Financial Results : Maharah earns SAR 133.3M in 9M 2025, SAR 44.5M in Q3

Maharah earns SAR 133.3M in 9M 2025, SAR 44.5M in Q3

09/11/2025 Argaam Exclusive

View other reports

Maharah Human Resources Co. recorded a profit rise of 7.4% to SAR 133.3 million in the first nine months of 2025, from SAR 124.1 million in the prior-year period.



Financials (M)

Item 9m 2024 9m 2025 Change‬
Revenues 1,614.03 2,255.93 39.8 %
Gross Income 197.39 228.27 15.6 %
Operating Income 117.44 145.18 23.6 %
Net Income 124.14 133.31 7.4 %
Average Shares 475.00 475.00 -
Earnings Per Share before unusual items (Riyals) 0.26 0.27 3.5 %
EPS (Riyal) 0.26 0.28 7.4 %

The profit growth was attributed to a 40% year-on-year (YoY) increase in revenue on higher income across the company’s main segments. Average workforce rose by 35%, supporting a 51% jump in business services revenue due to a 46% increase in manpower and continued demand growth, along with strategic contracts secured with clients.

 

Retail services revenue also grew by 14% YoY, supported by an 11% rise in workforce numbers, higher operating rates, and improved operational efficiency.

 

Gross profit rose by SAR 16%, or SAR 30.9 million, to SAR 228 million, mainly due to stronger performance in core segments, particularly business services, and better profit margins in retail services following efficiency initiatives and cost optimization.

 

Operating profit increased by 24%, or SAR 27.7 million, to SAR 145 million, reflecting the overall growth in gross profit during the period.



Current Quarter Comparison (M)

Compared With The
Item Q3 2024 Q3 2025 Change‬
Revenues 558.40 789.70 41.4 %
Gross Income 59.84 89.60 49.7 %
Operating Income 32.81 61.01 85.9 %
Net Income 22.65 44.46 96.3 %
Average Shares 475.00 475.00 -
Earnings Per Share before unusual items (Riyal) 0.05 0.09 96.3 %
EPS (Riyal) 0.05 0.09 96.3 %

On the other hand, gross profit margins in the business services segment were under pressure despite higher revenues, due to efforts to retain strategic clients and sustain growth in both revenue and workforce.

 

General and administrative expenses rose by SAR 7.5 million, driven by investments in human capital through incentive programs, training, and recruitment initiatives.

 

Selling and marketing expenses increased by SAR 2 million to support revenue growth.

 

In Q3 2025, Maharah’s earnings surged 96.3% to reach SAR 44.5 million, compared to SAR 22.6 million in the third quarter of 2024.

 

On a sequential basis, net earnings inched up by 0.2% from SAR 44.38 million in Q2 2025.

 

Shareholders’ equity, excluding minority interest, reached SAR 738.2 million as of Sept. 30, 2025, up from SAR 621.3 million a year earlier.



Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 300.87 - 85.38 - 46.36 -
Q1 2018 327.38 - 62.73 - 42.98 -
Q2 2018 337.52 - 77.03 - 61.53 -
Q3 2018 343.90 - 82.49 - 69.59 -
Q4 2018 343.12 14.0 % 76.13 (10.8 %) 54.02 16.5 %
Q1 2019 372.88 13.9 % 79.77 27.2 % 60.85 41.6 %
Q2 2019 367.22 8.8 % 86.93 12.8 % 70.77 15.0 %
Q3 2019 386.37 12.3 % 106.27 28.8 % 87.11 25.2 %
Q4 2019 385.83 12.4 % 106.84 40.3 % 85.20 57.7 %
Q1 2020 389.76 4.5 % 79.03 (0.9 %) 59.76 (1.8 %)
Q2 2020 352.49 (4.0 %) 73.89 (15.0 %) 54.45 (23.1 %)
Q3 2020 342.07 (11.5 %) 62.79 (40.9 %) 47.47 (45.5 %)
Q4 2020 332.04 (13.9 %) 46.98 (56.0 %) 21.35 (74.9 %)
Q1 2021 321.61 (17.5 %) 55.17 (30.2 %) 33.50 (44.0 %)
Q2 2021 322.62 (8.5 %) 53.86 (27.1 %) 41.94 (23.0 %)
Q3 2021 324.83 (5.0 %) 54.29 (13.5 %) 36.31 (23.5 %)
Q4 2021 349.67 5.3 % 56.59 20.5 % 34.28 60.6 %
Q1 2022 381.28 18.6 % 49.03 (11.1 %) 22.94 (31.5 %)
Q2 2022 409.29 26.9 % 56.05 4.1 % 30.19 (28.0 %)
Q3 2022 416.28 28.2 % 58.37 7.5 % 30.02 (17.3 %)
Q4 2022 482.78 38.1 % 65.78 16.2 % 25.05 (26.9 %)
Q1 2023 462.03 21.2 % 56.75 15.7 % 30.16 31.5 %
Q2 2023 462.59 13.0 % 64.94 15.9 % 32.15 6.5 %
Q3 2023 471.49 13.3 % 61.96 6.2 % 19.66 (34.5 %)
Q4 2023 493.91 2.3 % 60.63 (7.8 %) 14.73 (41.2 %)
Q1 2024 513.01 11.0 % 67.00 18.1 % 34.17 13.3 %
Q2 2024 532.50 15.1 % 73.95 13.9 % 45.14 40.4 %
Q3 2024 558.40 18.4 % 59.84 (3.4 %) 32.81 66.9 %
Q4 2024 621.41 25.8 % 61.70 1.8 % 29.08 97.4 %
Q1 2025 707.42 37.9 % 68.71 2.6 % 39.47 15.5 %
Q2 2025 755.39 41.9 % 73.64 (0.4 %) 43.83 (2.9 %)
Q3 2025 789.70 41.4 % 89.60 49.7 % 61.01 85.9 %


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2016 - - - - - -
Q2 2016 - - - - - -
Q3 2016 - - - - - -
Q4 2016 - - - - - -
Q1 2017 - - - - - -
Q2 2017 - - - - - -
Q3 2017 - - - - - -
Q4 2017 63.26 - 0.13 2.58 60.68 0.13
Q1 2018 48.02 - 0.10 - 48.02 0.10
Q2 2018 57.59 - 0.12 - 57.59 0.12
Q3 2018 69.35 - 0.15 - 69.35 0.15
Q4 2018 47.30 (25.2 %) 0.10 - 47.30 0.10
Q1 2019 54.02 12.5 % 0.11 - 54.02 0.11
Q2 2019 71.99 25.0 % 0.15 1.73 70.26 0.15
Q3 2019 80.13 15.5 % 0.17 - 80.13 0.17
Q4 2019 65.95 39.5 % 0.14 - 65.95 0.14
Q1 2020 57.25 6.0 % 0.12 - 57.25 0.12
Q2 2020 49.42 (31.3 %) 0.10 - 49.42 0.10
Q3 2020 48.11 (40.0 %) 0.10 - 48.11 0.10
Q4 2020 22.53 (65.8 %) 0.05 - 22.53 0.05
Q1 2021 31.32 (45.3 %) 0.07 - 31.32 0.07
Q2 2021 38.71 (21.7 %) 0.08 - 38.71 0.08
Q3 2021 35.63 (26.0 %) 0.08 - 35.63 0.08
Q4 2021 39.27 74.3 % 0.08 10.69 28.58 0.06
Q1 2022 24.82 (20.7 %) 0.05 - 24.82 0.05
Q2 2022 27.19 (29.8 %) 0.06 - 27.19 0.06
Q3 2022 61.93 73.8 % 0.13 - 61.93 0.13
Q4 2022 4.40 (88.8 %) 0.01 - 4.40 0.01
Q1 2023 32.27 30.0 % 0.07 - 32.27 0.07
Q2 2023 35.10 29.1 % 0.07 - 35.10 0.07
Q3 2023 20.40 (67.1 %) 0.04 - 20.40 0.04
Q4 2023 12.46 182.9 % 0.03 - 12.46 0.03
Q1 2024 50.24 55.7 % 0.11 - 50.24 0.11
Q2 2024 51.25 46.0 % 0.11 - 51.25 0.11
Q3 2024 22.65 11.1 % 0.05 - 22.65 0.05
Q4 2024 1.98 (84.1 %) 0.00 - 1.98 0.00
Q1 2025 23.68 (52.9 %) 0.05 - 23.68 0.05
Q2 2025 44.38 (13.4 %) 0.09 4.80 40.03 0.08
Q3 2025 44.46 96.3 % 0.09 - 44.46 0.09

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 23.49 % 17.47 % 17.99 %
Q4 2018 22.07 % 17.76 % 16.44 %
Q1 2019 22.57 % 18.66 % 16.33 %
Q2 2019 22.80 % 19.09 % 16.88 %
Q3 2019 23.75 % 20.01 % 17.13 %
Q4 2019 25.11 % 21.47 % 17.88 %
Q1 2020 24.79 % 21.22 % 17.89 %
Q2 2020 24.17 % 20.47 % 16.69 %
Q3 2020 21.94 % 18.34 % 15.02 %
Q4 2020 18.55 % 14.60 % 12.52 %
Q1 2021 17.71 % 13.39 % 11.23 %
Q2 2021 16.60 % 12.70 % 10.67 %
Q3 2021 16.16 % 12.07 % 9.85 %
Q4 2021 16.67 % 12.83 % 10.18 %
Q1 2022 15.51 % 11.54 % 9.27 %
Q2 2022 14.74 % 10.14 % 7.93 %
Q3 2022 14.14 % 9.17 % 9.16 %
Q4 2022 13.57 % 8.16 % 7.00 %
Q1 2023 13.38 % 8.22 % 7.11 %
Q2 2023 13.48 % 8.15 % 7.33 %
Q3 2023 13.27 % 7.40 % 4.91 %
Q4 2023 12.92 % 6.83 % 5.30 %
Q1 2024 13.11 % 6.94 % 6.09 %
Q2 2024 13.11 % 7.38 % 6.68 %
Q3 2024 12.46 % 7.64 % 6.51 %
Q4 2024 11.80 % 7.81 % 5.67 %
2024 11.57 % 7.19 % 5.70 %
Q1 2025 10.92 % 7.41 % 4.11 %
Q2 2025 9.99 % 6.68 % 3.34 %
Q3 2025 10.22 % - 3.83 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2016 - - - -
Q2 2016 - - - -
Q3 2016 - - - -
Q4 2016 - - - -
Q1 2017 - - - -
Q2 2017 - - - -
Q3 2017 - - - -
Q4 2017 475.00 - - 0.56
Q1 2018 475.00 - - -
Q2 2018 475.00 - - -
Q3 2018 475.00 0.50 0.50 0.93
Q4 2018 475.00 0.47 0.47 0.91
Q1 2019 475.00 0.48 0.48 1.02
Q2 2019 475.00 0.51 0.51 1.17
Q3 2019 475.00 0.53 0.53 1.12
Q4 2019 475.00 0.57 0.57 1.24
Q1 2020 475.00 0.58 0.58 1.11
Q2 2020 475.00 0.53 0.53 1.21
Q3 2020 475.00 0.46 0.46 1.13
Q4 2020 475.00 0.37 0.37 1.18
Q1 2021 475.00 0.32 0.32 1.08
Q2 2021 475.00 0.30 0.30 1.16
Q3 2021 475.00 0.27 0.27 1.12
Q4 2021 475.00 0.31 0.28 1.21
Q1 2022 475.00 0.29 0.27 1.10
Q2 2022 475.00 0.27 0.24 1.15
Q3 2022 475.00 0.32 0.30 1.18
Q4 2022 475.00 0.25 0.25 1.18
Q1 2023 475.00 0.26 0.26 1.17
Q2 2023 475.00 0.28 0.28 1.24
Q3 2023 475.00 0.19 0.19 1.20
Q4 2023 475.00 0.21 0.21 1.20
Q1 2024 475.00 0.25 0.25 1.23
Q2 2024 475.00 0.28 0.28 1.34
Q3 2024 475.00 0.29 0.29 1.31
Q4 2024 475.00 0.27 0.27 1.32
Q1 2025 475.00 0.21 0.21 1.29
Q2 2025 475.00 0.20 0.19 1.36
Q3 2025 475.00 0.24 0.23 1.55

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2016 - - -
Q2 2016 - - -
Q3 2016 - - -
Q4 2016 - - -
Q1 2017 - - -
Q2 2017 - - -
Q3 2017 - - -
Q4 2017 - - -
Q1 2018 - - -
Q2 2018 - - -
Q3 2018 - - -
Q4 2018 - - -
Q1 2019 - - -
Q2 2019 13.45 13.54 5.89
Q3 2019 14.80 14.90 7.05
Q4 2019 11.87 11.94 5.47
Q1 2020 7.90 7.95 4.13
Q2 2020 10.24 10.24 4.51
Q3 2020 13.66 13.66 5.60
Q4 2020 15.97 15.97 5.07
Q1 2021 17.89 17.89 5.26
Q2 2021 21.01 21.01 5.37
Q3 2021 23.88 23.88 5.76
Q4 2021 19.67 21.24 4.98
Q1 2022 21.54 23.34 5.71
Q2 2022 18.15 19.82 4.22
Q3 2022 15.10 16.24 4.12
Q4 2022 16.32 16.32 3.46
Q1 2023 17.92 17.92 4.07
Q2 2023 18.95 18.95 4.54
Q3 2023 34.17 34.17 5.55
Q4 2023 35.69 35.69 6.64
Q1 2024 27.29 27.29 5.54
Q2 2024 21.32 21.32 4.51
Q3 2024 24.45 24.45 5.37
Q4 2024 23.20 23.20 4.68
Q1 2025 28.96 28.96 4.70
Q2 2025 26.19 27.48 3.77
Q3 2025 19.79 20.57 3.07

Business Segments (Million)

Compared With The
Period Corporate Individuals Facility Management Other Eliminations
Q4 2017 215.85 85.02 - - -
Q1 2018 230.97 96.41 - - -
Q2 2018 240.47 97.05 - - -
Q3 2018 245.31 98.60 - - -
Q4 2018 243.87 99.26 - - -
Q1 2019 268.44 104.44 - - -
Q2 2019 269.67 97.55 - - -
Q3 2019 283.46 102.91 - - -
Q4 2019 270.89 114.93 - - -
Q1 2020 282.91 106.85 - - -
Q2 2020 256.86 95.62 - - -
Q3 2020 251.87 90.20 - - -
Q4 2020 243.01 89.04 - - -
Q1 2021 232.94 88.68 - - -
Q2 2021 230.33 92.29 - - -
Q3 2021 221.09 89.94 25.39 - (11.57)
Q4 2021 225.38 103.70 38.32 - (17.73)
Q1 2022 236.66 121.73 39.90 0.25 (17.26)
Q2 2022 260.84 128.22 78.15 0.99 (36.02)
Q3 2022 274.07 121.76 40.09 1.87 (21.52)
Q4 2022 328.11 128.23 38.03 3.00 (14.60)
Q1 2023 323.71 116.00 33.79 3.43 (14.91)
Q2 2023 327.30 111.92 32.63 6.35 (15.60)
Q3 2023 334.27 107.03 32.49 16.75 (19.06)
Q4 2023 352.98 114.79 28.84 20.38 (23.09)
Q1 2024 407.67 103.67 25.23 1.66 (25.22)
Q2 2024 420.72 108.18 30.09 1.76 (28.26)
Q3 2024 415.54 106.89 28.85 42.33 (35.21)
Q1 2025 596.95 121.15 30.17 3.35 (44.21)
Q2 2025 654.74 115.09 28.33 3.38 (47.01)

Analysts Estimates (Million)

Item Profit (Expected) Profit (Actual) Change
Average 41.40 44.46

Estimates vs Actual (Million)

Item Profit (Expected) Profit (Actual) Change‬
SNB Capital 41.40 44.46

Current
Market Cap (M Riyal) 2,702.75
Enterprise Value (EV) (M Riyal) 3,218.51
Shares Outstanding ((M)) 475.00
EPS ( Riyal) (TTM) 0.24
Book Value (BV) ( Riyal) 1.55
Par Value ( Riyal) 1.00
Recurring P/E 24.54
P/E (TTM) 23.61
Price/book 3.66
Return on Average Assets (%) (TTM) 6.0
Return on Average Equity (%) (TTM) 16.8
EV/adj EBITDA -
EV/Revenues 1.12

Share Price

Maharah Human Resources Co. (MAHARAH)


Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.