.43 %	49.59 %	45.10 %
Q3 2010	44.62 %	47.25 %	55.19 %
Q4 2010	45.10 %	47.36 %	64.12 %
2010	45.10 %	47.36 %	64.12 %
Q1 2011	43.90 %	45.40 %	70.02 %
Q2 2011	42.16 %	43.31 %	76.54 %
Q3 2011	40.21 %	41.73 %	75.73 %
Q4 2011	36.98 %	38.01 %	68.76 %
2011	36.98 %	38.00 %	68.76 %
Q1 2012	35.98 %	37.57 %	66.02 %
Q2 2012	36.86 %	38.30 %	54.97 %
Q3 2012	37.46 %	38.40 %	46.60 %
Q4 2012	37.10 %	37.23 %	38.72 %
2012	37.10 %	37.24 %	38.72 %
Q1 2013	36.45 %	36.00 %	31.04 %
Q2 2013	36.29 %	35.14 %	28.84 %
Q3 2013	35.78 %	34.67 %	31.03 %
Q4 2013	36.46 %	35.04 %	44.04 %
2013	36.46 %	35.03 %	44.04 %
Q1 2014	36.43 %	35.32 %	47.48 %
Q2 2014	34.07 %	32.67 %	52.15 %
Q3 2014	35.10 %	32.17 %	55.92 %
Q4 2014	36.72 %	32.85 %	61.49 %
2014	36.72 %	32.85 %	61.49 %
Q1 2015	37.55 %	31.98 %	66.68 %
Q2 2015	38.92 %	32.33 %	67.93 %
Q3 2015	35.98 %	29.97 %	59.40 %
Q4 2015	34.37 %	31.29 %	43.42 %
2015	35.51 %	32.43 %	43.42 %
Q1 2016	33.79 %	34.71 %	36.54 %
Q2 2016	31.90 %	36.13 %	29.41 %
Q3 2016	30.38 %	37.26 %	28.85 %
Q4 2016	26.76 %	36.55 %	30.93 %
2016	26.76 %	36.04 %	30.42 %
Q1 2017	25.07 %	35.55 %	31.60 %
Q2 2017	24.35 %	37.55 %	32.86 %
Q3 2017	24.05 %	36.80 %	37.56 %
Q4 2017	22.52 %	34.31 %	39.91 %
2017	22.52 %	34.31 %	39.91 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2008	39.24 %	40.58 %	62.38 %
2009	49.96 %	53.13 %	37.22 %
2010	45.10 %	47.36 %	64.12 %
2011	36.98 %	38.00 %	68.76 %
2012	37.10 %	37.24 %	38.72 %
2013	36.46 %	35.03 %	44.04 %
2014	36.72 %	32.85 %	61.49 %
2015	35.51 %	32.43 %	43.42 %
2016	26.76 %	36.04 %	30.42 %
2017	22.52 %	34.31 %	39.91 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2008	45.43 %	46.62 %	95.05 %
Q2 2008	36.83 %	38.42 %	71.11 %
Q3 2008	38.44 %	40.18 %	78.34 %
Q4 2008	36.31 %	37.09 %	2.02 %
Q1 2009	52.67 %	54.49 %	57.05 %
Q2 2009	49.61 %	52.61 %	32.60 %
Q3 2009	51.17 %	54.54 %	37.22 %
Q4 2009	45.66 %	50.53 %	16.62 %
Q1 2010	45.94 %	47.41 %	57.66 %
Q2 2010	43.21 %	46.32 %	67.03 %
Q3 2010	43.44 %	44.43 %	81.88 %
Q4 2010	47.59 %	50.98 %	52.36 %
Q1 2011	41.65 %	40.45 %	78.86 %
Q2 2011	37.12 %	38.76 %	90.67 %
Q3 2011	34.77 %	37.38 %	77.82 %
Q4 2011	33.49 %	34.79 %	20.14 %
Q1 2012	38.39 %	39.12 %	69.23 %
Q2 2012	40.40 %	41.50 %	52.76 %
Q3 2012	37.17 %	37.79 %	44.11 %
Q4 2012	32.75 %	31.00 %	(5.15 %)
Q1 2013	35.47 %	33.54 %	35.62 %
Q2 2013	39.94 %	38.43 %	45.18 %
Q3 2013	34.98 %	35.97 %	55.33 %
Q4 2013	34.80 %	31.60 %	39.86 %
Q1 2014	35.56 %	34.85 %	49.64 %
Q2 2014	30.08 %	27.07 %	66.32 %
Q3 2014	39.32 %	33.94 %	71.24 %
Q4 2014	41.23 %	34.33 %	62.32 %
Q1 2015	38.41 %	31.94 %	67.04 %
Q2 2015	36.61 %	28.96 %	71.72 %
Q3 2015	25.39 %	22.98 %	31.13 %
Q4 2015	34.90 %	37.52 %	10.84 %
Q1 2016	35.81 %	42.98 %	40.49 %
Q2 2016	28.92 %	35.82 %	35.42 %
Q3 2016	13.77 %	28.20 %	27.65 %
Q4 2016	17.76 %	33.60 %	6.89 %
Q1 2017	30.34 %	39.67 %	41.68 %
Q2 2017	27.20 %	43.23 %	40.97 %
Q3 2017	17.60 %	29.85 %	46.66 %
Q4 2017	11.12 %	21.26 %	26.14 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2008	30.00	2.82	2.82	14.69
Q2 2008	30.00	2.84	2.84	14.14
Q3 2008	30.00	2.87	2.87	14.52
Q4 2008	30.00	2.26	2.26	14.27
Q1 2009	30.00	2.10	2.10	14.87
Q2 2009	30.00	1.79	1.79	14.36
Q3 2009	30.00	1.38	1.38	14.80
Q4 2009	30.00	1.52	1.52	15.15
Q1 2010	30.00	1.41	1.41	15.94
Q2 2010	30.00	1.70	1.70	15.78
Q3 2010	30.00	2.04	2.04	16.58
Q4 2010	30.00	2.37	2.37	17.50
Q1 2011	30.00	2.62	2.62	18.66
Q2 2011	30.00	2.98	2.98	18.06
Q3 2011	30.00	3.01	3.01	18.60
Q4 2011	30.00	2.70	2.70	19.12
Q1 2012	30.00	2.46	2.46	20.12
Q2 2012	30.00	2.00	2.00	18.25
Q3 2012	30.00	1.69	1.69	18.51
Q4 2012	30.00	1.46	1.46	18.81
Q1 2013	30.00	1.15	1.15	19.08
Q2 2013	30.00	1.06	1.06	18.35
Q3 2013	30.00	1.12	1.12	19.03
Q4 2013	30.00	1.50	1.50	19.69
Q1 2014	30.00	1.70	1.70	20.41
Q2 2014	30.00	1.74	1.74	19.49
Q3 2014	30.00	1.85	1.85	20.04
Q4 2014	30.00	2.05	2.05	20.56
Q1 2015	30.00	2.18	2.18	21.18
Q2 2015	30.00	2.26	2.26	19.98
Q3 2015	30.00	1.91	1.91	19.19
Q4 2015	30.00	1.50	1.50	19.31
Q1 2016	30.00	1.34	1.34	19.73
Q2 2016	30.00	1.17	1.17	19.55
Q3 2016	30.00	1.12	1.12	18.93
Q4 2016	30.00	0.74	1.04	18.50
Q1 2017	32.18	0.74	1.02	19.06
Q2 2017	32.18	1.54	0.99	19.35
Q3 2017	32.18	1.86	1.31	19.30
Q4 2017	32.18	2.03	1.45	19.46

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2008	30.00	2.26	2.26	14.27
2009	30.00	1.52	1.52	15.15
2010	30.00	2.37	2.37	17.50
2011	30.00	2.70	2.70	19.12
2012	30.00	1.46	1.46	18.81
2013	30.00	1.50	1.50	19.69
2014	30.00	2.05	2.05	20.56
2015	30.00	1.50	1.50	19.31
2016	30.00	0.72	1.02	18.50
2017	32.18	2.03	1.45	19.46

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2008	19.02	19.02	3.65
Q2 2008	23.66	23.66	4.75
Q3 2008	17.12	17.12	3.38
Q4 2008	11.75	11.75	1.86
Q1 2009	12.32	12.32	1.74
Q2 2009	17.00	17.00	2.11
Q3 2009	21.77	21.77	2.03
Q4 2009	18.37	18.37	1.84
Q1 2010	20.40	20.40	1.81
Q2 2010	14.53	14.53	1.56
Q3 2010	13.44	13.44	1.65
Q4 2010	12.87	12.87	1.74
Q1 2011	12.48	12.48	1.75
Q2 2011	12.41	12.41	2.05
Q3 2011	12.83	12.83	2.08
Q4 2011	14.48	14.48	2.05
Q1 2012	18.13	18.13	2.22
Q2 2012	15.35	15.35	1.68
Q3 2012	18.42	18.42	1.68
Q4 2012	19.29	19.29	1.49
Q1 2013	24.93	24.93	1.51
Q2 2013	25.66	25.66	1.48
Q3 2013	30.42	30.42	1.79
Q4 2013	21.97	21.97	1.67
Q1 2014	20.33	20.33	1.70
Q2 2014	23.97	23.97	2.14
Q3 2014	27.13	27.13	2.51
Q4 2014	17.51	17.51	1.75
Q1 2015	19.66	19.66	2.02
Q2 2015	19.84	19.84	2.25
Q3 2015	17.33	17.33	1.73
Q4 2015	19.19	19.19	1.49
Q1 2016	16.87	16.87	1.14
Q2 2016	19.52	19.52	1.17
Q3 2016	15.41	15.41	0.91
Q4 2016	29.51	20.99	1.18
Q1 2017	26.07	18.90	1.08
Q2 2017	13.15	20.46	1.03
Q3 2017	11.79	16.77	1.11
Q4 2017	10.63	14.86	1.08

Period	P/E	Adjusted P/E	Price/book
2008	11.75	11.75	1.86
2009	18.37	18.37	1.84
2010	12.87	12.87	1.74
2011	14.48	14.48	2.05
2012	19.29	19.29	1.49
2013	21.97	21.97	1.67
2014	17.51	17.51	1.75
2015	19.19	19.19	1.49
2016	30.20	21.33	1.18
2017	10.63	14.86	1.08

Analysts Estimates (Million)

Item	Q4 2017 (e)	Q4 2017 (a)	Change‬
Average	16.00	(2.38)	(114.9 %)

Estimates vs Actual (Million)

Item	Q4 2017 (e)	Q4 2017 (a)	Change
Riyad Capital	16.00	(2.38)	(114.9) %

Financial Ratios

	Current
Market Cap (M Riyal)	1,414.70
Enterprise Value (EV) (M)	1,379.34
Shares Outstanding ((M))	32.90
EPS ( Riyal) (TTM)	1.89
Book Value (BV) ( Riyal)	22.13
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	22.73
P/E (TTM)	22.73
Price/book	1.94
Return on Average Assets (%) (TTM)	7.7
Return on Average Equity (%) (TTM)	8.7

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

Zoujaj net profit jumps 200% in FY 2017

View other reports

Share Price

The National Company for Glass Industries (ZOUJAJ)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

Zoujaj net profit jumps 200% in FY 2017

View other reports

Share Price

The National Company for Glass Industries (ZOUJAJ)

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Analysts Estimates (Million)

Analysts Estimates (Million)

Estimates vs Actual (Million)

Estimates Accuracy

Financial Ratios

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}