Financial Results : Thimar widens losses to SAR 4.4M in Q1 2025

Thimar widens losses to SAR 4.4M in Q1 2025

15/05/2025 Argaam Exclusive

View other reports

Thimar Development Holding Co. widened net loss to SAR 4.4 million in Q1 2025 from SAR 2.3 million in Q1 2024.



Current Quarter Comparison (M)

Compared With The
Item Q1 2024 Q1 2025 Change‬
Operating Income (4.04) (4.72) (16.8 %)
Net Income (2.31) (4.43) (92.0 %)
Average Shares 6.50 6.50 -
Earnings Per Share before unusual items (Riyal) (0.62) (0.68) (9.6 %)
EPS (Riyal) (0.35) (0.68) (92.0 %)

The higher losses were due to the absence of revenue in both the current and comparable quarters. Additionally, other income declined by approximately SAR 2 million year-on-year (YoY).

 

The company swung to a net loss in Q1 2025 from a net profit of SAR 3.27 million in Q4 2024.

 

There was no revenue generated in either the current or previous quarter. However, in Q4 2024, the company recorded unrealized gains from investments measured at fair value through profit or loss amounting to SAR 1.72 million. No such gains were recorded in the current quarter.

 

Total shareholders’ equity, no minority interest, fell to SAR 20.40 million by March 31, 2025, compared to SAR 28.83 million a year ago.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 37.37 34.1 % 8.46 (13.7 %) 2.09 (40.7 %)
Q2 2016 43.27 16.2 % 12.25 64.6 % 2.18 136.7 %
Q3 2016 33.80 2.5 % 7.77 (1.2 %) 1.16 (7.9 %)
Q4 2016 28.76 (21.3 %) 0.41 (91.2 %) (5.35) (581.7 %)
Q1 2017 35.01 (6.3 %) 9.22 9.0 % 1.49 (28.4 %)
Q2 2017 41.30 (4.5 %) 12.07 (1.5 %) 2.82 29.1 %
Q3 2017 39.21 16.0 % 14.35 84.8 % 3.12 168.2 %
Q4 2017 21.10 (26.6 %) 0.26 (36.9 %) 4.07 176.1 %
Q1 2018 23.55 (32.7 %) 6.76 (26.7 %) 2.29 53.5 %
Q2 2018 17.87 (56.7 %) 5.17 (57.2 %) (0.38) (113.4 %)
Q3 2018 17.25 (56.0 %) 4.91 (65.8 %) 1.69 (46.0 %)
Q4 2018 12.38 (41.3 %) 0.05 (80.2 %) (4.87) (219.6 %)
Q1 2019 22.46 (4.6 %) 2.62 (61.2 %) (0.69) (129.9 %)
Q2 2019 16.02 (10.4 %) 1.89 (63.4 %) (2.67) (606.6 %)
Q3 2019 2.60 (84.9 %) (4.11) (183.7 %) (23.88) (1515.1 %)
Q4 2019 0.81 (93.5 %) 0.05 (7.8 %) (10.24) (110.2 %)
Q1 2020 0.78 (96.5 %) 0.05 (98.1 %) (2.07) (202.3 %)
Q2 2020 0.37 (97.7 %) 0.00 (100.2 %) (1.90) 28.7 %
Q3 2020 1.23 (52.8 %) 0.01 100.3 % (5.56) 76.7 %
Q4 2020 1.30 60.3 % (3.62) (7795.7 %) (2.79) 72.8 %
Q1 2021 0.43 (45.2 %) 0.04 (30.0 %) (1.56) 24.8 %
Q2 2021 - - - - (1.41) 26.1 %
Q3 2021 - - - - (1.48) 73.5 %
Q4 2021 - - (0.02) 99.4 % (43.91) (1,476.0 %)
Q1 2022 - - - - (1.26) 18.9 %
Q2 2022 - - - - (1.16) 17.6 %
Q3 2022 - - - - (1.32) 10.9 %
Q4 2022 - - - - (3.03) 93.1 %
Q1 2023 - - - - (1.18) 6.7 %
Q2 2023 - - - - (1.49) (28.4 %)
Q3 2023 - - - - (1.37) (4.1 %)
Q4 2023 - - - - (13.09) (331.7 %)
Q1 2024 - - - - (4.04) (243.1 %)
Q2 2024 - - - - (4.56) (206.5 %)
Q3 2024 - - - - (4.74) (246.0 %)
Q4 2024 - - - - (3.43) 73.8 %
Q1 2025 - - - - (4.72) (16.8 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 2.28 (94.1 %) 0.59 - 2.28 0.59
Q2 2016 2.02 (19.1 %) 0.52 - 2.02 0.52
Q3 2016 1.30 (6.8 %) 0.34 - 1.30 0.34
Q4 2016 (6.13) (394.2 %) (1.58) - (6.13) (1.58)
Q1 2017 1.47 (35.3 %) 0.38 - 1.47 0.38
Q2 2017 3.03 49.7 % 0.78 - 3.03 0.78
Q3 2017 2.25 73.1 % 0.58 - 2.25 0.58
Q4 2017 1.41 123.1 % 0.37 - 1.41 0.37
Q1 2018 1.48 0.1 % 0.38 - 1.48 0.38
Q2 2018 (0.71) (123.3 %) (0.18) - (0.71) (0.18)
Q3 2018 0.25 (88.8 %) 0.07 - 0.25 0.07
Q4 2018 (5.51) (490.0 %) (1.43) - (5.51) (1.43)
Q1 2019 (2.18) (247.8 %) (0.56) - (2.18) (0.56)
Q2 2019 (3.76) (432.8 %) (0.97) - (3.76) (0.97)
Q3 2019 (40.11) (15983.4 %) (10.37) (15.13) (24.98) (6.46)
Q4 2019 (11.26) (104.2 %) (2.91) - (11.26) (2.91)
Q1 2020 (1.94) 11.1 % (0.50) - (1.94) (0.50)
Q2 2020 (1.74) 53.6 % (0.45) - (1.74) (0.45)
Q3 2020 (5.32) 86.7 % (1.38) - (5.32) (1.38)
Q4 2020 (2.67) 76.3 % (0.69) - (2.67) (0.69)
Q1 2021 (1.33) 31.7 % (0.34) - (1.33) (0.34)
Q2 2021 (1.13) 35.3 % (0.29) - (1.13) (0.29)
Q3 2021 (1.28) 76.0 % (0.33) - (1.28) (0.33)
Q4 2021 (158.72) (5,841.6 %) (41.04) (117.02) (41.69) (10.78)
Q1 2022 2.55 292.4 % 0.66 3.80 (1.25) (0.32)
Q2 2022 (1.16) (2.7 %) (0.30) - (1.16) (0.30)
Q3 2022 (1.32) (2.9 %) (0.34) - (1.32) (0.34)
Q4 2022 (3.03) 98.1 % (0.78) - (3.03) (0.78)
Q1 2023 (0.33) (112.8 %) (0.08) - (0.33) (0.08)
Q2 2023 (1.38) (19.1 %) (0.36) 0.85 (2.23) (0.58)
Q3 2023 (0.77) 41.1 % (0.20) - (0.77) (0.20)
Q4 2023 (4.03) (33.0 %) (0.62) 8.55 (12.58) (1.94)
Q1 2024 (2.31) (606.6 %) (0.35) 1.74 (4.04) (0.62)
Q2 2024 (4.64) (236.3 %) (0.71) - (4.64) (0.71)
Q3 2024 (4.33) (459.6 %) (0.67) - (4.33) (0.67)
Q4 2024 3.27 181.1 % 0.50 1.76 1.51 0.23
Q1 2025 (4.43) (92.0 %) (0.68) - (4.43) (0.68)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 19.69 % 6.22 % 5.73 %
Q2 2016 22.10 % 7.11 % 5.18 %
Q3 2016 21.92 % 7.89 % 5.09 %
Q4 2016 20.17 % 2.49 % (0.37 %)
Q1 2017 21.05 % 2.16 % (0.95 %)
Q2 2017 21.22 % 3.30 % (0.24 %)
Q3 2017 24.99 % 4.41 % 0.43 %
Q4 2017 26.28 % 11.74 % 5.97 %
Q1 2018 26.71 % 14.61 % 6.52 %
Q2 2018 26.08 % 12.60 % 4.36 %
Q3 2018 21.42 % 12.68 % 3.05 %
Q4 2018 23.76 % 4.18 % (6.32 %)
Q1 2019 18.22 % (1.33 %) (11.64 %)
Q2 2019 13.90 % (3.67 %) (16.44 %)
Q3 2019 0.84 % (54.21 %) (68.15 %)
Q4 2019 1.06 % (84.47 %) (100.70 %)
Q1 2020 (10.52 %) (185.96 %) (207.63 %)
Q2 2020 (88.27 %) (815.19 %) (876.89 %)
Q3 2020 3.36 % (580.56 %) (637.36 %)
Q4 2020 (96.97 %) (287.19 %) (318.42 %)
Q1 2021 (107.69 %) (306.43 %) (333.60 %)
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 - - -
Q3 2024 - - -
Q4 2024 - - -
2024 - - -
Q1 2025 - - -


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 3.87 2.13 2.13 28.27
Q2 2016 3.87 2.01 2.01 28.80
Q3 2016 3.87 1.99 1.99 29.09
Q4 2016 3.87 (0.14) (0.14) 27.59
Q1 2017 3.87 (0.34) (0.34) 27.98
Q2 2017 3.87 (0.09) (0.09) 28.76
Q3 2017 3.87 0.16 0.16 29.34
Q4 2017 3.87 2.11 2.11 29.84
Q1 2018 3.87 2.11 2.11 30.22
Q2 2018 3.87 1.15 1.15 30.04
Q3 2018 3.87 0.63 0.63 30.10
Q4 2018 3.87 (1.16) (1.16) 28.68
Q1 2019 3.87 (2.11) (2.11) 28.12
Q2 2019 3.87 (2.90) (2.90) 27.14
Q3 2019 3.87 (13.33) (9.42) 15.34
Q4 2019 3.87 (14.82) (10.91) 15.34
Q1 2020 3.87 (14.75) (10.84) 11.93
Q2 2020 3.87 (14.23) (10.32) 11.48
Q3 2020 3.87 (5.24) (5.24) 10.10
Q4 2020 3.87 (3.02) (3.02) 9.41
Q1 2021 3.87 (2.86) (2.86) 9.07
Q2 2021 3.87 (2.70) (2.70) 8.77
Q3 2021 3.87 (1.66) (1.66) 8.44
Q4 2021 3.87 (42.00) (11.75) (32.63)
Q1 2022 3.87 (41.00) (11.73) (23.76)
Q2 2022 3.87 (41.01) (11.73) (23.99)
Q3 2022 3.87 (41.02) (11.74) (24.34)
Q4 2022 3.87 (0.76) (1.75) (25.99)
Q1 2023 3.87 (1.51) (1.51) (26.07)
Q2 2023 3.87 (1.57) (1.78) (26.43)
Q3 2023 3.87 (1.43) (1.64) (26.63)
Q4 2023 6.50 (1.00) (2.45) 4.79
Q1 2024 6.50 (1.31) (3.02) 4.44
Q2 2024 6.50 (1.81) (3.39) 3.72
Q3 2024 6.50 (2.36) (3.94) 3.06
Q4 2024 6.50 (1.23) (1.77) 3.82
Q1 2025 6.50 (1.56) (1.83) 3.14

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2016 66.24 66.24 5.00
Q2 2016 67.06 67.06 4.68
Q3 2016 49.71 49.71 3.39
Q4 2016 NEG NEG 5.89
Q1 2017 NEG NEG 5.81
Q2 2017 NEG NEG 4.83
Q3 2017 More than 100 More than 100 5.09
Q4 2017 62.09 62.09 4.39
Q1 2018 61.98 61.98 4.33
Q2 2018 More than 100 More than 100 4.40
Q3 2018 More than 100 More than 100 3.85
Q4 2018 NEG NEG 4.09
Q1 2019 NEG NEG 3.37
Q2 2019 NEG NEG 3.47
Q3 2019 NEG NEG 5.56
Q4 2019 NEG NEG 4.88
Q1 2020 NEG NEG 6.27
Q2 2020 NEG NEG 6.52
Q3 2020 NEG NEG 7.41
Q4 2020 NEG NEG 7.95
Q1 2021 NEG NEG 8.25
Q2 2021 NEG NEG 8.52
Q3 2021 NEG NEG 8.86
Q4 2021 NEG NEG (2.29)
Q1 2022 NEG NEG (3.15)
Q2 2022 NEG NEG (3.12)
Q3 2022 NEG NEG (3.07)
Q4 2022 NEG NEG (2.88)
Q1 2023 NEG NEG (6.80)
Q2 2023 NEG NEG (5.54)
Q3 2023 NEG NEG (4.42)
Q4 2023 NEG NEG 10.19
Q1 2024 NEG NEG 11.19
Q2 2024 NEG NEG 12.19
Q3 2024 NEG NEG 16.53
Q4 2024 NEG NEG 11.48
Q1 2025 NEG NEG 13.30

Business Segments (Million)

Compared With The
Period Meat sector Fruit and vegetable sector Other activities
Q1 2018 15.02 7.81 0.72
Q2 2018 5.92 11.80 0.15
Q1 2019 20.53 1.73 0.20

Current
Market Cap (M Riyal) 233.61
Enterprise Value (EV) (M Riyal) 233.93
Shares Outstanding ((M)) 6.50
EPS ( Riyal) (TTM) (0.57)
Book Value (BV) ( Riyal) 2.75
Par Value ( Riyal) 10.00
Recurring P/E Neg
P/E (TTM) NEG
Price/book 13.09
Return on Average Assets (%) (TTM) (4.46 )
Return on Average Equity (%) (TTM) (19.73 )
EV/adj EBITDA (14.19)
EV/Revenues -

Share Price

Thimar Development Holding Co. (THIMAR)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.