Financial Results : SIIG’s Q1 net profit drops 30% to SAR 88 mln

SIIG’s Q1 net profit drops 30% to SAR 88 mln

20/04/2016 Argaam Exclusive

View other reports

 

Saudi Industrial Investment Group (SIIG) reported a net profit of SAR 88 million for the first quarter of 2016, a 30 percent year-on-year (YoY) decline mainly attributed to lower income from its joint ventures JCP and SCP, higher feedstock and electricity costs, in addition to an increase in Zakat and financing charges.

 

Q1 net profit, however, jumped 60 percent when compared to the previous quarter due to higher income from JCP and SCP. The company had seen a SAR 3 million loss in Q4-2015 due to a shutdown of the plants for maintenance.



Current Quarter Comparison (M)

Compared With The
Item Q1 2015 Q1 2016 Change‬
Revenues 1,770.75 1,659.96 (6.3 %)
Gross Income 439.57 425.14 (3.3 %)
Operating Income 230.48 277.67 20.5 %
Net Income 125.74 29.08 (76.9 %)
Average Shares 405.00 405.00 -
Earnings Per Share before unusual items (Riyal) 0.31 0.07 (76.9 %)
EPS (Riyal) 0.31 0.07 (76.9 %)


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2007 201.45 - 66.76 - 53.14 4258.1 %
Q2 2007 364.51 - 128.81 - 115.50 4078.7 %
Q3 2007 475.49 (59.7 %) 164.45 (62.6 %) 132.77 (67.8 %)
Q4 2007 417.67 5.7 % 117.25 (39.8 %) 97.86 (30.5 %)
Q1 2008 552.12 174.1 % 161.25 141.5 % 129.72 144.1 %
Q2 2008 600.53 64.8 % 193.51 50.2 % 137.57 19.1 %
Q3 2008 588.95 23.9 % 0.77 (99.5 %) (45.43) (134.2 %)
Q4 2008 397.36 (4.9 %) (202.32) (272.5 %) (232.19) (337.3 %)
Q1 2009 439.56 (20.4 %) (1.12) (100.7 %) (35.39) (127.3 %)
Q2 2009 878.00 46.2 % 134.52 (30.5 %) 106.99 (22.2 %)
Q3 2009 1,203.46 104.3 % 190.80 24583.2 % 147.68 425.1 %
Q4 2009 1,239.39 211.9 % 195.83 196.8 % 146.52 163.1 %
Q1 2010 862.22 96.2 % 216.77 19489.4 % 180.14 609.1 %
Q2 2010 671.56 (23.5 %) 104.72 (22.2 %) 71.22 (33.4 %)
Q3 2010 637.43 (47.0 %) 148.75 (22.0 %) 73.00 (50.6 %)
Q4 2010 1,094.42 (11.7 %) 207.25 5.8 % 176.30 20.3 %
Q1 2011 1,138.73 32.1 % 296.82 36.9 % 254.77 41.4 %
Q2 2011 1,138.03 69.5 % 207.47 98.1 % 161.27 126.4 %
Q3 2011 1,308.36 105.3 % 209.77 41.0 % 158.26 116.8 %
Q4 2011 890.85 (18.6 %) 68.21 (67.1 %) 18.70 (89.4 %)
Q1 2012 - - - - (24.77) (109.7 %)
Q2 2012 - - - - (44.07) (127.3 %)
Q3 2012 - - - - (34.52) (121.8 %)
Q4 2012 857.88 (3.7 %) (478.86) (802.0 %) (590.59) (3258.1 %)
Q1 2013 689.10 - 172.39 - 59.28 339.3 %
Q2 2013 1,144.23 - 222.85 - 80.98 283.7 %
Q3 2013 1,117.37 - (38.76) - (172.93) (400.9 %)
Q4 2013 1,485.97 73.2 % 370.03 177.3 % 187.08 131.7 %
Q1 2014 1,709.95 148.1 % 456.16 164.6 % 279.07 370.8 %
Q2 2014 1,965.81 71.8 % 560.99 151.7 % 362.13 347.2 %
Q3 2014 1,952.47 74.7 % 668.53 1824.9 % 450.46 360.5 %
Q4 2014 2,230.28 50.1 % 613.39 65.8 % 401.27 114.5 %
Q1 2015 1,770.75 3.6 % 439.57 (3.6 %) 230.48 (17.4 %)
Q2 2015 1,967.02 0.1 % 738.14 31.6 % 562.17 55.2 %
Q3 2015 1,911.70 (2.1 %) 757.82 13.4 % 589.85 30.9 %
Q4 2015 1,654.69 (25.8 %) 546.25 (10.9 %) 367.78 (8.3 %)
Q1 2016 1,659.96 (6.3 %) 425.14 (3.3 %) 277.67 20.5 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2007 67.36 (48.4 %) 0.19 - 67.36 0.19
Q2 2007 124.95 1.2 % 0.36 - 124.95 0.36
Q3 2007 145.45 (21.7 %) 0.42 - 145.45 0.42
Q4 2007 99.62 (32.3 %) 0.29 - 99.62 0.29
Q1 2008 137.44 104.0 % 0.34 - 137.44 0.34
Q2 2008 157.53 26.1 % 0.39 - 157.53 0.39
Q3 2008 (31.73) (121.8 %) (0.08) - (31.73) (0.08)
Q4 2008 (214.49) (315.3 %) (0.53) - (214.49) (0.53)
Q1 2009 (50.49) (136.7 %) (0.12) - (50.49) (0.12)
Q2 2009 73.92 (53.1 %) 0.18 - 73.92 0.18
Q3 2009 136.49 530.2 % 0.34 - 136.49 0.34
Q4 2009 146.08 168.1 % 0.36 - 146.08 0.36
Q1 2010 142.18 381.6 % 0.35 - 142.18 0.35
Q2 2010 28.14 (61.9 %) 0.07 - 28.14 0.07
Q3 2010 45.96 (66.3 %) 0.11 - 45.96 0.11
Q4 2010 188.34 28.9 % 0.47 - 188.34 0.47
Q1 2011 233.63 64.3 % 0.58 - 233.63 0.58
Q2 2011 146.97 422.4 % 0.36 - 146.97 0.36
Q3 2011 143.15 211.5 % 0.35 - 143.15 0.35
Q4 2011 4.76 (97.5 %) 0.01 - 4.76 0.01
Q1 2012 201.10 (13.9 %) 0.50 - 201.10 0.50
Q2 2012 100.85 (31.4 %) 0.25 - 100.85 0.25
Q3 2012 215.68 50.7 % 0.53 - 215.68 0.53
Q4 2012 21.04 341.6 % 0.05 - 21.04 0.05
Q1 2013 59.89 (70.2 %) 0.15 - 59.89 0.15
Q2 2013 230.21 128.3 % 0.57 - 230.21 0.57
Q3 2013 221.03 2.5 % 0.55 - 221.03 0.55
Q4 2013 202.96 864.7 % 0.50 - 202.96 0.50
Q1 2014 260.72 335.3 % 0.64 - 260.72 0.64
Q2 2014 210.04 (8.8 %) 0.52 - 210.04 0.52
Q3 2014 376.44 70.3 % 0.93 - 376.44 0.93
Q4 2014 84.98 (58.1 %) 0.21 - 84.98 0.21
Q1 2015 125.74 (51.8 %) 0.31 - 125.74 0.31
Q2 2015 339.12 61.5 % 0.84 - 339.12 0.84
Q3 2015 207.12 (45.0 %) 0.51 - 207.12 0.51
Q4 2015 55.08 (35.2 %) 0.14 - 55.08 0.14
Q1 2016 29.08 (76.9 %) 0.07 - 29.08 0.07

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2007 39.51 % 38.74 % 29.50 %
Q2 2007 38.80 % 38.54 % 24.55 %
Q3 2007 38.61 % 35.55 % 33.75 %
Q4 2007 32.71 % 32.50 % 29.98 %
Q1 2008 31.59 % 30.77 % 28.04 %
Q2 2008 31.11 % 29.58 % 26.40 %
Q3 2008 21.90 % 21.63 % 16.80 %
Q4 2008 7.16 % 7.85 % 2.28 %
Q1 2009 (0.45 %) 1.34 % (6.87 %)
Q2 2009 (2.96 %) 0.10 % (9.67 %)
Q3 2009 4.18 % 6.66 % (1.87 %)
Q4 2009 13.83 % 15.45 % 8.14 %
Q1 2010 17.64 % 19.16 % 11.92 %
Q2 2010 17.81 % 19.76 % 11.39 %
Q3 2010 19.53 % 20.17 % 10.62 %
Q4 2010 20.75 % 21.46 % 12.39 %
Q1 2011 21.39 % 22.05 % 14.00 %
Q2 2011 21.46 % 22.04 % 15.34 %
Q3 2011 19.69 % 20.24 % 15.22 %
Q4 2011 17.48 % 18.10 % 11.81 %
Q1 2012 14.55 % 14.24 % 14.86 %
Q2 2012 12.64 % 8.51 % 20.46 %
Q3 2012 7.66 % (1.85 %) 58.64 %
Q4 2012 (55.82 %) (57.34 %) 62.79 %
Q1 2013 (19.81 %) (13.64 %) 25.69 %
Q2 2013 (3.11 %) 5.10 % 19.58 %
Q3 2013 (3.21 %) 5.33 % 13.97 %
Q4 2013 16.38 % 21.95 % 16.09 %
Q1 2014 18.51 % 22.04 % 16.76 %
Q2 2014 21.47 % 23.36 % 14.25 %
Q3 2014 28.90 % 29.22 % 14.76 %
Q4 2014 29.26 % 29.51 % 11.86 %
Q1 2015 28.82 % 28.66 % 10.07 %
Q2 2015 31.05 % 31.16 % 11.69 %
Q3 2015 32.35 % 33.27 % 9.61 %
Q4 2015 33.98 % 35.22 % 9.95 %
2015 33.98 % 35.22 % 9.96 %
Q1 2016 34.30 % 36.38 % 8.76 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2007 346.30 1.51 1.51 8.61
Q2 2007 346.30 1.52 1.52 8.32
Q3 2007 346.30 1.40 1.40 8.74
Q4 2007 346.30 1.26 1.26 9.03
Q1 2008 405.00 1.25 1.25 13.61
Q2 2008 405.00 1.33 1.33 13.44
Q3 2008 405.00 0.90 0.90 13.36
Q4 2008 405.00 0.12 0.12 12.83
Q1 2009 405.00 (0.34) (0.34) 12.71
Q2 2009 405.00 (0.55) (0.55) 12.89
Q3 2009 405.00 (0.13) (0.13) 13.23
Q4 2009 405.00 0.76 0.76 13.59
Q1 2010 405.00 1.23 1.23 13.94
Q2 2010 405.00 1.12 1.12 13.45
Q3 2010 405.00 0.89 0.89 13.56
Q4 2010 405.00 1.00 1.00 14.03
Q1 2011 405.00 1.22 1.22 14.60
Q2 2011 405.00 1.52 1.52 14.41
Q3 2011 405.00 1.76 1.76 14.76
Q4 2011 405.00 1.30 1.30 14.77
Q1 2012 405.00 1.22 1.22 15.27
Q2 2012 405.00 1.11 1.11 14.40
Q3 2012 405.00 1.29 1.29 14.93
Q4 2012 405.00 1.33 1.33 14.99
Q1 2013 405.00 0.98 0.98 15.13
Q2 2013 405.00 1.30 1.30 14.59
Q3 2013 405.00 1.31 1.31 15.13
Q4 2013 405.00 1.76 1.76 15.63
Q1 2014 405.00 2.26 2.26 16.28
Q2 2014 405.00 2.21 2.21 15.68
Q3 2014 405.00 2.59 2.59 16.61
Q4 2014 405.00 2.30 2.30 16.82
Q1 2015 405.00 1.97 1.97 17.13
Q2 2015 405.00 2.29 2.29 16.86
Q3 2015 405.00 1.87 1.87 17.37
Q4 2015 405.00 1.80 1.80 17.50
Q1 2016 405.00 1.56 1.56 14.74

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2007 26.85 26.85 4.72
Q2 2007 28.91 28.91 5.27
Q3 2007 33.86 33.86 5.43
Q4 2007 63.11 63.11 8.83
Q1 2008 43.23 43.23 3.98
Q2 2008 49.07 49.07 4.87
Q3 2008 46.63 46.63 3.13
Q4 2008 More than 100 More than 100 1.36
Q1 2009 NEG NEG 1.66
Q2 2009 NEG NEG 2.54
Q3 2009 NEG NEG 3.01
Q4 2009 49.90 49.90 2.77
Q1 2010 30.76 30.76 2.72
Q2 2010 26.97 26.97 2.24
Q3 2010 35.65 35.65 2.35
Q4 2010 37.74 37.74 2.69
Q1 2011 32.83 32.83 2.75
Q2 2011 26.32 26.32 2.77
Q3 2011 19.17 19.17 2.28
Q4 2011 25.24 25.24 2.23
Q1 2012 35.03 35.03 2.81
Q2 2012 31.83 31.83 2.46
Q3 2012 30.84 30.84 2.66
Q4 2012 29.52 29.52 2.62
Q1 2013 40.45 40.45 2.62
Q2 2013 34.25 34.25 3.05
Q3 2013 34.56 34.56 3.00
Q4 2013 31.85 31.85 3.59
Q1 2014 26.47 26.47 3.67
Q2 2014 28.30 28.30 3.99
Q3 2014 26.66 26.66 4.16
Q4 2014 19.16 19.16 2.62
Q1 2015 20.47 20.47 2.35
Q2 2015 20.36 20.36 2.76
Q3 2015 16.51 16.51 1.78
Q4 2015 13.33 13.33 1.37
Q1 2016 13.61 13.61 1.44

Business Segments (Million)

Compared With The
Period Saudi Chevron Phillips Company Jubail Chevron Phillips Petrochem Consolidation adjustments & eliminations
Q1 2010 660.38 671.78 - (469.94)
Q2 2010 500.98 427.03 - (256.44)
Q3 2010 541.08 508.71 - (412.35)
Q4 2010 3,387.92 3,205.90 - (5499.40)
Q1 2011 883.35 886.00 - (630.63)
Q2 2011 2,752.91 2,746.05 - (4360.93)
Q3 2011 1,945.40 1,870.74 - (2507.78)
Q4 2011 1,497.44 1,530.82 - (2137.40)
Q4 2012 - - 857.88 -
Q1 2013 - - 689.10 -
Q2 2013 - - 1,144.23 -
Q3 2013 - - 1,117.37 -
Q4 2013 - - 1,485.97 -
Q1 2014 - - 1,709.95 -
Q2 2014 - - 1,965.81 -
Q3 2014 - - 1,952.47 -
Q4 2014 - - 2,230.28 -
Q1 2015 - - 1,770.75 -
Q2 2015 - - 1,967.02 -
Q3 2015 - - 1,911.70 -
Q4 2015 - - 1,654.69 -
Q1 2016 - - 1,659.96 -

Analysts Estimates (Million)

Item Profit (Expected) Profit (Actual) Change
Average 106.50 29.08

Estimates vs Actual (Million)

Item Profit (Expected) Profit (Actual) Change‬
Riyad Capital 52.00 29.08
SNB Capital 161.00 29.08


Financial Ratios
Current
Market Cap (M Riyal) 12,778.02
Enterprise Value (EV) (M Riyal) 12,499.03
Shares Outstanding ((M)) 679.32
EPS ( Riyal) (TTM) 0.22
Book Value (BV) ( Riyal) 13.34
Par Value ( Riyal) 10.00
Recurring P/E More than 100
P/E (TTM) 86.80
Price/book 1.41
Return on Average Assets (%) (TTM) 1.5
Return on Average Equity (%) (TTM) 1.5
EV/adj EBITDA -
EV/Revenues -
more

Share Price

Saudi Industrial Investment Group
18.81
(0.27) (1.42 %)

Saudi Industrial Investment Group (SIIG)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.