Sport Clubs Co., set to launch IPO on TASI, posted net earnings of SAR 3.4 million by the end of Q1 2025, down 15% from SAR 4 million a year earlier.
Item | Q1 2024 | Q1 2025 | Change |
---|---|---|---|
Revenues | 69.63 | 82.44 | 18.4 % |
Gross Income | 17.36 | 17.21 | (0.8 %) |
Operating Income | 9.89 | 10.16 | 2.7 % |
Net Income | 4.00 | 3.41 | (14.9 %) |
Average Shares | 104.00 | 104.00 | - |
Earnings Per Share before unusual items (Riyal) | 0.04 | 0.03 | (11.4 %) |
EPS (Riyal) | 0.04 | 0.03 | (14.9 %) |
Item | Q4 2024 | Q1 2025 | Change |
---|---|---|---|
Revenues | 89.05 | 82.44 | (7.4 %) |
Gross Income | 32.13 | 17.21 | (46.4 %) |
Operating Income | 23.57 | 10.16 | (56.9 %) |
Net Income | 14.46 | 3.41 | (76.5 %) |
Average Shares | 104.00 | 104.00 | - |
Earnings Per Share before unusual items (Riyal) | 0.14 | 0.03 | (75.5 %) |
EPS (Riyal) | 0.14 | 0.03 | (76.5 %) |
This was attributed to lower revenues from spa subscription services segment, as well as a decline in margins due to an increase in the cost-to-revenue ratio. This was in addition to higher finance and Zakat costs.
Sequentially, the three-month net earnings dropped 76.5% from SAR 14.46 million in Q4 2024.
Shareholders' equity, with no minority interest, reached SAR 171.1 million by the end of Q1 2025, up from SAR 146.6 million a year before.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 115.11 | - | (10.92) | - | (26.86) | - |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 204.36 | 77.5 % | 36.52 | 434.3 % | 20.93 | 177.9 % |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 268.04 | 31.2 % | 69.27 | 89.7 % | 46.79 | 123.5 % |
Q1 2023 | - | - | - | - | - | - |
Q2 2023 | - | - | - | - | - | - |
Q3 2023 | 74.09 | - | 25.04 | - | 17.13 | - |
Q4 2023 | 75.00 | - | 22.71 | - | 19.56 | - |
2023 | 270.62 | 1.0 % | 72.39 | 4.5 % | 50.05 | 7.0 % |
Q1 2024 | 69.63 | - | 17.36 | - | 9.89 | - |
Q2 2024 | 70.87 | - | 17.53 | - | 11.25 | - |
Q3 2024 | 97.87 | 32.1 % | 31.54 | 26.0 % | 24.50 | 43.0 % |
Q4 2024 | 89.05 | 18.7 % | 32.13 | 41.5 % | 23.57 | 20.5 % |
2024 | 327.43 | 21.0 % | 98.55 | 36.1 % | 69.22 | 38.3 % |
Q1 2025 | 82.44 | 18.4 % | 17.21 | (0.8 %) | 10.16 | 2.7 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 115.11 | - | (10.92) | - | (26.86) | - |
2021 | 204.36 | 77.5 % | 36.52 | 434.3 % | 20.93 | 177.9 % |
2022 | 268.04 | 31.2 % | 69.27 | 89.7 % | 46.79 | 123.5 % |
2023 | 270.62 | 1.0 % | 72.39 | 4.5 % | 50.05 | 7.0 % |
2024 | 327.43 | 21.0 % | 98.55 | 36.1 % | 69.22 | 38.3 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | (36.35) | - | (0.35) | - | (36.35) | (0.35) |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 7.97 | 121.9 % | 0.08 | - | 7.97 | 0.08 |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 22.68 | 184.7 % | 0.22 | (1.80) | 24.48 | 0.24 |
Q1 2023 | - | - | - | - | - | - |
Q2 2023 | - | - | - | - | - | - |
Q3 2023 | 12.51 | - | 0.12 | - | 12.51 | 0.12 |
Q4 2023 | 11.00 | - | 0.11 | (2.75) | 13.75 | 0.13 |
2023 | 25.09 | 10.6 % | 0.24 | (2.75) | 27.84 | 0.27 |
Q1 2024 | 4.00 | - | 0.04 | - | 4.00 | 0.04 |
Q2 2024 | 5.37 | - | 0.05 | 2.05 | 3.32 | 0.03 |
Q3 2024 | 16.26 | 30.1 % | 0.16 | - | 16.26 | 0.16 |
Q4 2024 | 14.46 | 31.5 % | 0.14 | - | 14.46 | 0.14 |
2024 | 38.07 | 51.7 % | 0.37 | - | 38.07 | 0.37 |
Q1 2025 | 3.41 | (14.9 %) | 0.03 | (0.14) | 3.55 | 0.03 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | (36.35) | - | (0.35) | - | (36.35) | (0.35) |
2021 | 7.97 | 121.9 % | 0.08 | - | 7.97 | 0.08 |
2022 | 22.68 | 184.7 % | 0.22 | (1.80) | 24.48 | 0.24 |
2023 | 25.09 | 10.6 % | 0.24 | (2.75) | 27.84 | 0.27 |
2024 | 38.07 | 51.7 % | 0.37 | - | 38.07 | 0.37 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | (9.49 %) | 23.00 % | (31.58 %) |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | 17.87 % | 36.60 % | 3.90 % |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
2022 | 25.84 % | 39.43 % | 9.13 % |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | - | - | - |
2023 | 26.75 % | 40.40 % | 10.29 % |
Q1 2024 | - | - | - |
Q2 2024 | 28.53 % | - | 11.59 % |
Q3 2024 | 28.44 % | - | 11.91 % |
Q4 2024 | 30.10 % | - | 11.62 % |
2024 | 30.10 % | 40.93 % | 11.63 % |
Q1 2025 | 28.92 % | - | 11.05 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | (9.49 %) | 23.00 % | (31.58 %) |
2021 | 17.87 % | 36.60 % | 3.90 % |
2022 | 25.84 % | 39.43 % | 9.13 % |
2023 | 26.75 % | 40.40 % | 10.29 % |
2024 | 30.10 % | 40.93 % | 11.63 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | 33.79 % | - | 16.88 % |
Q4 2023 | 30.27 % | 45.07 % | 18.33 % |
Q1 2024 | 24.92 % | 38.12 % | 5.75 % |
Q2 2024 | 24.73 % | 37.30 % | 4.68 % |
Q3 2024 | 32.22 % | - | 16.62 % |
Q4 2024 | 36.08 % | 44.68 % | 16.24 % |
Q1 2025 | 20.88 % | 34.06 % | 4.30 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | - | - | - | - |
Q2 2021 | - | - | - | - |
Q3 2021 | - | - | - | - |
Q4 2021 | - | - | - | - |
Q1 2022 | - | - | - | - |
Q2 2022 | - | - | - | - |
Q3 2022 | - | - | - | - |
Q4 2022 | - | - | - | - |
Q1 2023 | - | - | - | - |
Q2 2023 | - | - | - | - |
Q3 2023 | 104.00 | - | - | 1.29 |
Q4 2023 | 104.00 | - | - | 1.38 |
Q1 2024 | 104.00 | - | - | 1.41 |
Q2 2024 | 104.00 | 0.32 | 0.32 | 1.43 |
Q3 2024 | 104.00 | 0.35 | 0.36 | 1.50 |
Q4 2024 | 104.00 | 0.39 | 0.37 | 1.62 |
Q1 2025 | 104.00 | 0.38 | 0.36 | 1.65 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | - | - | - | - |
2020 | 104.00 | (0.35) | (0.35) | 0.98 |
2021 | 104.00 | 0.08 | 0.08 | 1.04 |
2022 | 104.00 | 0.22 | 0.24 | 1.21 |
2023 | 104.00 | 0.24 | 0.27 | 1.38 |
2024 | 104.00 | 0.37 | 0.37 | 1.62 |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | - | - | - |
Q1 2024 | - | - | - |
Q2 2024 | - | - | - |
Q3 2024 | - | - | - |
Q4 2024 | - | - | - |
Q1 2025 | - | - | - |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | - | - | - |
2023 | - | - | - |
2024 | - | - | - |
Q1 2025
2025
Period | Men’s fitness centers | Women’s fitness centers | Sport solutions |
---|---|---|---|
Q4 2023 | 53.18 | 19.72 | 2.10 |
Q1 2024 | 47.28 | 20.81 | 1.54 |
Q2 2024 | 46.20 | 19.72 | 4.96 |
Q3 2024 | 57.66 | 25.76 | 14.46 |
Q4 2024 | 55.89 | 27.28 | 5.87 |
Q1 2025 | 46.08 | 19.44 | 16.92 |
Period | Men’s fitness centers | Women’s fitness centers | Sport solutions |
---|---|---|---|
2021 | 173.01 | 31.35 | - |
2022 | 198.43 | 69.62 | - |
2023 | 196.08 | 71.79 | 2.75 |
2024 | 207.03 | 93.57 | 26.83 |
Current | |
Market Cap (M Riyal) | 1,181.75 |
Enterprise Value (EV) (M Riyal) | 1,335.31 |
Shares Outstanding ((M)) | 114.40 |
EPS ( Riyal) (TTM) | 0.39 |
Book Value (BV) ( Riyal) | 1.70 |
Par Value ( Riyal) | 1.00 |
Recurring P/E | 28.42 |
P/E (TTM) | 28.82 |
Price/book | 6.68 |
Return on Average Assets (%) (TTM) | - |
Return on Average Equity (%) (TTM) | 25.2 |
EV/adj EBITDA | - |
EV/Revenues | 3.77 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}