Saudi low-cost carrier flynas reported a 1% profit decrease to SAR 148 million in Q1 2025, compared to SAR 149 million a year earlier.
Item | Q1 2024 | Q1 2025 | Change |
---|---|---|---|
Revenues | 1,746.35 | 1,828.09 | 4.7 % |
Gross Income | 331.09 | 414.52 | 25.2 % |
Operating Income | 248.23 | 296.31 | 19.4 % |
Net Income | 149.15 | 147.86 | (0.9 %) |
Average Shares | 153.43 | 153.43 | - |
Earnings Per Share before unusual items (Riyal) | 0.54 | 0.96 | 78.4 % |
EPS (Riyal) | 0.97 | 0.96 | (0.9 %) |
Item | Q4 2024 | Q1 2025 | Change |
---|---|---|---|
Revenues | 1,664.76 | 1,828.09 | 9.8 % |
Gross Income | 270.13 | 414.52 | 53.5 % |
Operating Income | 92.95 | 296.31 | 218.8 % |
Net Income | (59.12) | 147.86 | 350.1 % |
Average Shares | 153.43 | 153.43 | - |
Earnings Per Share before unusual items (Riyal) | (0.60) | 0.96 | 260.7 % |
EPS (Riyal) | (0.39) | 0.96 | 350.1 % |
The airline swung to a net profit versus a net loss of SAR 59.12 million in Q4 2024.
The company noted exceptional gains of SAR 66 million in Q1 2024 from a sale-and-leaseback transaction.
Meanwhile, revenue increased by 5% year-on-year (YoY) to SAR 1.8 billion, on improved ticket yields. Revenue per available seat kilometer rose by 4% YoY, with growth in both domestic and international circuits. This was driven by disciplined revenue management and continued growth in yields.
The average revenue per passenger increased by 18%. flynas expanded its international network, adding two new markets: Uganda and Djibouti. It also launched three new routes: Jeddah–Djibouti, Riyadh–Entebbe, and Madinah–Karachi.
Excluding the sale-and-leaseback gains recorded in Q1 2024, net profit before exceptional items increased by 78% YoY, reflecting the company’s operational performance and continued profitability.
EBITDA margin witnessed a notable improvement, reaching 34%, as operational efficiency and revenue growth outpaced the increase in operating costs.
Excluding the impact of the sale-and-leaseback gains recorded in Q1 2024, adjusted EBITDA would have increased by 22% YoY to SAR 616 million in Q1 2025.
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | 1,733.52 | - | (349.58) | - | (594.61) | - |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 2,673.38 | 54.2 % | 277.72 | 179.4 % | 21.66 | 103.6 % |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 4,809.38 | 79.9 % | 596.25 | 114.7 % | 309.69 | 1329.6 % |
Q1 2023 | - | - | - | - | - | - |
Q2 2023 | - | - | - | - | - | - |
Q3 2023 | 2,069.60 | - | 297.74 | - | 220.06 | - |
Q4 2023 | 1,463.01 | - | 277.97 | - | 188.05 | - |
2023 | 6,362.17 | 32.3 % | 905.80 | 51.9 % | 594.15 | 91.8 % |
Q1 2024 | 1,746.35 | - | 331.09 | - | 248.23 | - |
Q2 2024 | 2,176.38 | - | 482.56 | - | 359.46 | - |
Q3 2024 | 1,968.58 | (4.9 %) | 384.73 | 29.2 % | 231.56 | 5.2 % |
Q4 2024 | 1,664.76 | 13.8 % | 270.13 | (2.8 %) | 92.95 | (50.6 %) |
2024 | 7,556.07 | 18.8 % | 1,468.50 | 62.1 % | 932.19 | 56.9 % |
Q1 2025 | 1,828.09 | 4.7 % | 414.52 | 25.2 % | 296.31 | 19.4 % |
Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
---|---|---|---|---|---|---|
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | 1,733.52 | - | (349.58) | - | (594.61) | - |
2021 | 2,673.38 | 54.2 % | 277.72 | 179.4 % | 21.66 | 103.6 % |
2022 | 4,809.38 | 79.9 % | 596.25 | 114.7 % | 309.69 | 1329.6 % |
2023 | 6,362.17 | 32.3 % | 905.80 | 51.9 % | 594.15 | 91.8 % |
2024 | 7,556.07 | 18.8 % | 1,468.50 | 62.1 % | 932.19 | 56.9 % |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
Q1 2016 | - | - | - | - | - | - |
Q2 2016 | - | - | - | - | - | - |
Q3 2016 | - | - | - | - | - | - |
Q4 2016 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
Q1 2017 | - | - | - | - | - | - |
Q2 2017 | - | - | - | - | - | - |
Q3 2017 | - | - | - | - | - | - |
Q4 2017 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
Q1 2018 | - | - | - | - | - | - |
Q2 2018 | - | - | - | - | - | - |
Q3 2018 | - | - | - | - | - | - |
Q4 2018 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
Q1 2019 | - | - | - | - | - | - |
Q2 2019 | - | - | - | - | - | - |
Q3 2019 | - | - | - | - | - | - |
Q4 2019 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
Q1 2020 | - | - | - | - | - | - |
Q2 2020 | - | - | - | - | - | - |
Q3 2020 | - | - | - | - | - | - |
Q4 2020 | - | - | - | - | - | - |
2020 | (629.06) | - | (4.10) | (33.15) | (595.91) | (3.88) |
Q1 2021 | - | - | - | - | - | - |
Q2 2021 | - | - | - | - | - | - |
Q3 2021 | - | - | - | - | - | - |
Q4 2021 | - | - | - | - | - | - |
2021 | 19.85 | 103.2 % | 0.13 | 36.80 | (16.95) | (0.11) |
Q1 2022 | - | - | - | - | - | - |
Q2 2022 | - | - | - | - | - | - |
Q3 2022 | - | - | - | - | - | - |
Q4 2022 | - | - | - | - | - | - |
2022 | 171.77 | 765.2 % | 1.12 | - | 171.77 | 1.12 |
Q1 2023 | - | - | - | - | - | - |
Q2 2023 | - | - | - | - | - | - |
Q3 2023 | 202.86 | - | 1.32 | - | 202.86 | 1.32 |
Q4 2023 | 74.42 | - | 0.49 | - | 74.42 | 0.49 |
2023 | 401.35 | 133.7 % | 2.62 | - | 401.35 | 2.62 |
Q1 2024 | 149.15 | - | 0.97 | 66.25 | 82.90 | 0.54 |
Q2 2024 | 238.86 | - | 1.56 | 43.10 | 195.76 | 1.28 |
Q3 2024 | 104.61 | (48.4 %) | 0.68 | 21.32 | 83.30 | 0.54 |
Q4 2024 | (59.12) | (179.4 %) | (0.39) | 32.90 | (92.02) | (0.60) |
2024 | 433.51 | 8.0 % | 2.83 | 163.57 | 269.94 | 1.76 |
Q1 2025 | 147.86 | (0.9 %) | 0.96 | - | 147.86 | 0.96 |
Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
---|---|---|---|---|---|---|
2015 | - | - | - | - | - | - |
2016 | - | - | - | - | - | - |
2017 | - | - | - | - | - | - |
2018 | - | - | - | - | - | - |
2019 | - | - | - | - | - | - |
2020 | (629.06) | - | (4.10) | (33.15) | (595.91) | (3.88) |
2021 | 19.85 | 103.2 % | 0.13 | 36.80 | (16.95) | (0.11) |
2022 | 171.77 | 765.2 % | 1.12 | - | 171.77 | 1.12 |
2023 | 401.35 | 133.7 % | 2.62 | - | 401.35 | 2.62 |
2024 | 433.51 | 8.0 % | 2.83 | 163.57 | 269.94 | 1.76 |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
2020 | (20.17 %) | (8.36 %) | (34.38 %) |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
2021 | 10.39 % | 21.32 % | (0.63 %) |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
2022 | 12.40 % | 20.03 % | 3.57 % |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | - | - | - |
2023 | 14.24 % | 21.77 % | 6.31 % |
Q1 2024 | - | - | - |
Q2 2024 | 18.64 % | - | 7.46 % |
Q3 2024 | 20.07 % | - | 5.93 % |
Q4 2024 | 19.43 % | - | 3.57 % |
2024 | 19.43 % | 27.33 % | 3.57 % |
Q1 2025 | 20.32 % | - | 4.38 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | (20.17 %) | (8.36 %) | (34.38 %) |
2021 | 10.39 % | 21.32 % | (0.63 %) |
2022 | 12.40 % | 20.03 % | 3.57 % |
2023 | 14.24 % | 21.77 % | 6.31 % |
2024 | 19.43 % | 27.33 % | 3.57 % |
Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | 14.39 % | - | 9.80 % |
Q4 2023 | 19.00 % | 23.12 % | 5.09 % |
Q1 2024 | 18.96 % | 29.09 % | 4.75 % |
Q2 2024 | 22.17 % | 29.19 % | 8.99 % |
Q3 2024 | 19.54 % | - | 4.23 % |
Q4 2024 | 16.23 % | 24.10 % | (5.53 %) |
Q1 2025 | 22.68 % | 33.85 % | 8.09 % |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
Q1 2016 | - | - | - | - |
Q2 2016 | - | - | - | - |
Q3 2016 | - | - | - | - |
Q4 2016 | - | - | - | - |
Q1 2017 | - | - | - | - |
Q2 2017 | - | - | - | - |
Q3 2017 | - | - | - | - |
Q4 2017 | - | - | - | - |
Q1 2018 | - | - | - | - |
Q2 2018 | - | - | - | - |
Q3 2018 | - | - | - | - |
Q4 2018 | - | - | - | - |
Q1 2019 | - | - | - | - |
Q2 2019 | - | - | - | - |
Q3 2019 | - | - | - | - |
Q4 2019 | - | - | - | - |
Q1 2020 | - | - | - | - |
Q2 2020 | - | - | - | - |
Q3 2020 | - | - | - | - |
Q4 2020 | - | - | - | - |
Q1 2021 | - | - | - | - |
Q2 2021 | - | - | - | - |
Q3 2021 | - | - | - | - |
Q4 2021 | - | - | - | - |
Q1 2022 | - | - | - | - |
Q2 2022 | - | - | - | - |
Q3 2022 | - | - | - | - |
Q4 2022 | - | - | - | - |
Q1 2023 | - | - | - | - |
Q2 2023 | - | - | - | - |
Q3 2023 | 153.43 | - | - | 7.60 |
Q4 2023 | 153.43 | - | - | 7.99 |
Q1 2024 | 153.43 | - | - | 8.96 |
Q2 2024 | 153.43 | 4.34 | 3.62 | 10.52 |
Q3 2024 | 153.43 | 3.70 | 2.84 | 11.20 |
Q4 2024 | 153.43 | 2.83 | 1.76 | 10.71 |
Q1 2025 | 153.43 | 2.82 | 2.18 | 11.67 |
Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
---|---|---|---|---|
2015 | - | - | - | - |
2016 | - | - | - | - |
2017 | - | - | - | - |
2018 | - | - | - | - |
2019 | - | - | - | - |
2020 | 153.43 | (4.10) | (3.88) | 4.41 |
2021 | 153.43 | 0.13 | (0.11) | 4.42 |
2022 | 153.43 | 1.12 | 1.12 | 5.47 |
2023 | 153.43 | 2.62 | 2.62 | 7.99 |
2024 | 153.43 | 2.83 | 1.76 | 10.71 |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
Q1 2016 | - | - | - |
Q2 2016 | - | - | - |
Q3 2016 | - | - | - |
Q4 2016 | - | - | - |
Q1 2017 | - | - | - |
Q2 2017 | - | - | - |
Q3 2017 | - | - | - |
Q4 2017 | - | - | - |
Q1 2018 | - | - | - |
Q2 2018 | - | - | - |
Q3 2018 | - | - | - |
Q4 2018 | - | - | - |
Q1 2019 | - | - | - |
Q2 2019 | - | - | - |
Q3 2019 | - | - | - |
Q4 2019 | - | - | - |
Q1 2020 | - | - | - |
Q2 2020 | - | - | - |
Q3 2020 | - | - | - |
Q4 2020 | - | - | - |
Q1 2021 | - | - | - |
Q2 2021 | - | - | - |
Q3 2021 | - | - | - |
Q4 2021 | - | - | - |
Q1 2022 | - | - | - |
Q2 2022 | - | - | - |
Q3 2022 | - | - | - |
Q4 2022 | - | - | - |
Q1 2023 | - | - | - |
Q2 2023 | - | - | - |
Q3 2023 | - | - | - |
Q4 2023 | - | - | - |
Q1 2024 | - | - | - |
Q2 2024 | - | - | - |
Q3 2024 | - | - | - |
Q4 2024 | - | - | - |
Q1 2025 | - | - | - |
Period | P/E | Recurring P/E | Price/book |
---|---|---|---|
2015 | - | - | - |
2016 | - | - | - |
2017 | - | - | - |
2018 | - | - | - |
2019 | - | - | - |
2020 | - | - | - |
2021 | - | - | - |
2022 | - | - | - |
2023 | - | - | - |
2024 | - | - | - |
Q1 2025
2025
Period | Flynas low-cost carrier (LCC) | Flynas Hajj & Umrah | Flynas General Aviation | Eliminations - FlyNas |
---|---|---|---|---|
Q4 2023 | 1,307.28 | 86.55 | 69.18 | - |
Q1 2024 | 1,701.20 | 111.51 | 39.09 | (105.46) |
Q2 2024 | 1,757.79 | 420.70 | 49.89 | (51.99) |
Q3 2024 | 1,526.76 | 228.68 | 55.69 | - |
Q4 2024 | 1,562.23 | 62.00 | 40.53 | - |
Q1 2025 | 1,775.93 | 9.10 | 43.07 | - |
Period | Flynas low-cost carrier (LCC) | Flynas Hajj & Umrah | Flynas General Aviation | Eliminations - FlyNas |
---|---|---|---|---|
2022 | 4,354.53 | 285.93 | 168.93 | - |
2023 | 5,198.77 | 980.86 | 182.54 | - |
2024 | 6,547.98 | 822.89 | 185.20 | - |
Current | |
Market Cap (M Riyal) | 12,822.31 |
Enterprise Value (EV) (M Riyal) | 9,844.29 |
Shares Outstanding ((M)) | 170.85 |
EPS ( Riyal) (TTM) | (3.92) |
Book Value (BV) ( Riyal) | 19.76 |
Par Value ( Riyal) | 10.00 |
Recurring P/E | 38.86 |
P/E (TTM) | NEG |
Price/book | 3.80 |
Return on Average Assets (%) (TTM) | - |
Return on Average Equity (%) (TTM) | (26.82 ) |
EV/adj EBITDA | - |
EV/Revenues | 1.29 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}