Development Works Food Co. posted a net profit of SAR 2.5 million for the first half of 2025, up 19% from SAR 2.1 million in H1 2024.
| Item | 6m 2024 | 6m 2025 | Change |
|---|---|---|---|
| Revenues | 50.06 | 55.92 | 11.7 % |
| Gross Income | 4.50 | 6.68 | 48.5 % |
| Operating Income | 1.02 | 1.66 | 62.7 % |
| Net Income | 2.11 | 2.51 | 18.7 % |
| Average Shares | 3.00 | 3.00 | - |
| Earnings Per Share before unusual items (Riyals) | 0.70 | 0.84 | 18.7 % |
| EPS (Riyal) | 0.70 | 0.84 | 18.7 % |
This was driven by higher revenues year-on-year due to strong sales from the Juice Time brand.
In Q2 2025, the company’s bottom line dropped 23% to SAR 1.1 million, from SAR 1.42 million in Q2 2024. This was due to recording an additional provision for expected credit losses, paired with a decline in other income and an increase in general and administrative expenses.
Sequentially, net income plunged by 23.2% from SAR 1.42 million in Q1 2025.
| Item | Q2 2024 | Q2 2025 | Change |
|---|---|---|---|
| Revenues | 26.18 | 28.66 | 9.5 % |
| Gross Income | 2.71 | 3.28 | 21.2 % |
| Operating Income | 0.92 | 0.94 | 1.5 % |
| Net Income | 1.42 | 1.09 | (23.4 %) |
| Average Shares | 3.00 | 3.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.47 | 0.36 | (23.4 %) |
| EPS (Riyal) | 0.47 | 0.36 | (23.4 %) |
| Item | Q1 2025 | Q2 2025 | Change |
|---|---|---|---|
| Revenues | 27.25 | 28.66 | 5.2 % |
| Gross Income | 3.39 | 3.28 | (3.2 %) |
| Operating Income | 0.73 | 0.94 | 29.4 % |
| Net Income | 1.42 | 1.09 | (23.2 %) |
| Average Shares | 3.00 | 3.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.47 | 0.36 | (23.2 %) |
| EPS (Riyal) | 0.47 | 0.36 | (23.2 %) |
Shareholders' equity (after minority interest) reached SAR 24.78 million by the end of H1 2025, up from SAR 23.35 million in the year-earlier period.
Accumulated losses amounted to SAR 5.7 million by the end of June 30, 2025, representing 19.13% of capital.
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2016 | 8.00 | - | 3.55 | - | 0.83 | - |
| Q2 2016 | 10.18 | - | 5.22 | - | 1.65 | - |
| Q3 2016 | 11.55 | - | 6.00 | - | 1.71 | - |
| Q4 2016 | 5.19 | - | (6.82) | - | (6.82) | - |
| 2016 | 34.93 | 0.8 % | 7.96 | (46.3 %) | 5.33 | (5.6 %) |
| Q1 2017 | 13.47 | 68.3 % | 6.37 | 79.3 % | 1.09 | 31.2 % |
| Q2 2017 | 20.46 | 101.1 % | 4.54 | (13.0 %) | 2.79 | 68.7 % |
| Q3 2017 | 20.04 | 73.5 % | 3.76 | (37.4 %) | 2.24 | 31.5 % |
| Q4 2017 | 28.43 | 447.7 % | 4.20 | 161.6 % | 1.68 | 124.6 % |
| 2017 | 82.41 | 135.9 % | 14.74 | 85.2 % | 7.88 | 47.9 % |
| Q1 2018 | 22.70 | 68.5 % | 3.27 | (48.7 %) | 1.36 | 25.1 % |
| Q2 2018 | 31.16 | 52.3 % | 4.56 | 0.4 % | 2.86 | 2.5 % |
| Q3 2018 | 28.69 | 43.1 % | 4.87 | 29.6 % | 2.47 | 10.2 % |
| Q4 2018 | 26.11 | (8.1 %) | 2.20 | (47.7 %) | (1.00) | (159.7 %) |
| 2018 | 108.66 | 31.9 % | 14.94 | 1.3 % | 5.69 | (27.8 %) |
| Q1 2019 | 30.76 | 35.5 % | 4.73 | 44.7 % | 1.11 | (18.5 %) |
| Q2 2019 | 39.94 | 28.2 % | 6.70 | 46.8 % | 2.26 | (21.0 %) |
| Q3 2019 | 37.07 | 29.2 % | 5.39 | 10.7 % | 2.40 | (3.2 %) |
| Q4 2019 | - | - | - | - | 3.89 | 487.7 % |
| 2019 | 96.27 | (11.4 %) | 19.45 | 30.2 % | 9.65 | 69.5 % |
| Q1 2020 | 26.26 | (14.6 %) | (2.11) | (144.7 %) | (3.97) | (458.4 %) |
| Q2 2020 | 22.42 | (43.9 %) | (0.49) | (107.2 %) | (2.17) | (196.0 %) |
| Q3 2020 | 29.68 | (19.9 %) | 3.60 | (33.2 %) | 1.53 | (36.3 %) |
| Q4 2020 | 16.15 | - | 1.62 | - | (0.74) | (119.1 %) |
| 2020 | 94.50 | (1.8 %) | 2.62 | (86.5 %) | (5.35) | (155.5 %) |
| Q1 2021 | 19.81 | (24.6 %) | 2.30 | 208.8 % | (0.86) | 78.2 % |
| Q2 2021 | 24.61 | 9.7 % | 6.03 | 1344.1 % | 2.56 | 218.3 % |
| Q3 2021 | 33.16 | 11.8 % | 3.77 | 4.8 % | 0.28 | (81.4 %) |
| Q4 2021 | 23.28 | 44.2 % | (2.62) | (261.9 %) | (2.21) | (198.8 %) |
| 2021 | 100.86 | 6.7 % | 9.49 | 261.9 % | (0.23) | 95.7 % |
| Q1 2022 | 20.22 | 2.1 % | (0.76) | (133.2 %) | (3.60) | (317.0 %) |
| Q2 2022 | 33.81 | 37.4 % | 5.99 | (0.8 %) | 3.18 | 24.0 % |
| Q3 2022 | 24.74 | (25.4 %) | 2.56 | (32.1 %) | (0.25) | (188.7 %) |
| Q4 2022 | 19.88 | (14.6 %) | (3.40) | (29.7 %) | (5.93) | (167.8 %) |
| 2022 | 98.65 | (2.2 %) | 4.39 | (53.7 %) | (6.61) | (2,759.7 %) |
| Q1 2023 | 19.70 | (2.6 %) | (0.72) | 5.4 % | (3.42) | 5.1 % |
| Q2 2023 | 27.18 | (19.6 %) | 3.02 | (49.5 %) | 0.45 | (85.9 %) |
| Q3 2023 | 23.86 | (3.6 %) | 1.46 | (43.1 %) | (1.02) | (304.2 %) |
| Q4 2023 | 18.38 | (7.6 %) | (1.09) | 67.9 % | (2.65) | 55.3 % |
| 2023 | 89.11 | (9.7 %) | 2.67 | (39.2 %) | (6.64) | (0.5 %) |
| Q1 2024 | 23.88 | 21.2 % | 1.79 | 347.3 % | 0.10 | 102.9 % |
| Q2 2024 | 26.18 | (3.7 %) | 2.71 | (10.4 %) | 0.92 | 106.1 % |
| Q3 2024 | 25.49 | 6.8 % | 1.88 | 29.0 % | (0.41) | 60.0 % |
| Q4 2024 | 20.70 | 12.6 % | (2.07) | (90.2 %) | (2.80) | (5.5 %) |
| 2024 | 97.36 | 9.3 % | 6.41 | 140.2 % | (1.38) | 79.2 % |
| Q1 2025 | 27.25 | 14.1 % | 3.39 | 89.8 % | 0.73 | 637.8 % |
| Q2 2025 | 28.66 | 9.5 % | 3.28 | 21.2 % | 0.94 | 1.5 % |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| 2015 | 34.66 | 16.8 % | 14.83 | 27.7 % | 5.65 | 644.4 % |
| 2016 | 34.93 | 0.8 % | 7.96 | (46.3 %) | 5.33 | (5.6 %) |
| 2017 | 82.41 | 135.9 % | 14.74 | 85.2 % | 7.88 | 47.9 % |
| 2018 | 108.66 | 31.9 % | 14.94 | 1.3 % | 5.69 | (27.8 %) |
| 2019 | 96.27 | (11.4 %) | 19.45 | 30.2 % | 9.65 | 69.5 % |
| 2020 | 94.50 | (1.8 %) | 2.62 | (86.5 %) | (5.35) | (155.5 %) |
| 2021 | 100.86 | 6.7 % | 9.49 | 261.9 % | (0.23) | 95.7 % |
| 2022 | 98.65 | (2.2 %) | 4.39 | (53.7 %) | (6.61) | (2,759.7 %) |
| 2023 | 89.11 | (9.7 %) | 2.67 | (39.2 %) | (6.64) | (0.5 %) |
| 2024 | 97.36 | 9.3 % | 6.41 | 140.2 % | (1.38) | 79.2 % |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| Q1 2016 | 0.84 | - | 0.28 | - | 0.84 | 0.28 |
| Q2 2016 | 1.60 | - | 0.53 | - | 1.60 | 0.53 |
| Q3 2016 | 1.76 | - | 0.59 | - | 1.76 | 0.59 |
| Q4 2016 | (6.86) | - | (2.29) | - | (6.86) | (2.29) |
| 2016 | 5.30 | (8.3 %) | 1.77 | - | 5.30 | 1.77 |
| Q1 2017 | 1.04 | 23.7 % | 0.35 | - | 1.04 | 0.35 |
| Q2 2017 | 2.63 | 64.4 % | 0.88 | - | 2.63 | 0.88 |
| Q3 2017 | 2.25 | 27.6 % | 0.75 | - | 2.25 | 0.75 |
| Q4 2017 | 1.97 | 128.7 % | 0.66 | - | 1.97 | 0.66 |
| 2017 | 7.89 | 48.7 % | 2.63 | - | 7.89 | 2.63 |
| Q1 2018 | 1.34 | 28.4 % | 0.45 | - | 1.34 | 0.45 |
| Q2 2018 | 2.69 | 2.4 % | 0.90 | - | 2.69 | 0.90 |
| Q3 2018 | 2.31 | 2.9 % | 0.77 | - | 2.31 | 0.77 |
| Q4 2018 | 1.40 | (28.8 %) | 0.47 | - | 1.40 | 0.47 |
| 2018 | 7.74 | (1.9 %) | 2.58 | - | 7.74 | 2.58 |
| Q1 2019 | 1.46 | 8.8 % | 0.49 | - | 1.46 | 0.49 |
| Q2 2019 | 2.24 | (16.6 %) | 0.75 | - | 2.24 | 0.75 |
| Q3 2019 | 2.47 | 6.7 % | 0.82 | - | 2.47 | 0.82 |
| Q4 2019 | 2.47 | 75.6 % | 0.82 | - | 2.47 | 0.82 |
| 2019 | 8.63 | 11.5 % | 2.88 | - | 8.63 | 2.88 |
| Q1 2020 | (3.92) | (369.3 %) | (1.31) | - | (3.92) | (1.31) |
| Q2 2020 | (2.09) | (193.2 %) | (0.70) | - | (2.09) | (0.70) |
| Q3 2020 | 0.66 | (73.2 %) | 0.22 | - | 0.66 | 0.22 |
| Q4 2020 | (3.05) | (223.6 %) | (1.02) | (5.18) | 2.13 | 0.71 |
| 2020 | (8.40) | (197.3 %) | (2.80) | (5.18) | (3.22) | (1.07) |
| Q1 2021 | 0.12 | 103.0 % | 0.04 | - | 0.12 | 0.04 |
| Q2 2021 | 2.55 | 221.8 % | 0.85 | - | 2.55 | 0.85 |
| Q3 2021 | 0.77 | 16.5 % | 0.26 | - | 0.77 | 0.26 |
| Q4 2021 | (1.09) | 64.3 % | (0.36) | - | (1.09) | (0.36) |
| 2021 | 2.35 | 128.0 % | 0.78 | - | 2.35 | 0.78 |
| Q1 2022 | (2.29) | (2042.4 %) | (0.76) | - | (2.29) | (0.76) |
| Q2 2022 | 3.04 | 19.4 % | 1.01 | - | 3.04 | 1.01 |
| Q3 2022 | 0.44 | (42.5 %) | 0.15 | - | 0.44 | 0.15 |
| Q4 2022 | (4.41) | (306.4 %) | (1.47) | - | (4.41) | (1.47) |
| 2022 | (3.22) | (237.2 %) | (1.07) | - | (3.22) | (1.07) |
| Q1 2023 | (2.73) | (19.2 %) | (0.91) | - | (2.73) | (0.91) |
| Q2 2023 | 0.32 | (89.6 %) | 0.11 | - | 0.32 | 0.11 |
| Q3 2023 | 0.53 | 20.7 % | 0.18 | - | 0.53 | 0.18 |
| Q4 2023 | (3.29) | 25.5 % | (1.10) | - | (3.29) | (1.10) |
| 2023 | (5.17) | (60.4 %) | (1.72) | - | (5.17) | (1.72) |
| Q1 2024 | 0.69 | 125.3 % | 0.23 | - | 0.69 | 0.23 |
| Q2 2024 | 1.42 | 350.8 % | 0.47 | - | 1.42 | 0.47 |
| Q3 2024 | (0.44) | (182.8 %) | (0.15) | - | (0.44) | (0.15) |
| Q4 2024 | (1.31) | 60.2 % | (0.44) | 1.65 | (2.95) | (0.98) |
| 2024 | 1.30 | 125.1 % | 0.43 | 1.65 | (0.35) | (0.12) |
| Q1 2025 | 1.42 | 105.3 % | 0.47 | - | 1.42 | 0.47 |
| Q2 2025 | 1.09 | (23.4 %) | 0.36 | - | 1.09 | 0.36 |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| 2015 | 5.79 | 471.2 % | 1.93 | - | 5.79 | 1.93 |
| 2016 | 5.30 | (8.3 %) | 1.77 | - | 5.30 | 1.77 |
| 2017 | 7.89 | 48.7 % | 2.63 | - | 7.89 | 2.63 |
| 2018 | 7.74 | (1.9 %) | 2.58 | - | 7.74 | 2.58 |
| 2019 | 8.63 | 11.5 % | 2.88 | - | 8.63 | 2.88 |
| 2020 | (8.40) | (197.3 %) | (2.80) | (5.18) | (3.22) | (1.07) |
| 2021 | 2.35 | 128.0 % | 0.78 | - | 2.35 | 0.78 |
| 2022 | (3.22) | (237.2 %) | (1.07) | - | (3.22) | (1.07) |
| 2023 | (5.17) | (60.4 %) | (1.72) | - | (5.17) | (1.72) |
| 2024 | 1.30 | 125.1 % | 0.43 | 1.65 | (0.35) | (0.12) |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | 22.79 % | (2.71 %) | (7.62 %) |
| 2016 | 22.79 % | 20.09 % | 15.18 % |
| Q1 2017 | 26.68 % | (1.46 %) | (6.09 %) |
| Q2 2017 | 19.92 % | 1.37 % | (2.82 %) |
| Q3 2017 | 13.26 % | 2.51 % | (1.60 %) |
| Q4 2017 | 22.90 % | 13.73 % | 9.57 % |
| 2017 | 17.89 % | 13.84 % | 9.57 % |
| Q1 2018 | 17.21 % | 13.38 % | 8.93 % |
| Q2 2018 | 15.43 % | 12.63 % | 8.06 % |
| Q3 2018 | 15.23 % | 12.41 % | 7.49 % |
| Q4 2018 | 13.71 % | 10.99 % | 7.12 % |
| 2018 | 13.75 % | 10.99 % | 7.12 % |
| Q1 2019 | 14.01 % | 10.44 % | 6.73 % |
| Q2 2019 | 14.74 % | 9.82 % | 5.91 % |
| Q3 2019 | 14.20 % | 9.66 % | 5.65 % |
| Q4 2019 | - | - | - |
| 2019 | 20.20 % | 32.49 % | 8.96 % |
| Q1 2020 | - | - | - |
| Q2 2020 | - | - | - |
| Q3 2020 | - | - | - |
| Q4 2020 | 2.77 % | 19.73 % | (3.41 %) |
| 2020 | 2.77 % | 19.73 % | (3.41 %) |
| Q1 2021 | 7.99 % | 24.51 % | 0.93 % |
| Q2 2021 | 15.02 % | 35.22 % | 6.05 % |
| Q3 2021 | 14.64 % | 27.47 % | 5.94 % |
| Q4 2021 | 9.40 % | 21.89 % | 2.33 % |
| 2021 | 9.40 % | 21.89 % | 2.33 % |
| Q1 2022 | 6.34 % | 22.19 % | (0.06 %) |
| Q2 2022 | 5.77 % | 18.27 % | 0.39 % |
| Q3 2022 | 5.06 % | 19.65 % | 0.10 % |
| Q4 2022 | 4.45 % | 16.91 % | (3.27 %) |
| 2022 | 4.45 % | 16.91 % | (3.27 %) |
| Q1 2023 | 4.52 % | 17.25 % | (3.73 %) |
| Q2 2023 | 1.60 % | 15.47 % | (6.98 %) |
| Q3 2023 | 0.40 % | 12.77 % | (6.95 %) |
| Q4 2023 | 3.00 % | 13.55 % | (5.80 %) |
| 2023 | 3.00 % | 13.55 % | (5.80 %) |
| Q1 2024 | 5.55 % | 15.63 % | (1.87 %) |
| Q2 2024 | 5.27 % | 15.28 % | (0.69 %) |
| Q3 2024 | 5.63 % | 16.25 % | (1.72 %) |
| Q4 2024 | 4.47 % | 17.34 % | (1.33 %) |
| 2024 | 6.59 % | 18.00 % | (0.36 %) |
| Q1 2025 | 5.94 % | 17.18 % | (0.56 %) |
| Q2 2025 | 6.35 % | 16.72 % | (0.87 %) |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2015 | 42.77 % | 20.66 % | 16.69 % |
| 2016 | 22.79 % | 20.09 % | 15.18 % |
| 2017 | 17.89 % | 13.84 % | 9.57 % |
| 2018 | 13.75 % | 10.99 % | 7.12 % |
| 2019 | 20.20 % | 32.49 % | 8.96 % |
| 2020 | 2.77 % | 19.73 % | (3.41 %) |
| 2021 | 9.40 % | 21.89 % | 2.33 % |
| 2022 | 4.45 % | 16.91 % | (3.27 %) |
| 2023 | 3.00 % | 13.55 % | (5.80 %) |
| 2024 | 6.59 % | 18.00 % | (0.36 %) |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2016 | 44.39 % | 16.45 % | 10.53 % |
| Q2 2016 | 51.32 % | 22.31 % | 15.70 % |
| Q3 2016 | 51.95 % | 19.78 % | 15.22 % |
| Q4 2016 | (131.41 %) | (131.41 %) | (132.18 %) |
| Q1 2017 | 47.29 % | 12.45 % | 7.74 % |
| Q2 2017 | 22.20 % | 17.35 % | 12.84 % |
| Q3 2017 | 18.73 % | 15.34 % | 11.20 % |
| Q4 2017 | 14.79 % | 10.60 % | 6.94 % |
| Q1 2018 | 14.40 % | 11.56 % | 5.90 % |
| Q2 2018 | 14.64 % | 13.54 % | 8.63 % |
| Q3 2018 | 16.97 % | 13.65 % | 8.05 % |
| Q4 2018 | 8.41 % | 4.54 % | 5.38 % |
| Q1 2019 | 15.38 % | 9.31 % | 4.74 % |
| Q2 2019 | 16.77 % | 10.91 % | 5.62 % |
| Q3 2019 | 14.54 % | 12.20 % | 6.65 % |
| Q4 2019 | - | - | - |
| Q1 2020 | (8.04 %) | (4.67 %) | (14.94 %) |
| Q2 2020 | (2.16 %) | 4.43 % | (9.33 %) |
| Q3 2020 | 12.13 % | 40.09 % | 2.23 % |
| Q4 2020 | 10.02 % | 43.26 % | 13.20 % |
| Q1 2021 | 11.60 % | 8.60 % | 0.60 % |
| Q2 2021 | 24.52 % | 45.50 % | 10.35 % |
| Q3 2021 | 11.37 % | 17.69 % | 2.32 % |
| Q4 2021 | (11.25 %) | 14.21 % | (4.66 %) |
| Q1 2022 | (3.78 %) | 10.41 % | (11.33 %) |
| Q2 2022 | 17.71 % | 26.35 % | 8.99 % |
| Q3 2022 | 10.36 % | 23.16 % | 1.79 % |
| Q4 2022 | (17.09 %) | (0.33 %) | (22.21 %) |
| Q1 2023 | (3.67 %) | 11.97 % | (13.86 %) |
| Q2 2023 | 11.13 % | 22.57 % | 1.16 % |
| Q3 2023 | 6.12 % | 13.20 % | 2.24 % |
| Q4 2023 | (5.93 %) | 2.34 % | (17.89 %) |
| Q1 2024 | 7.49 % | 20.39 % | 2.89 % |
| Q2 2024 | 10.35 % | 21.58 % | 5.43 % |
| Q3 2024 | 7.38 % | 16.92 % | (1.74 %) |
| Q4 2024 | (10.02 %) | 8.97 % | (14.27 %) |
| Q1 2025 | 12.45 % | 19.43 % | 5.21 % |
| Q2 2025 | 11.46 % | 19.57 % | 3.80 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2016 | 3.00 | - | - | 4.68 |
| Q2 2016 | 3.00 | - | - | 5.11 |
| Q3 2016 | 3.00 | - | - | 4.48 |
| Q4 2016 | 3.00 | (0.89) | (0.89) | 4.84 |
| Q1 2017 | 3.00 | (0.82) | (0.82) | 5.02 |
| Q2 2017 | 3.00 | (0.48) | (0.48) | 5.90 |
| Q3 2017 | 3.00 | (0.32) | (0.32) | 6.65 |
| Q4 2017 | 3.00 | 2.63 | 2.63 | 7.16 |
| Q1 2018 | 3.00 | 2.73 | 2.73 | 7.61 |
| Q2 2018 | 3.00 | 2.75 | 2.75 | 8.51 |
| Q3 2018 | 3.00 | 2.77 | 2.77 | 9.28 |
| Q4 2018 | 3.00 | 2.58 | 2.58 | 10.10 |
| Q1 2019 | 3.00 | 2.62 | 2.62 | 10.58 |
| Q2 2019 | 3.00 | 2.47 | 2.47 | 11.33 |
| Q3 2019 | 3.00 | 2.52 | 2.52 | 12.15 |
| Q4 2019 | 3.00 | 2.88 | 2.88 | 12.97 |
| Q1 2020 | 3.00 | 1.08 | 1.08 | 11.56 |
| Q2 2020 | 3.00 | (0.36) | (0.36) | 10.86 |
| Q3 2020 | 3.00 | (0.96) | (0.96) | 11.08 |
| Q4 2020 | 3.00 | (2.80) | (1.07) | 10.17 |
| Q1 2021 | 3.00 | (1.45) | 0.27 | 10.21 |
| Q2 2021 | 3.00 | 0.09 | 1.82 | 11.06 |
| Q3 2021 | 3.00 | 0.13 | 1.86 | 11.32 |
| Q4 2021 | 3.00 | 0.78 | 0.78 | 10.85 |
| Q1 2022 | 3.00 | (0.02) | (0.02) | 10.09 |
| Q2 2022 | 3.00 | 0.14 | 0.14 | 11.10 |
| Q3 2022 | 3.00 | 0.04 | 0.04 | 11.25 |
| Q4 2022 | 3.00 | (1.07) | (1.07) | 9.76 |
| Q1 2023 | 3.00 | (1.22) | (1.22) | 8.85 |
| Q2 2023 | 3.00 | (2.13) | (2.13) | 8.95 |
| Q3 2023 | 3.00 | (2.10) | (2.10) | 9.13 |
| Q4 2023 | 3.00 | (1.72) | (1.72) | 6.97 |
| Q1 2024 | 3.00 | (0.58) | (0.58) | 7.20 |
| Q2 2024 | 3.00 | (0.21) | (0.21) | 7.68 |
| Q3 2024 | 3.00 | (0.54) | (0.54) | 7.53 |
| Q4 2024 | 3.00 | 0.12 | (0.43) | 7.42 |
| Q1 2025 | 3.00 | 0.36 | (0.19) | 7.90 |
| Q2 2025 | 3.00 | 0.25 | (0.30) | 8.26 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2015 | 3.00 | 1.93 | 1.93 | 2.30 |
| 2016 | 3.00 | 1.77 | 1.77 | 4.84 |
| 2017 | 3.00 | 2.63 | 2.63 | 7.16 |
| 2018 | 3.00 | 2.58 | 2.58 | 10.10 |
| 2019 | 3.00 | 2.88 | 2.88 | 12.97 |
| 2020 | 3.00 | (2.80) | (1.07) | 10.17 |
| 2021 | 3.00 | 0.78 | 0.78 | 10.85 |
| 2022 | 3.00 | (1.07) | (1.07) | 9.76 |
| 2023 | 3.00 | (1.72) | (1.72) | 6.97 |
| 2024 | 3.00 | 0.43 | (0.12) | 7.42 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| Q1 2016 | - | - | - |
| Q2 2016 | - | - | - |
| Q3 2016 | - | - | - |
| Q4 2016 | - | - | - |
| Q1 2017 | NEG | NEG | 7.75 |
| Q2 2017 | NEG | NEG | 5.47 |
| Q3 2017 | NEG | NEG | 4.29 |
| Q4 2017 | 11.05 | 11.05 | 4.06 |
| Q1 2018 | 9.69 | 9.69 | 3.47 |
| Q2 2018 | 10.92 | 10.92 | 3.53 |
| Q3 2018 | 9.69 | 9.69 | 2.89 |
| Q4 2018 | 10.66 | 10.66 | 2.72 |
| Q1 2019 | 12.72 | 12.72 | 3.15 |
| Q2 2019 | 15.17 | 15.17 | 3.31 |
| Q3 2019 | 12.24 | 12.24 | 2.54 |
| Q4 2019 | 22.86 | 22.86 | 5.07 |
| Q1 2020 | 39.32 | 39.32 | 3.68 |
| Q2 2020 | NEG | NEG | 4.44 |
| Q3 2020 | NEG | NEG | 10.75 |
| Q4 2020 | NEG | NEG | 15.45 |
| Q1 2021 | NEG | More than 100 | 12.65 |
| Q2 2021 | More than 100 | 82.28 | 13.53 |
| Q3 2021 | More than 100 | 91.63 | 15.02 |
| Q4 2021 | More than 100 | More than 100 | 26.02 |
| Q1 2022 | NEG | NEG | 26.36 |
| Q2 2022 | More than 100 | More than 100 | 16.41 |
| Q3 2022 | More than 100 | More than 100 | 17.14 |
| Q4 2022 | NEG | NEG | 15.76 |
| Q1 2023 | NEG | NEG | 18.06 |
| Q2 2023 | NEG | NEG | 18.12 |
| Q3 2023 | NEG | NEG | 11.63 |
| Q4 2023 | NEG | NEG | 19.50 |
| Q1 2024 | NEG | NEG | 18.35 |
| Q2 2024 | NEG | NEG | 16.41 |
| Q3 2024 | NEG | NEG | 17.00 |
| Q4 2024 | More than 100 | NEG | 17.78 |
| Q1 2025 | More than 100 | NEG | 15.35 |
| Q2 2025 | More than 100 | NEG | 13.20 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| 2015 | - | - | - |
| 2016 | - | - | - |
| 2017 | 11.05 | 11.05 | 4.06 |
| 2018 | 10.66 | 10.66 | 2.72 |
| 2019 | 22.86 | 22.86 | 5.07 |
| 2020 | NEG | NEG | 15.45 |
| 2021 | More than 100 | More than 100 | 26.02 |
| 2022 | NEG | NEG | 15.76 |
| 2023 | NEG | NEG | 19.50 |
| 2024 | More than 100 | NEG | 17.78 |
Q2 2025
2025
| Period | Juice Time trade mark sales | Quiznos trade mark sales | Beef Shots sales | Juice time plus | Jamarti Brand sales | Sales of vegetables and fruits |
|---|---|---|---|---|---|---|
| Q1 2023 | 16.73 | 1.70 | - | - | - | 1.27 |
| Q2 2023 | 25.77 | 1.78 | - | - | - | (0.37) |
| Q3 2023 | 21.56 | 1.83 | - | - | - | 0.46 |
| Q4 2023 | 17.56 | 1.88 | 0.29 | - | - | (1.36) |
| Q1 2024 | 20.79 | 1.61 | 1.48 | - | - | - |
| Q2 2024 | 22.65 | 1.58 | 1.93 | 0.02 | - | - |
| Q3 2024 | 21.14 | 1.70 | 2.59 | 0.06 | - | - |
| Q4 2024 | 16.42 | 1.69 | 2.57 | 0.02 | - | - |
| Q1 2025 | 23.22 | 1.47 | 2.55 | 0.01 | - | - |
| Q2 2025 | 24.66 | 1.78 | 2.22 | - | - | - |
| Period | Juice Time trade mark sales | Quiznos trade mark sales | Beef Shots sales | Juice time plus | Jamarti Brand sales | Sales of vegetables and fruits |
|---|---|---|---|---|---|---|
| 2022 | 88.23 | 6.31 | - | - | 0.99 | 3.12 |
| 2023 | 81.63 | 7.19 | 0.29 | - | - | - |
| 2024 | 82.12 | 6.57 | 8.58 | 0.09 | - | - |
| Current | |
| Market Cap (M Riyal) | 306.90 |
| Enterprise Value (EV) (M Riyal) | 310.92 |
| Shares Outstanding ((M)) | 3.00 |
| EPS ( Riyal) (TTM) | 0.15 |
| Book Value (BV) ( Riyal) | 8.01 |
| Par Value ( Riyal) | 10.00 |
| Recurring P/E | Neg |
| P/E (TTM) | More than 100 |
| Price/book | 12.77 |
| Return on Average Assets (%) (TTM) | 0.6 |
| Return on Average Equity (%) (TTM) | 2.0 |
| EV/adj EBITDA | 19.16 |
| EV/Revenues | 3.02 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}