Dar Al Majed Real Estate Co. (Al Majdiah), which will go public soon on the Main Market (TASI), reported an over twofold increase in its H1 2025 net profits to SAR 212.2 million, compared to SAR 102.6 million a year earlier.
| Item | 6m 2024 | 6m 2025 | Change |
|---|---|---|---|
| Revenues | 682.61 | 693.05 | 1.5 % |
| Gross Income | 173.55 | 218.56 | 25.9 % |
| Operating Income | 139.72 | 179.95 | 28.8 % |
| Net Income | 102.59 | 212.22 | 106.9 % |
| Average Shares | 300.00 | 300.00 | - |
| Earnings Per Share before unusual items (Riyals) | 0.34 | 0.71 | 106.9 % |
| EPS (Riyal) | 0.34 | 0.71 | 106.9 % |
The six-month profit hike was spurred by a 2% year-on-year (YoY) rise in topline, as the company generated revenues of SAR 314.5 million from land sales in H1 2025, compared to nil in the first half of 2024.
The first-half gross profit margins also expanded to 31.5% on a 7% YoY decline in the cost of sales amid lower costs of real estate sales.
| Item | Q2 2024 | Q2 2025 | Change |
|---|---|---|---|
| Revenues | 276.91 | 424.62 | 53.3 % |
| Gross Income | 95.93 | 134.64 | 40.3 % |
| Operating Income | 77.59 | 110.89 | 42.9 % |
| Net Income | 54.15 | 110.31 | 103.7 % |
| Average Shares | 300.00 | 300.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.18 | 0.37 | 103.7 % |
| EPS (Riyal) | 0.18 | 0.37 | 103.7 % |
| Item | Q1 2025 | Q2 2025 | Change |
|---|---|---|---|
| Revenues | 268.43 | 424.62 | 58.2 % |
| Gross Income | 83.92 | 134.64 | 60.4 % |
| Operating Income | 69.05 | 110.89 | 60.6 % |
| Net Income | 101.91 | 110.31 | 8.2 % |
| Average Shares | 300.00 | 300.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.34 | 0.37 | 8.2 % |
| EPS (Riyal) | 0.34 | 0.37 | 8.2 % |
In Q2 2025, net profits grew by 103.7% to SAR 110.3 million, from SAR 54.15 million in the corresponding period of 2024.
On a quarterly basis, the three-month bottomline added 8.2% from SAR 101.91 million in Q1 2025.
Total shareholders’ equity, after minority interest, reached SAR 1.10 billion as of June 30, 2025, up from SAR 731.24 million a year earlier.
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2016 | - | - | - | - | - | - |
| Q2 2016 | - | - | - | - | - | - |
| Q3 2016 | - | - | - | - | - | - |
| Q4 2016 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| Q1 2017 | - | - | - | - | - | - |
| Q2 2017 | - | - | - | - | - | - |
| Q3 2017 | - | - | - | - | - | - |
| Q4 2017 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| Q1 2018 | - | - | - | - | - | - |
| Q2 2018 | - | - | - | - | - | - |
| Q3 2018 | - | - | - | - | - | - |
| Q4 2018 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| Q1 2019 | - | - | - | - | - | - |
| Q2 2019 | - | - | - | - | - | - |
| Q3 2019 | - | - | - | - | - | - |
| Q4 2019 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| Q1 2020 | - | - | - | - | - | - |
| Q2 2020 | - | - | - | - | - | - |
| Q3 2020 | - | - | - | - | - | - |
| Q4 2020 | - | - | - | - | - | - |
| 2020 | 255.61 | - | 82.78 | - | 74.23 | - |
| Q1 2021 | - | - | - | - | - | - |
| Q2 2021 | - | - | - | - | - | - |
| Q3 2021 | - | - | - | - | - | - |
| Q4 2021 | - | - | - | - | - | - |
| 2021 | 1,099.15 | 330.0 % | 300.79 | 263.4 % | 262.85 | 254.1 % |
| Q1 2022 | - | - | - | - | - | - |
| Q2 2022 | - | - | - | - | - | - |
| Q3 2022 | - | - | - | - | - | - |
| Q4 2022 | - | - | - | - | - | - |
| 2022 | 1,019.00 | (7.3 %) | 213.83 | (28.9 %) | 150.21 | (42.9 %) |
| Q1 2023 | - | - | - | - | - | - |
| Q2 2023 | - | - | - | - | - | - |
| Q3 2023 | 245.19 | - | 75.60 | - | 62.63 | - |
| Q4 2023 | 318.10 | - | 44.47 | - | (8.98) | - |
| 2023 | 987.82 | (3.1 %) | 225.43 | 5.4 % | 120.46 | (19.8 %) |
| Q1 2024 | 405.80 | - | 77.72 | - | 62.24 | - |
| Q2 2024 | 276.91 | - | 95.93 | - | 77.59 | - |
| Q3 2024 | 324.68 | 32.4 % | 80.36 | 6.3 % | 57.51 | (8.2 %) |
| Q4 2024 | 395.01 | 24.2 % | 103.19 | 132.0 % | 70.11 | 880.4 % |
| 2024 | 1,402.31 | 42.0 % | 357.10 | 58.4 % | 267.34 | 121.9 % |
| Q1 2025 | 268.43 | (33.9 %) | 83.92 | 8.0 % | 69.05 | 11.0 % |
| Q2 2025 | 424.62 | 53.3 % | 134.64 | 40.3 % | 110.89 | 42.9 % |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| 2015 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| 2020 | 255.61 | - | 82.78 | - | 74.23 | - |
| 2021 | 1,099.15 | 330.0 % | 300.79 | 263.4 % | 262.85 | 254.1 % |
| 2022 | 1,019.00 | (7.3 %) | 213.83 | (28.9 %) | 150.21 | (42.9 %) |
| 2023 | 987.82 | (3.1 %) | 225.43 | 5.4 % | 120.46 | (19.8 %) |
| 2024 | 1,402.31 | 42.0 % | 357.10 | 58.4 % | 267.34 | 121.9 % |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| Q1 2016 | - | - | - | - | - | - |
| Q2 2016 | - | - | - | - | - | - |
| Q3 2016 | - | - | - | - | - | - |
| Q4 2016 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| Q1 2017 | - | - | - | - | - | - |
| Q2 2017 | - | - | - | - | - | - |
| Q3 2017 | - | - | - | - | - | - |
| Q4 2017 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| Q1 2018 | - | - | - | - | - | - |
| Q2 2018 | - | - | - | - | - | - |
| Q3 2018 | - | - | - | - | - | - |
| Q4 2018 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| Q1 2019 | - | - | - | - | - | - |
| Q2 2019 | - | - | - | - | - | - |
| Q3 2019 | - | - | - | - | - | - |
| Q4 2019 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| Q1 2020 | - | - | - | - | - | - |
| Q2 2020 | - | - | - | - | - | - |
| Q3 2020 | - | - | - | - | - | - |
| Q4 2020 | - | - | - | - | - | - |
| 2020 | 63.41 | - | 0.21 | - | 63.41 | 0.21 |
| Q1 2021 | - | - | - | - | - | - |
| Q2 2021 | - | - | - | - | - | - |
| Q3 2021 | - | - | - | - | - | - |
| Q4 2021 | - | - | - | - | - | - |
| 2021 | 286.84 | 352.4 % | 0.96 | - | 286.84 | 0.96 |
| Q1 2022 | - | - | - | - | - | - |
| Q2 2022 | - | - | - | - | - | - |
| Q3 2022 | - | - | - | - | - | - |
| Q4 2022 | - | - | - | - | - | - |
| 2022 | 109.51 | (61.8 %) | 0.37 | - | 109.51 | 0.37 |
| Q1 2023 | - | - | - | - | - | - |
| Q2 2023 | - | - | - | - | - | - |
| Q3 2023 | 64.49 | - | 0.21 | - | 64.49 | 0.21 |
| Q4 2023 | 50.91 | - | 0.17 | 3.98 | 46.93 | 0.16 |
| 2023 | 147.38 | 34.6 % | 0.49 | 3.98 | 143.40 | 0.48 |
| Q1 2024 | 48.44 | - | 0.16 | - | 48.44 | 0.16 |
| Q2 2024 | 54.15 | - | 0.18 | - | 54.15 | 0.18 |
| Q3 2024 | 78.91 | 22.4 % | 0.26 | 12.30 | 66.61 | 0.22 |
| Q4 2024 | 32.05 | (37.0 %) | 0.11 | - | 32.05 | 0.11 |
| 2024 | 213.55 | 44.9 % | 0.71 | 12.30 | 201.26 | 0.67 |
| Q1 2025 | 101.91 | 110.4 % | 0.34 | - | 101.91 | 0.34 |
| Q2 2025 | 110.31 | 103.7 % | 0.37 | - | 110.31 | 0.37 |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| 2015 | - | - | - | - | - | - |
| 2016 | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - |
| 2018 | - | - | - | - | - | - |
| 2019 | - | - | - | - | - | - |
| 2020 | 63.41 | - | 0.21 | - | 63.41 | 0.21 |
| 2021 | 286.84 | 352.4 % | 0.96 | - | 286.84 | 0.96 |
| 2022 | 109.51 | (61.8 %) | 0.37 | - | 109.51 | 0.37 |
| 2023 | 147.38 | 34.6 % | 0.49 | 3.98 | 143.40 | 0.48 |
| 2024 | 213.55 | 44.9 % | 0.71 | 12.30 | 201.26 | 0.67 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| 2016 | - | - | - |
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | - | - | - |
| Q4 2017 | - | - | - |
| 2017 | - | - | - |
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | - | - | - |
| Q4 2018 | - | - | - |
| 2018 | - | - | - |
| Q1 2019 | - | - | - |
| Q2 2019 | - | - | - |
| Q3 2019 | - | - | - |
| Q4 2019 | - | - | - |
| 2019 | - | - | - |
| Q1 2020 | - | - | - |
| Q2 2020 | - | - | - |
| Q3 2020 | - | - | - |
| Q4 2020 | - | - | - |
| 2020 | 32.38 % | 29.07 % | 24.81 % |
| Q1 2021 | - | - | - |
| Q2 2021 | - | - | - |
| Q3 2021 | - | - | - |
| Q4 2021 | - | - | - |
| 2021 | 27.37 % | 23.99 % | 26.10 % |
| Q1 2022 | - | - | - |
| Q2 2022 | - | - | - |
| Q3 2022 | - | - | - |
| Q4 2022 | - | - | - |
| 2022 | 20.98 % | 14.86 % | 10.75 % |
| Q1 2023 | - | - | - |
| Q2 2023 | - | - | - |
| Q3 2023 | - | - | - |
| Q4 2023 | - | - | - |
| 2023 | 22.82 % | 12.34 % | 14.52 % |
| Q1 2024 | - | - | - |
| Q2 2024 | 23.57 % | - | 17.18 % |
| Q3 2024 | 22.52 % | 14.33 % | 16.31 % |
| Q4 2024 | 25.47 % | 19.18 % | 14.35 % |
| 2024 | 25.47 % | 19.17 % | 14.35 % |
| Q1 2025 | 28.73 % | 21.80 % | 20.14 % |
| Q2 2025 | 28.46 % | 21.88 % | 22.01 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | - | - | - |
| 2018 | - | - | - |
| 2019 | - | - | - |
| 2020 | 32.38 % | 29.07 % | 24.81 % |
| 2021 | 27.37 % | 23.99 % | 26.10 % |
| 2022 | 20.98 % | 14.86 % | 10.75 % |
| 2023 | 22.82 % | 12.34 % | 14.52 % |
| 2024 | 25.47 % | 19.17 % | 14.35 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | - | - | - |
| Q4 2017 | - | - | - |
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | - | - | - |
| Q4 2018 | - | - | - |
| Q1 2019 | - | - | - |
| Q2 2019 | - | - | - |
| Q3 2019 | - | - | - |
| Q4 2019 | - | - | - |
| Q1 2020 | - | - | - |
| Q2 2020 | - | - | - |
| Q3 2020 | - | - | - |
| Q4 2020 | - | - | - |
| Q1 2021 | - | - | - |
| Q2 2021 | - | - | - |
| Q3 2021 | - | - | - |
| Q4 2021 | - | - | - |
| Q1 2022 | - | - | - |
| Q2 2022 | - | - | - |
| Q3 2022 | - | - | - |
| Q4 2022 | - | - | - |
| Q1 2023 | - | - | - |
| Q2 2023 | - | - | - |
| Q3 2023 | 30.83 % | - | 26.30 % |
| Q4 2023 | 13.98 % | (2.72 %) | 14.75 % |
| Q1 2024 | 19.15 % | 15.42 % | 11.94 % |
| Q2 2024 | 34.64 % | 28.15 % | 19.56 % |
| Q3 2024 | 24.75 % | 17.87 % | 20.52 % |
| Q4 2024 | 26.12 % | 17.81 % | 8.11 % |
| Q1 2025 | 31.26 % | 25.88 % | 37.97 % |
| Q2 2025 | 31.71 % | 26.21 % | 25.98 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2016 | - | - | - | - |
| Q2 2016 | - | - | - | - |
| Q3 2016 | - | - | - | - |
| Q4 2016 | - | - | - | - |
| Q1 2017 | - | - | - | - |
| Q2 2017 | - | - | - | - |
| Q3 2017 | - | - | - | - |
| Q4 2017 | - | - | - | - |
| Q1 2018 | - | - | - | - |
| Q2 2018 | - | - | - | - |
| Q3 2018 | - | - | - | - |
| Q4 2018 | - | - | - | - |
| Q1 2019 | - | - | - | - |
| Q2 2019 | - | - | - | - |
| Q3 2019 | - | - | - | - |
| Q4 2019 | - | - | - | - |
| Q1 2020 | - | - | - | - |
| Q2 2020 | - | - | - | - |
| Q3 2020 | - | - | - | - |
| Q4 2020 | - | - | - | - |
| Q1 2021 | - | - | - | - |
| Q2 2021 | - | - | - | - |
| Q3 2021 | - | - | - | - |
| Q4 2021 | - | - | - | - |
| Q1 2022 | - | - | - | - |
| Q2 2022 | - | - | - | - |
| Q3 2022 | - | - | - | - |
| Q4 2022 | - | - | - | - |
| Q1 2023 | - | - | - | - |
| Q2 2023 | - | - | - | - |
| Q3 2023 | 300.00 | - | - | 2.05 |
| Q4 2023 | 300.00 | - | - | 2.22 |
| Q1 2024 | 300.00 | - | - | 2.38 |
| Q2 2024 | 300.00 | 0.73 | 0.71 | 2.44 |
| Q3 2024 | 300.00 | 0.77 | 0.72 | 2.70 |
| Q4 2024 | 300.00 | 0.71 | 0.67 | 2.92 |
| Q1 2025 | 300.00 | 0.89 | 0.85 | 3.31 |
| Q2 2025 | 300.00 | 1.08 | 1.04 | 3.68 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2015 | - | - | - | - |
| 2016 | - | - | - | - |
| 2017 | - | - | - | - |
| 2018 | - | - | - | - |
| 2019 | - | - | - | - |
| 2020 | 300.00 | 0.21 | 0.21 | 1.22 |
| 2021 | 300.00 | 0.96 | 0.96 | 1.32 |
| 2022 | 300.00 | 0.37 | 0.37 | 1.72 |
| 2023 | 300.00 | 0.49 | 0.48 | 2.22 |
| 2024 | 300.00 | 0.71 | 0.67 | 2.92 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | - | - | - |
| Q4 2017 | - | - | - |
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | - | - | - |
| Q4 2018 | - | - | - |
| Q1 2019 | - | - | - |
| Q2 2019 | - | - | - |
| Q3 2019 | - | - | - |
| Q4 2019 | - | - | - |
| Q1 2020 | - | - | - |
| Q2 2020 | - | - | - |
| Q3 2020 | - | - | - |
| Q4 2020 | - | - | - |
| Q1 2021 | - | - | - |
| Q2 2021 | - | - | - |
| Q3 2021 | - | - | - |
| Q4 2021 | - | - | - |
| Q1 2022 | - | - | - |
| Q2 2022 | - | - | - |
| Q3 2022 | - | - | - |
| Q4 2022 | - | - | - |
| Q1 2023 | - | - | - |
| Q2 2023 | - | - | - |
| Q3 2023 | - | - | - |
| Q4 2023 | - | - | - |
| Q1 2024 | - | - | - |
| Q2 2024 | - | - | - |
| Q3 2024 | - | - | - |
| Q4 2024 | - | - | - |
| Q1 2025 | - | - | - |
| Q2 2025 | - | - | - |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | - | - | - |
| 2018 | - | - | - |
| 2019 | - | - | - |
| 2020 | - | - | - |
| 2021 | - | - | - |
| 2022 | - | - | - |
| 2023 | - | - | - |
| 2024 | - | - | - |
Q2 2025
2025
| Period | Sale of property units | Sale of off-plan property units | Sale of land plots | Real estate commission income | Real estate development income | Maintenance income | Rental income | Sale of investment property |
|---|---|---|---|---|---|---|---|---|
| Q3 2023 | 208.64 | - | 5.30 | 19.98 | 6.32 | 4.14 | 0.81 | - |
| Q4 2023 | 253.00 | - | - | 14.02 | 32.76 | 4.14 | 2.90 | - |
| Q1 2024 | 376.30 | - | - | 14.20 | 7.93 | 4.14 | 3.24 | - |
| Q2 2024 | 249.25 | - | - | 11.69 | 10.34 | 4.14 | 1.39 | - |
| Q3 2024 | 164.21 | - | 129.09 | 20.13 | 3.88 | 4.14 | 3.24 | - |
| Q4 2024 | 60.40 | 43.63 | 263.65 | 7.32 | 12.53 | 4.14 | 3.35 | - |
| Q1 2025 | 75.24 | 102.45 | 72.31 | 4.82 | 6.65 | 4.14 | 2.82 | - |
| Q2 2025 | 14.74 | 127.27 | 242.19 | 29.27 | 4.82 | 4.14 | 2.19 | - |
| Period | Sale of property units | Sale of off-plan property units | Sale of land plots | Real estate commission income | Real estate development income | Maintenance income | Rental income | Sale of investment property |
|---|---|---|---|---|---|---|---|---|
| 2021 | 741.69 | - | 237.14 | 16.12 | 104.20 | - | - | - |
| 2022 | 712.07 | - | 204.19 | 33.15 | 29.09 | - | 0.92 | 39.59 |
| 2023 | 853.85 | - | 8.14 | 39.10 | 55.51 | 14.63 | 5.31 | 11.29 |
| 2024 | 850.16 | 43.63 | 392.73 | 53.34 | 34.68 | 16.55 | 11.22 | - |
| Current | |
| Market Cap (M Riyal) | 2,973.00 |
| Enterprise Value (EV) (M Riyal) | 4,037.34 |
| Shares Outstanding ((M)) | 300.00 |
| EPS ( Riyal) (TTM) | 0.94 |
| Book Value (BV) ( Riyal) | 3.76 |
| Par Value ( Riyal) | 1.00 |
| Recurring P/E | 10.58 |
| P/E (TTM) | 10.58 |
| Price/book | 2.64 |
| Return on Average Assets (%) (TTM) | 9.6 |
| Return on Average Equity (%) (TTM) | 29.0 |
| EV/adj EBITDA | 13.31 |
| EV/Revenues | 3.09 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}