Financial Results : Sport Clubs makes SAR 26.6M in 9M 2025, SAR 16.3M in Q3

Sport Clubs makes SAR 26.6M in 9M 2025, SAR 16.3M in Q3

02/11/2025 Argaam Exclusive

View other reports

Sport Clubs Co. reported a net profit of SAR 26.6 million for the first nine months of 2025, up from SAR 23.6 million in the year-earlier period.



Financials (M)

Item 9m 2024 9m 2025 Change‬
Revenues 238.38 271.98 14.1 %
Gross Income 66.42 78.06 17.5 %
Operating Income 43.62 50.37 15.5 %
Net Income 23.61 26.59 12.6 %
Average Shares 104.00 104.00 -
Earnings Per Share before unusual items (Riyals) 0.23 0.29 29.9 %
EPS (Riyal) 0.23 0.26 12.6 %

Revenues rose across all segments, driven by the improved performance of existing clubs and the growth in the number of members.

 

Sports Club also noted the contribution of the five new clubs opened during the year and the reopening of one club after a comprehensive refurbishment during the third quarter, which led to a 17.7% increase in subscriptions revenues.

 

Revenues from men’s clubs (Body Masters) increased by 14.1%, while revenues from ladies’ clubs (Body Motions) increased by 13.0%, and from the sports solutions segment (Body Experts) by 17.7%.



Current Quarter Comparison (M)

Compared With The
Item Q3 2024 Q3 2025 Change‬
Revenues 97.87 105.13 7.4 %
Gross Income 31.54 38.65 22.6 %
Operating Income 22.47 24.81 10.4 %
Net Income 14.23 16.32 14.6 %
Average Shares 104.00 104.00 -
Earnings Per Share before unusual items (Riyal) 0.16 0.19 21.5 %
EPS (Riyal) 0.14 0.16 14.6 %

Meanwhile, the company reported an exceptional gain in the nine-month period from the termination of a lease contract in accordance with International Accounting Standard (IFRS 16), amounting to SAR 711,200 compared to an amount of SAR 2.1 million during the same period of last year.

 

On the other hand, the company realized exceptional expenses during 9M 2025 amounting to SAR 4.75 million, compared to SAR 2.03 million in 9M 2024.

 

Net profit growth, when excluding those exceptional items, reaches 29.9%.

 

The third-quarter net earnings grew by 14.6% to SAR 16.3 million, from SAR 14.2 million in Q3 2024.

 

Sequentially, net earnings more than doubled from SAR 6.87 million in Q2 2025.

 

Shareholders’ equity, excluding minority interest, stood at SAR 264.80 million as of Sept. 30, 2025, up from SAR 156.36 million a year earlier.

 

Attached Documents

 



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 - - - - - -
Q2 2023 - - - - - -
Q3 2023 74.09 - 25.04 - 17.13 -
Q4 2023 75.00 - 22.71 - 19.56 -
Q1 2024 69.63 - 17.36 - 9.89 -
Q2 2024 70.87 - 17.53 - 11.25 -
Q3 2024 97.87 32.1 % 31.54 26.0 % 22.47 31.2 %
Q4 2024 89.05 18.7 % 32.13 41.5 % 23.57 20.5 %
Q1 2025 82.44 18.4 % 17.21 (0.8 %) 10.16 2.7 %
Q2 2025 84.41 19.1 % 22.20 26.6 % 15.39 36.8 %
Q3 2025 105.13 7.4 % 38.65 22.6 % 24.81 10.4 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 - - - - - -
Q1 2018 - - - - - -
Q2 2018 - - - - - -
Q3 2018 - - - - - -
Q4 2018 - - - - - -
Q1 2019 - - - - - -
Q2 2019 - - - - - -
Q3 2019 - - - - - -
Q4 2019 - - - - - -
Q1 2020 - - - - - -
Q2 2020 - - - - - -
Q3 2020 - - - - - -
Q4 2020 - - - - - -
Q1 2021 - - - - - -
Q2 2021 - - - - - -
Q3 2021 - - - - - -
Q4 2021 - - - - - -
Q1 2022 - - - - - -
Q2 2022 - - - - - -
Q3 2022 - - - - - -
Q4 2022 - - - - - -
Q1 2023 - - - - - -
Q2 2023 - - - - - -
Q3 2023 12.51 - 0.12 - 12.51 0.12
Q4 2023 11.00 - 0.11 (2.75) 13.75 0.13
Q1 2024 4.00 - 0.04 - 4.00 0.04
Q2 2024 5.37 - 0.05 2.05 3.32 0.03
Q3 2024 14.23 13.8 % 0.14 (2.03) 16.26 0.16
Q4 2024 14.46 31.5 % 0.14 (0.82) 15.28 0.15
Q1 2025 3.41 (14.9 %) 0.03 (0.14) 3.55 0.03
Q2 2025 6.87 27.8 % 0.07 (0.45) 7.31 0.07
Q3 2025 16.32 14.6 % 0.16 (3.45) 19.77 0.19

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 28.53 % - 11.59 %
Q3 2024 28.44 % 40.20 % 11.91 %
Q4 2024 30.10 % 40.31 % 11.87 %
2024 30.10 % 40.93 % 11.87 %
Q1 2025 28.92 % 39.24 % 11.29 %
Q2 2025 29.13 % 39.79 % 11.99 %
Q3 2025 30.52 % - 12.72 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 - - - -
Q1 2018 - - - -
Q2 2018 - - - -
Q3 2018 - - - -
Q4 2018 - - - -
Q1 2019 - - - -
Q2 2019 - - - -
Q3 2019 - - - -
Q4 2019 - - - -
Q1 2020 - - - -
Q2 2020 - - - -
Q3 2020 - - - -
Q4 2020 - - - -
Q1 2021 - - - -
Q2 2021 - - - -
Q3 2021 - - - -
Q4 2021 - - - -
Q1 2022 - - - -
Q2 2022 - - - -
Q3 2022 - - - -
Q4 2022 - - - -
Q1 2023 - - - -
Q2 2023 - - - -
Q3 2023 104.00 - - 1.29
Q4 2023 104.00 - - 1.38
Q1 2024 104.00 - - 1.41
Q2 2024 104.00 0.32 0.32 1.43
Q3 2024 104.00 0.33 0.36 1.50
Q4 2024 104.00 0.37 0.37 1.62
Q1 2025 104.00 0.36 0.37 1.65
Q2 2025 104.00 0.37 0.41 1.70
Q3 2025 104.00 0.39 0.44 2.55

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 - - -
Q3 2019 - - -
Q4 2019 - - -
Q1 2020 - - -
Q2 2020 - - -
Q3 2020 - - -
Q4 2020 - - -
Q1 2021 - - -
Q2 2021 - - -
Q3 2021 - - -
Q4 2021 - - -
Q1 2022 - - -
Q2 2022 - - -
Q3 2022 - - -
Q4 2022 - - -
Q1 2023 - - -
Q2 2023 - - -
Q3 2023 - - -
Q4 2023 - - -
Q1 2024 - - -
Q2 2024 - - -
Q3 2024 - - -
Q4 2024 - - -
Q1 2025 - - -
Q2 2025 - - -
Q3 2025 28.17 25.19 4.37

Business Segments (Million)

Compared With The
Period Men’s fitness centers Women’s fitness centers Sport solutions
Q4 2023 53.18 19.72 2.10
Q1 2024 47.28 20.81 1.54
Q2 2024 46.20 19.72 4.96
Q3 2024 57.66 25.76 14.46
Q4 2024 55.89 27.28 5.87
Q1 2025 46.08 19.44 16.92
Q2 2025 53.00 24.15 7.27

Analysts Estimates (Million)

Item Profit (Expected) Profit (Actual) Change Profit Before Unusual Items Change
Average 5.00 16.32 19.77

Estimates vs Actual (Million)

Item Profit (Expected) Profit (Actual) Change‬ Profit Before Unusual Items Change‬
GIB Capital 5.00 16.32 19.77

Current
Market Cap (M Riyal) 1,186.33
Enterprise Value (EV) (M Riyal) 1,339.89
Shares Outstanding ((M)) 114.40
EPS ( Riyal) (TTM) 0.39
Book Value (BV) ( Riyal) 2.55
Par Value ( Riyal) 1.00
Recurring P/E 25.84
P/E (TTM) 28.90
Price/book 4.48
Return on Average Assets (%) (TTM) 4.9
Return on Average Equity (%) (TTM) 19.5
EV/adj EBITDA -
EV/Revenues 3.71

Share Price

10.37
0.15 1.47 %

Sport Clubs Co. (SPORT CLUBS)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.