Financial Results : Al Majdiah Q1 2025 earnings surge 110% to SAR 101.9M

Al Majdiah Q1 2025 earnings surge 110% to SAR 101.9M

22/07/2025 Argaam Exclusive

View other reports

Dar Al Majed Real Estate Co. (Al Majdiah), which is set to list its shares on the Main Market (TASI), reported a net profit of SAR 101.9 million for Q1 2025, marking a 110% leap from SAR 48.4 million in the same quarter of 2024.



Current Quarter Comparison (M)

Compared With The
Item Q1 2024 Q1 2025 Change‬
Revenues 405.80 268.43 (33.9 %)
Gross Income 77.72 83.92 8.0 %
Operating Income 62.24 69.05 11.0 %
Net Income 48.44 101.91 110.4 %
Average Shares 300.00 300.00 -
Earnings Per Share before unusual items (Riyal) 0.16 0.34 110.4 %
EPS (Riyal) 0.16 0.34 110.4 %

This came as the gross profit margin increased to 31% in Q1 2025, from 19% a year earlier. Despite lower overall revenues, the units sold during the current period leveraged significantly higher margins.

 

During the same period, the operating profit margin rose to 26%, from 15% in Q1 2024, supported by lower general and administrative expenses.

 

The company, in addition, recorded SAR 56 million in fair value gains on investment properties in Q1 2025, compared to none in the same quarter of 2024.

 

However, revenues dropped 34% year-on-year (YoY) by the end of Q1 2025. This was due to a 53% decrease in property unit sales, along with lower income from development, maintenance, and rentals.

 

The Saudi developer generated SAR 72.3 million in land sales gains in Q1 2025, compared to zero in the same period last year.

 

Meanwhile, finance charges reached SAR 4.7 million in the first three months of this year, up from SAR 583,700 in Q1 2024.

 

Sequentially, the three-month bottom line skyrocketed by 217.9% from SAR 32.05 million in Q4 2024.

 

Total shareholders' equity, after minority interest, reached SAR 993.81 million at the end of Q1 2025, advancing from SAR 714.40 million a year before.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 - - - - - -
Q2 2023 - - - - - -
Q3 2023 245.19 - 75.60 - 62.63 -
Q4 2023 318.10 - 44.47 - (8.98) -
Q1 2024 405.80 - 77.72 - 62.24 -
Q2 2024 276.91 - 95.93 - 77.59 -
Q3 2024 324.68 32.4 % 80.36 6.3 % 57.51 (8.2 %)
Q4 2024 395.01 24.2 % 103.19 132.0 % 70.11 880.4 %
Q1 2025 268.43 (33.9 %) 83.92 8.0 % 69.05 11.0 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 - - - - - -
Q2 2023 - - - - - -
Q3 2023 64.49 - 0.21 - 64.49 0.21
Q4 2023 50.91 - 0.17 3.98 46.93 0.16
Q1 2024 48.44 - 0.16 - 48.44 0.16
Q2 2024 54.15 - 0.18 - 54.15 0.18
Q3 2024 78.91 22.4 % 0.26 12.30 66.61 0.22
Q4 2024 32.05 (37.0 %) 0.11 - 32.05 0.11
Q1 2025 101.91 110.4 % 0.34 - 101.91 0.34

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 23.57 % - 17.18 %
Q3 2024 22.52 % 14.33 % 16.31 %
Q4 2024 25.47 % 19.18 % 14.35 %
2024 25.47 % 19.17 % 14.35 %
Q1 2025 28.73 % 21.80 % 20.14 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 - - - -
Q2 2022 - - - -
Q3 2022 - - - -
Q4 2022 - - - -
Q1 2023 - - - -
Q2 2023 - - - -
Q3 2023 300.00 - - 2.05
Q4 2023 300.00 - - 2.22
Q1 2024 300.00 - - 2.38
Q2 2024 300.00 0.73 0.71 2.44
Q3 2024 300.00 0.77 0.72 2.70
Q4 2024 300.00 0.71 0.67 2.92
Q1 2025 300.00 0.89 0.85 3.31

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 - - -
Q3 2024 - - -
Q4 2024 - - -
Q1 2025 - - -

Business Segments (Million)

Compared With The
Period Sale of property units Sale of off-plan property units Sale of land plots Real estate commission income Real estate development income Maintenance income Rental income Sale of investment property
Q3 2023 208.64 - 5.30 19.98 6.32 4.14 0.81 -
Q4 2023 253.00 - - 14.02 32.76 4.14 2.90 -
Q1 2024 376.30 - - 14.20 7.93 4.14 3.24 -
Q2 2024 249.25 - - 11.69 10.34 4.14 1.39 -
Q3 2024 164.21 - 129.09 20.13 3.88 4.14 3.24 -
Q4 2024 60.40 43.63 263.65 7.32 12.53 4.14 3.35 -
Q1 2025 75.24 102.45 72.31 4.82 6.65 4.14 2.82 -

Current
Market Cap (M Riyal) 2,973.00
Enterprise Value (EV) (M Riyal) 4,037.34
Shares Outstanding ((M)) 300.00
EPS ( Riyal) (TTM) 0.94
Book Value (BV) ( Riyal) 3.76
Par Value ( Riyal) 1.00
Recurring P/E 10.58
P/E (TTM) 10.58
Price/book 2.64
Return on Average Assets (%) (TTM) 9.6
Return on Average Equity (%) (TTM) 29.0
EV/adj EBITDA 13.31
EV/Revenues 3.09

Share Price

Dar Al Majed Real Estate Co. (ALMAJDIAH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.