Dar Al Majed Real Estate Co. (Al Majdiah), which is set to list its shares on the Main Market (TASI), reported a net profit of SAR 101.9 million for Q1 2025, marking a 110% leap from SAR 48.4 million in the same quarter of 2024.
| Item | Q1 2024 | Q1 2025 | Change |
|---|---|---|---|
| Revenues | 405.80 | 268.43 | (33.9 %) |
| Gross Income | 77.72 | 83.92 | 8.0 % |
| Operating Income | 62.24 | 69.05 | 11.0 % |
| Net Income | 48.44 | 101.91 | 110.4 % |
| Average Shares | 300.00 | 300.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.16 | 0.34 | 110.4 % |
| EPS (Riyal) | 0.16 | 0.34 | 110.4 % |
| Item | Q4 2024 | Q1 2025 | Change |
|---|---|---|---|
| Revenues | 395.01 | 268.43 | (32.0 %) |
| Gross Income | 103.19 | 83.92 | (18.7 %) |
| Operating Income | 70.11 | 69.05 | (1.5 %) |
| Net Income | 32.05 | 101.91 | 217.9 % |
| Average Shares | 300.00 | 300.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.11 | 0.34 | 217.9 % |
| EPS (Riyal) | 0.11 | 0.34 | 217.9 % |
This came as the gross profit margin increased to 31% in Q1 2025, from 19% a year earlier. Despite lower overall revenues, the units sold during the current period leveraged significantly higher margins.
During the same period, the operating profit margin rose to 26%, from 15% in Q1 2024, supported by lower general and administrative expenses.
The company, in addition, recorded SAR 56 million in fair value gains on investment properties in Q1 2025, compared to none in the same quarter of 2024.
However, revenues dropped 34% year-on-year (YoY) by the end of Q1 2025. This was due to a 53% decrease in property unit sales, along with lower income from development, maintenance, and rentals.
The Saudi developer generated SAR 72.3 million in land sales gains in Q1 2025, compared to zero in the same period last year.
Meanwhile, finance charges reached SAR 4.7 million in the first three months of this year, up from SAR 583,700 in Q1 2024.
Sequentially, the three-month bottom line skyrocketed by 217.9% from SAR 32.05 million in Q4 2024.
Total shareholders' equity, after minority interest, reached SAR 993.81 million at the end of Q1 2025, advancing from SAR 714.40 million a year before.
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2016 | - | - | - | - | - | - |
| Q2 2016 | - | - | - | - | - | - |
| Q3 2016 | - | - | - | - | - | - |
| Q4 2016 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| Q1 2017 | - | - | - | - | - | - |
| Q2 2017 | - | - | - | - | - | - |
| Q3 2017 | - | - | - | - | - | - |
| Q4 2017 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| Q1 2018 | - | - | - | - | - | - |
| Q2 2018 | - | - | - | - | - | - |
| Q3 2018 | - | - | - | - | - | - |
| Q4 2018 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| Q1 2019 | - | - | - | - | - | - |
| Q2 2019 | - | - | - | - | - | - |
| Q3 2019 | - | - | - | - | - | - |
| Q4 2019 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| Q1 2020 | - | - | - | - | - | - |
| Q2 2020 | - | - | - | - | - | - |
| Q3 2020 | - | - | - | - | - | - |
| Q4 2020 | - | - | - | - | - | - |
| 2020 | 255.61 | - | 82.78 | - | 74.23 | - |
| Q1 2021 | - | - | - | - | - | - |
| Q2 2021 | - | - | - | - | - | - |
| Q3 2021 | - | - | - | - | - | - |
| Q4 2021 | - | - | - | - | - | - |
| 2021 | 1,099.15 | 330.0 % | 300.79 | 263.4 % | 262.85 | 254.1 % |
| Q1 2022 | - | - | - | - | - | - |
| Q2 2022 | - | - | - | - | - | - |
| Q3 2022 | - | - | - | - | - | - |
| Q4 2022 | - | - | - | - | - | - |
| 2022 | 1,019.00 | (7.3 %) | 213.83 | (28.9 %) | 150.21 | (42.9 %) |
| Q1 2023 | - | - | - | - | - | - |
| Q2 2023 | - | - | - | - | - | - |
| Q3 2023 | 245.19 | - | 75.60 | - | 62.63 | - |
| Q4 2023 | 318.10 | - | 44.47 | - | (8.98) | - |
| 2023 | 987.82 | (3.1 %) | 225.43 | 5.4 % | 120.46 | (19.8 %) |
| Q1 2024 | 405.80 | - | 77.72 | - | 62.24 | - |
| Q2 2024 | 276.91 | - | 95.93 | - | 77.59 | - |
| Q3 2024 | 324.68 | 32.4 % | 80.36 | 6.3 % | 57.51 | (8.2 %) |
| Q4 2024 | 395.01 | 24.2 % | 103.19 | 132.0 % | 70.11 | 880.4 % |
| 2024 | 1,402.31 | 42.0 % | 357.10 | 58.4 % | 267.34 | 121.9 % |
| Q1 2025 | 268.43 | (33.9 %) | 83.92 | 8.0 % | 69.05 | 11.0 % |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| 2015 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| 2020 | 255.61 | - | 82.78 | - | 74.23 | - |
| 2021 | 1,099.15 | 330.0 % | 300.79 | 263.4 % | 262.85 | 254.1 % |
| 2022 | 1,019.00 | (7.3 %) | 213.83 | (28.9 %) | 150.21 | (42.9 %) |
| 2023 | 987.82 | (3.1 %) | 225.43 | 5.4 % | 120.46 | (19.8 %) |
| 2024 | 1,402.31 | 42.0 % | 357.10 | 58.4 % | 267.34 | 121.9 % |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| Q1 2016 | - | - | - | - | - | - |
| Q2 2016 | - | - | - | - | - | - |
| Q3 2016 | - | - | - | - | - | - |
| Q4 2016 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| Q1 2017 | - | - | - | - | - | - |
| Q2 2017 | - | - | - | - | - | - |
| Q3 2017 | - | - | - | - | - | - |
| Q4 2017 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| Q1 2018 | - | - | - | - | - | - |
| Q2 2018 | - | - | - | - | - | - |
| Q3 2018 | - | - | - | - | - | - |
| Q4 2018 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| Q1 2019 | - | - | - | - | - | - |
| Q2 2019 | - | - | - | - | - | - |
| Q3 2019 | - | - | - | - | - | - |
| Q4 2019 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| Q1 2020 | - | - | - | - | - | - |
| Q2 2020 | - | - | - | - | - | - |
| Q3 2020 | - | - | - | - | - | - |
| Q4 2020 | - | - | - | - | - | - |
| 2020 | 63.41 | - | 0.21 | - | 63.41 | 0.21 |
| Q1 2021 | - | - | - | - | - | - |
| Q2 2021 | - | - | - | - | - | - |
| Q3 2021 | - | - | - | - | - | - |
| Q4 2021 | - | - | - | - | - | - |
| 2021 | 286.84 | 352.4 % | 0.96 | - | 286.84 | 0.96 |
| Q1 2022 | - | - | - | - | - | - |
| Q2 2022 | - | - | - | - | - | - |
| Q3 2022 | - | - | - | - | - | - |
| Q4 2022 | - | - | - | - | - | - |
| 2022 | 109.51 | (61.8 %) | 0.37 | - | 109.51 | 0.37 |
| Q1 2023 | - | - | - | - | - | - |
| Q2 2023 | - | - | - | - | - | - |
| Q3 2023 | 64.49 | - | 0.21 | - | 64.49 | 0.21 |
| Q4 2023 | 50.91 | - | 0.17 | 3.98 | 46.93 | 0.16 |
| 2023 | 147.38 | 34.6 % | 0.49 | 3.98 | 143.40 | 0.48 |
| Q1 2024 | 48.44 | - | 0.16 | - | 48.44 | 0.16 |
| Q2 2024 | 54.15 | - | 0.18 | - | 54.15 | 0.18 |
| Q3 2024 | 78.91 | 22.4 % | 0.26 | 12.30 | 66.61 | 0.22 |
| Q4 2024 | 32.05 | (37.0 %) | 0.11 | - | 32.05 | 0.11 |
| 2024 | 213.55 | 44.9 % | 0.71 | 12.30 | 201.26 | 0.67 |
| Q1 2025 | 101.91 | 110.4 % | 0.34 | - | 101.91 | 0.34 |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| 2015 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| 2020 | 63.41 | - | 0.21 | - | 63.41 | 0.21 |
| 2021 | 286.84 | 352.4 % | 0.96 | - | 286.84 | 0.96 |
| 2022 | 109.51 | (61.8 %) | 0.37 | - | 109.51 | 0.37 |
| 2023 | 147.38 | 34.6 % | 0.49 | 3.98 | 143.40 | 0.48 |
| 2024 | 213.55 | 44.9 % | 0.71 | 12.30 | 201.26 | 0.67 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| 2016 | - | - | - |
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | - | - | - |
| Q4 2017 | - | - | - |
| 2017 | - | - | - |
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | - | - | - |
| Q4 2018 | - | - | - |
| 2018 | - | - | - |
| Q1 2019 | - | - | - |
| Q2 2019 | - | - | - |
| Q3 2019 | - | - | - |
| Q4 2019 | - | - | - |
| 2019 | - | - | - |
| Q1 2020 | - | - | - |
| Q2 2020 | - | - | - |
| Q3 2020 | - | - | - |
| Q4 2020 | - | - | - |
| 2020 | 32.38 % | 29.07 % | 24.81 % |
| Q1 2021 | - | - | - |
| Q2 2021 | - | - | - |
| Q3 2021 | - | - | - |
| Q4 2021 | - | - | - |
| 2021 | 27.37 % | 23.99 % | 26.10 % |
| Q1 2022 | - | - | - |
| Q2 2022 | - | - | - |
| Q3 2022 | - | - | - |
| Q4 2022 | - | - | - |
| 2022 | 20.98 % | 14.86 % | 10.75 % |
| Q1 2023 | - | - | - |
| Q2 2023 | - | - | - |
| Q3 2023 | - | - | - |
| Q4 2023 | - | - | - |
| 2023 | 22.82 % | 12.34 % | 14.52 % |
| Q1 2024 | - | - | - |
| Q2 2024 | 23.57 % | - | 17.18 % |
| Q3 2024 | 22.52 % | 14.33 % | 16.31 % |
| Q4 2024 | 25.47 % | 19.18 % | 14.35 % |
| 2024 | 25.47 % | 19.17 % | 14.35 % |
| Q1 2025 | 28.73 % | 21.80 % | 20.14 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | - | - | - |
| 2018 | - | - | - |
| 2019 | - | - | - |
| 2020 | 32.38 % | 29.07 % | 24.81 % |
| 2021 | 27.37 % | 23.99 % | 26.10 % |
| 2022 | 20.98 % | 14.86 % | 10.75 % |
| 2023 | 22.82 % | 12.34 % | 14.52 % |
| 2024 | 25.47 % | 19.17 % | 14.35 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | - | - | - |
| Q4 2017 | - | - | - |
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | - | - | - |
| Q4 2018 | - | - | - |
| Q1 2019 | - | - | - |
| Q2 2019 | - | - | - |
| Q3 2019 | - | - | - |
| Q4 2019 | - | - | - |
| Q1 2020 | - | - | - |
| Q2 2020 | - | - | - |
| Q3 2020 | - | - | - |
| Q4 2020 | - | - | - |
| Q1 2021 | - | - | - |
| Q2 2021 | - | - | - |
| Q3 2021 | - | - | - |
| Q4 2021 | - | - | - |
| Q1 2022 | - | - | - |
| Q2 2022 | - | - | - |
| Q3 2022 | - | - | - |
| Q4 2022 | - | - | - |
| Q1 2023 | - | - | - |
| Q2 2023 | - | - | - |
| Q3 2023 | 30.83 % | - | 26.30 % |
| Q4 2023 | 13.98 % | (2.72 %) | 14.75 % |
| Q1 2024 | 19.15 % | 15.42 % | 11.94 % |
| Q2 2024 | 34.64 % | 28.15 % | 19.56 % |
| Q3 2024 | 24.75 % | 17.87 % | 20.52 % |
| Q4 2024 | 26.12 % | 17.81 % | 8.11 % |
| Q1 2025 | 31.26 % | 25.88 % | 37.97 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2016 | - | - | - | - |
| Q2 2016 | - | - | - | - |
| Q3 2016 | - | - | - | - |
| Q4 2016 | - | - | - | - |
| Q1 2017 | - | - | - | - |
| Q2 2017 | - | - | - | - |
| Q3 2017 | - | - | - | - |
| Q4 2017 | - | - | - | - |
| Q1 2018 | - | - | - | - |
| Q2 2018 | - | - | - | - |
| Q3 2018 | - | - | - | - |
| Q4 2018 | - | - | - | - |
| Q1 2019 | - | - | - | - |
| Q2 2019 | - | - | - | - |
| Q3 2019 | - | - | - | - |
| Q4 2019 | - | - | - | - |
| Q1 2020 | - | - | - | - |
| Q2 2020 | - | - | - | - |
| Q3 2020 | - | - | - | - |
| Q4 2020 | - | - | - | - |
| Q1 2021 | - | - | - | - |
| Q2 2021 | - | - | - | - |
| Q3 2021 | - | - | - | - |
| Q4 2021 | - | - | - | - |
| Q1 2022 | - | - | - | - |
| Q2 2022 | - | - | - | - |
| Q3 2022 | - | - | - | - |
| Q4 2022 | - | - | - | - |
| Q1 2023 | - | - | - | - |
| Q2 2023 | - | - | - | - |
| Q3 2023 | 300.00 | - | - | 2.05 |
| Q4 2023 | 300.00 | - | - | 2.22 |
| Q1 2024 | 300.00 | - | - | 2.38 |
| Q2 2024 | 300.00 | 0.73 | 0.71 | 2.44 |
| Q3 2024 | 300.00 | 0.77 | 0.72 | 2.70 |
| Q4 2024 | 300.00 | 0.71 | 0.67 | 2.92 |
| Q1 2025 | 300.00 | 0.89 | 0.85 | 3.31 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2015 | - | - | - | - |
| 2016 | - | - | - | - |
| 2017 | - | - | - | - |
| 2018 | - | - | - | - |
| 2019 | - | - | - | - |
| 2020 | 300.00 | 0.21 | 0.21 | 1.22 |
| 2021 | 300.00 | 0.96 | 0.96 | 1.32 |
| 2022 | 300.00 | 0.37 | 0.37 | 1.72 |
| 2023 | 300.00 | 0.49 | 0.48 | 2.22 |
| 2024 | 300.00 | 0.71 | 0.67 | 2.92 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | - | - | - |
| Q4 2017 | - | - | - |
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | - | - | - |
| Q4 2018 | - | - | - |
| Q1 2019 | - | - | - |
| Q2 2019 | - | - | - |
| Q3 2019 | - | - | - |
| Q4 2019 | - | - | - |
| Q1 2020 | - | - | - |
| Q2 2020 | - | - | - |
| Q3 2020 | - | - | - |
| Q4 2020 | - | - | - |
| Q1 2021 | - | - | - |
| Q2 2021 | - | - | - |
| Q3 2021 | - | - | - |
| Q4 2021 | - | - | - |
| Q1 2022 | - | - | - |
| Q2 2022 | - | - | - |
| Q3 2022 | - | - | - |
| Q4 2022 | - | - | - |
| Q1 2023 | - | - | - |
| Q2 2023 | - | - | - |
| Q3 2023 | - | - | - |
| Q4 2023 | - | - | - |
| Q1 2024 | - | - | - |
| Q2 2024 | - | - | - |
| Q3 2024 | - | - | - |
| Q4 2024 | - | - | - |
| Q1 2025 | - | - | - |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | - | - | - |
| 2018 | - | - | - |
| 2019 | - | - | - |
| 2020 | - | - | - |
| 2021 | - | - | - |
| 2022 | - | - | - |
| 2023 | - | - | - |
| 2024 | - | - | - |
Q1 2025
2025
| Period | Sale of property units | Sale of off-plan property units | Sale of land plots | Real estate commission income | Real estate development income | Maintenance income | Rental income | Sale of investment property |
|---|---|---|---|---|---|---|---|---|
| Q3 2023 | 208.64 | - | 5.30 | 19.98 | 6.32 | 4.14 | 0.81 | - |
| Q4 2023 | 253.00 | - | - | 14.02 | 32.76 | 4.14 | 2.90 | - |
| Q1 2024 | 376.30 | - | - | 14.20 | 7.93 | 4.14 | 3.24 | - |
| Q2 2024 | 249.25 | - | - | 11.69 | 10.34 | 4.14 | 1.39 | - |
| Q3 2024 | 164.21 | - | 129.09 | 20.13 | 3.88 | 4.14 | 3.24 | - |
| Q4 2024 | 60.40 | 43.63 | 263.65 | 7.32 | 12.53 | 4.14 | 3.35 | - |
| Q1 2025 | 75.24 | 102.45 | 72.31 | 4.82 | 6.65 | 4.14 | 2.82 | - |
| Period | Sale of property units | Sale of off-plan property units | Sale of land plots | Real estate commission income | Real estate development income | Maintenance income | Rental income | Sale of investment property |
|---|---|---|---|---|---|---|---|---|
| 2021 | 741.69 | - | 237.14 | 16.12 | 104.20 | - | - | - |
| 2022 | 712.07 | - | 204.19 | 33.15 | 29.09 | - | 0.92 | 39.59 |
| 2023 | 853.85 | - | 8.14 | 39.10 | 55.51 | 14.63 | 5.31 | 11.29 |
| 2024 | 850.16 | 43.63 | 392.73 | 53.34 | 34.68 | 16.55 | 11.22 | - |
| Current | |
| Market Cap (M Riyal) | 2,973.00 |
| Enterprise Value (EV) (M Riyal) | 4,037.34 |
| Shares Outstanding ((M)) | 300.00 |
| EPS ( Riyal) (TTM) | 0.94 |
| Book Value (BV) ( Riyal) | 3.76 |
| Par Value ( Riyal) | 1.00 |
| Recurring P/E | 10.58 |
| P/E (TTM) | 10.58 |
| Price/book | 2.64 |
| Return on Average Assets (%) (TTM) | 9.6 |
| Return on Average Equity (%) (TTM) | 29.0 |
| EV/adj EBITDA | 13.31 |
| EV/Revenues | 3.09 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}