Financial Results : Red Sea International widens H1 2022 loss to SAR 67.3 mln; Q2 loss at SAR 48.2 mln

Red Sea International widens H1 2022 loss to SAR 67.3 mln; Q2 loss at SAR 48.2 mln

07/08/2022 Argaam Exclusive

View other reports

Red Sea International Co. (RSI) deepened net losses after Zakat and tax to SAR 67.3 million for the first half of 2022, from SAR 62.9 million in the year-earlier period.



Financials (M)

Item 6m 2021 6m 2022 Change‬
Revenues 236.02 179.80 (23.8 %)
Gross Income (15.14) (30.88) (104.0 %)
Operating Income (54.81) (67.99) (24.1 %)
Net Income (62.08) (66.53) (7.2 %)
Average Shares 30.23 30.23 0.0 %
Earnings Per Share before unusual items (Riyals) (2.05) (2.20) (7.2 %)
EPS (Riyal) (2.05) (2.20) (7.2 %)

The increased net losses were mainly attributed to a decrease in revenue, higher general and administrative (G&A) expenses, as well as selling and distribution expenses.

 

The second-quarter net losses after Zakat and tax increased by 61.2% to SAR 48.2 million, from SAR 29.9 million in Q2 2021, due to lower revenue and an increase in gross loss compared to the corresponding period of 2021.



Current Quarter Comparison (M)

Compared With The
Item Q2 2021 Q2 2022 Change‬
Revenues 127.66 62.57 (51.0 %)
Gross Income (6.32) (26.93) (326.1 %)
Operating Income (26.17) (46.45) (77.5 %)
Net Income (29.43) (47.71) (62.1 %)
Average Shares 30.23 30.23 0.0 %
Earnings Per Share before unusual items (Riyal) (0.97) (1.58) (62.1 %)
EPS (Riyal) (0.97) (1.58) (62.1 %)

Compared to Q1 2022, net losses widened by 152.4% from SAR 19.10 million.

 

Total shareholders’ equity, after minority interest, declined to SAR 242.9 million as of June 30, 2022, from SAR 379.9 million a year earlier.

 

Accumulated losses reached SAR 357.1 million, or 59.52% of the company’s capital by the end of the current period.

View More Financial Results

 


Financial results (Million)

Period Revenues Change Gross Income Change Operating Income Change
Q1 2013 205.42 (7.0 %) 53.67 3.8 % 33.99 (7.4 %)
Q2 2013 223.45 13.7 % 55.04 19.4 % 35.34 12.2 %
Q3 2013 271.60 11.1 % 80.29 29.2 % 46.55 62.3 %
Q4 2013 270.94 33.5 % 87.24 37.0 % 50.75 34.2 %
Q1 2014 268.97 30.9 % 72.41 34.9 % 46.09 35.6 %
Q2 2014 267.63 19.8 % 67.50 22.7 % 41.59 17.7 %
Q3 2014 283.60 4.4 % 75.60 (5.8 %) 45.67 (1.9 %)
Q4 2014 284.75 5.1 % 79.64 (8.7 %) 40.02 (21.1 %)
Q1 2015 275.44 2.4 % 67.16 (7.3 %) 34.43 (25.3 %)
Q2 2015 237.15 (11.4 %) 58.82 (12.9 %) 22.53 (45.8 %)
Q3 2015 228.40 (19.5 %) 48.40 (36.0 %) 7.35 (83.9 %)
Q4 2015 286.90 0.8 % 80.13 0.6 % 33.62 (16.0 %)
Q1 2016 271.78 (1.3 %) 74.95 11.6 % 39.13 13.6 %
Q2 2016 267.32 12.7 % 70.01 19.0 % 38.96 73.0 %
Q3 2016 251.25 10.0 % 60.44 24.9 % 22.29 203.4 %
Q4 2016 240.07 (16.3 %) 57.94 (27.7 %) 20.63 (38.6 %)
Q1 2017 227.33 (16.4 %) 45.28 (39.6 %) 14.90 (61.9 %)
Q2 2017 198.79 (25.6 %) 29.52 (57.8 %) (3.34) (108.6 %)
Q3 2017 186.23 (25.9 %) 23.47 (61.2 %) (7.72) (134.6 %)
Q4 2017 160.77 (33.0 %) (23.12) (139.9 %) (51.35) (348.9 %)
Q1 2018 147.68 (35.0 %) 10.57 (76.6 %) (12.95) (186.9 %)
Q2 2018 201.18 1.2 % 19.38 (34.4 %) (3.40) (1.8 %)
Q3 2018 188.50 1.2 % 15.75 (32.9 %) (7.37) 4.4 %
Q4 2018 121.26 (24.6 %) 32.06 238.7 % (2.77) 94.6 %
Q1 2019 119.24 (19.3 %) 7.01 (33.7 %) (14.72) (13.7 %)
Q2 2019 123.33 (38.7 %) 0.00 (100.0 %) (22.33) (556.9 %)
Q3 2019 141.15 (25.1 %) 2.73 (82.7 %) (21.40) (190.2 %)
Q4 2019 222.34 83.4 % 30.98 (3.4 %) 7.46 369.0 %
Q1 2020 155.47 30.4 % 6.14 (12.4 %) (20.45) (38.9 %)
Q2 2020 128.81 4.4 % 0.40 13366.7 % (25.31) (13.4 %)
Q3 2020 114.00 (19.2 %) (23.32) (955.9 %) (41.51) (94.0 %)
Q4 2020 135.25 (39.2 %) (11.56) (137.3 %) (51.28) (787.5 %)
Q1 2021 108.36 (30.3 %) (8.82) (243.7 %) (28.64) (40.1 %)
Q2 2021 127.66 (0.9 %) (6.32) (1688.2 %) (26.17) (3.4 %)
Q3 2021 119.34 4.7 % (8.63) 63.0 % (27.77) 33.1 %
Q4 2021 112.84 (16.6 %) (4.57) 60.4 % (26.80) 47.7 %
Q1 2022 117.23 8.2 % (3.94) 55.3 % (21.54) 24.8 %
Q2 2022 62.57 (51.0 %) (26.93) (326.1 %) (46.45) (77.5 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2013 31.72 0.5 % 1.05 - 31.72 1.05
Q2 2013 33.12 7.8 % 1.10 - 33.12 1.10
Q3 2013 44.42 75.7 % 1.47 - 44.42 1.47
Q4 2013 43.52 31.6 % 1.44 - 43.52 1.44
Q1 2014 43.52 37.2 % 1.44 - 43.52 1.44
Q2 2014 40.78 23.1 % 1.35 - 40.78 1.35
Q3 2014 43.12 (2.9 %) 1.43 - 43.12 1.43
Q4 2014 29.27 (32.7 %) 0.97 - 29.27 0.97
Q1 2015 30.04 (31.0 %) 0.99 - 30.04 0.99
Q2 2015 17.02 (58.3 %) 0.56 - 17.02 0.56
Q3 2015 1.95 (95.5 %) 0.06 - 1.95 0.06
Q4 2015 27.10 (7.4 %) 0.90 - 27.10 0.90
Q1 2016 31.77 5.8 % 1.05 - 31.77 1.05
Q2 2016 31.16 83.1 % 1.03 - 31.16 1.03
Q3 2016 10.50 439.6 % 0.35 - 10.50 0.35
Q4 2016 16.91 (37.6 %) 0.56 - 16.91 0.56
Q1 2017 8.70 (72.6 %) 0.29 - 8.70 0.29
Q2 2017 (5.57) (117.9 %) (0.18) - (5.57) (0.18)
Q3 2017 (12.66) (220.6 %) (0.42) - (12.66) (0.42)
Q4 2017 (55.77) (429.8 %) (1.84) - (55.77) (1.84)
Q1 2018 (15.42) (277.1 %) (0.51) - (15.42) (0.51)
Q2 2018 (9.82) (76.1 %) (0.32) - (9.82) (0.32)
Q3 2018 (13.78) (8.8 %) (0.46) - (13.78) (0.46)
Q4 2018 (46.73) 16.2 % (1.55) (11.80) (34.93) (1.16)
Q1 2019 (17.97) (16.6 %) (0.59) - (17.97) (0.59)
Q2 2019 (27.53) (180.4 %) (0.91) - (27.53) (0.91)
Q3 2019 (27.89) (102.4 %) (0.92) - (27.89) (0.92)
Q4 2019 (1.47) 96.9 % (0.05) (4.96) 3.49 0.12
Q1 2020 (25.13) (39.9 %) (0.83) - (25.13) (0.83)
Q2 2020 (27.31) 0.8 % (0.90) - (27.31) (0.90)
Q3 2020 (44.83) (60.7 %) (1.48) - (44.83) (1.48)
Q4 2020 (61.05) (4,053.2 %) (2.02) - (61.05) (2.02)
Q1 2021 (32.66) (29.9 %) (1.08) - (32.66) (1.08)
Q2 2021 (29.43) (7.7 %) (0.97) - (29.43) (0.97)
Q3 2021 (31.19) 30.4 % (1.03) - (31.19) (1.03)
Q4 2021 (37.17) 39.1 % (1.23) - (37.17) (1.23)
Q1 2022 (18.82) 42.4 % (0.62) - (18.82) (0.62)
Q2 2022 (47.71) (62.1 %) (1.58) - (47.71) (1.58)

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2013 26.57 % 24.38 % 14.22 %
Q2 2013 26.77 % 24.06 % 14.06 %
Q3 2013 27.97 % 25.56 % 15.75 %
Q4 2013 28.44 % 25.00 % 15.73 %
Q1 2014 28.50 % 24.75 % 15.90 %
Q2 2014 28.49 % 25.28 % 15.96 %
Q3 2014 27.75 % 26.09 % 15.67 %
Q4 2014 26.71 % 26.19 % 14.18 %
Q1 2015 26.08 % 25.83 % 12.89 %
Q2 2015 26.02 % 24.40 % 11.05 %
Q3 2015 24.76 % 21.56 % 7.63 %
Q4 2015 24.76 % 20.33 % 7.40 %
Q1 2016 25.61 % 20.64 % 7.60 %
Q2 2016 25.94 % 21.75 % 8.72 %
Q3 2016 26.51 % 22.60 % 9.33 %
Q4 2016 25.56 % 22.50 % 8.77 %
Q1 2017 23.70 % 21.09 % 6.82 %
Q2 2017 21.06 % 18.07 % 3.33 %
Q3 2017 18.33 % 15.29 % 0.87 %
Q4 2017 9.72 % 7.52 % (8.45 %)
Q1 2018 5.83 % 3.96 % (12.89 %)
Q2 2018 4.35 % 3.42 % (13.46 %)
Q3 2018 3.24 % 3.51 % (13.58 %)
Q4 2018 11.81 % 9.95 % (11.23 %)
Q1 2019 11.77 % 10.01 % (12.14 %)
Q2 2019 9.93 % 8.31 % (17.05 %)
Q3 2019 8.28 % 6.69 % (21.45 %)
Q4 2019 6.72 % 7.16 % (11.53 %)
Q1 2020 6.20 % 5.40 % (12.00 %)
Q2 2020 6.21 % 4.30 % (11.86 %)
Q3 2020 2.29 % 0.51 % (15.11 %)
Q4 2020 (5.31 %) (11.03 %) (29.68 %)
Q1 2021 (8.90 %) (14.12 %) (34.10 %)
Q2 2021 (10.31 %) (14.76 %) (34.61 %)
Q3 2021 (7.20 %) (12.11 %) (31.46 %)
Q4 2021 (6.05 %) (7.38 %) (27.86 %)
2021 (6.05 %) (7.38 %) (27.86 %)
Q1 2022 (4.92 %) (6.01 %) (24.44 %)
Q2 2022 (10.70 %) (12.50 %) (32.74 %)


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) Book Value (BV)
Q1 2013 30.23 3.99 3.99 28.30
Q2 2013 30.23 4.07 4.07 27.54
Q3 2013 30.23 4.71 4.71 28.21
Q4 2013 30.23 5.05 5.05 29.59
Q1 2014 30.23 5.44 5.44 31.03
Q2 2014 30.23 5.70 5.70 29.90
Q3 2014 30.23 5.65 5.65 31.25
Q4 2014 30.23 5.18 5.18 32.11
Q1 2015 30.23 4.74 4.74 32.79
Q2 2015 30.23 3.95 3.95 31.31
Q3 2015 30.23 2.59 2.59 31.31
Q4 2015 30.23 2.52 2.52 32.05
Q1 2016 30.23 2.57 2.57 30.61
Q2 2016 30.23 3.04 3.04 30.07
Q3 2016 30.23 3.33 3.33 30.40
Q4 2016 30.23 2.99 2.99 30.81
Q1 2017 30.23 2.23 2.23 31.18
Q2 2017 30.23 1.01 1.01 29.57
Q3 2017 30.23 0.24 0.24 29.16
Q4 2017 30.23 (2.16) (2.16) 27.03
Q1 2018 30.23 (2.96) (2.96) 26.10
Q2 2018 30.23 (3.10) (3.10) 25.69
Q3 2018 30.23 (3.13) (3.13) 25.22
Q4 2018 30.23 (2.84) (2.45) 23.53
Q1 2019 30.23 (2.92) (2.53) 22.91
Q2 2019 30.23 (3.51) (3.12) 22.06
Q3 2019 30.23 (3.97) (3.58) 21.12
Q4 2019 30.23 (2.48) (2.31) 19.94
Q1 2020 30.23 (2.71) (2.55) 19.98
Q2 2020 30.23 (2.71) (2.54) 19.07
Q3 2020 30.23 (3.27) (3.10) 17.59
Q4 2020 30.23 (5.24) (5.24) 14.61
Q1 2021 30.23 (5.49) (5.49) 13.54
Q2 2021 30.23 (5.56) (5.56) 12.57
Q3 2021 30.23 (5.10) (5.10) 11.53
Q4 2021 30.23 (4.31) (4.31) 10.23
Q1 2022 30.23 (3.86) (3.86) 9.61
Q2 2022 30.23 (4.46) (4.46) 8.03

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2013 18.72 18.72 2.64
Q2 2013 19.39 19.39 2.87
Q3 2013 20.10 20.10 3.35
Q4 2013 22.89 22.89 3.91
Q1 2014 32.89 32.89 5.77
Q2 2014 32.83 32.83 6.25
Q3 2014 33.89 33.89 6.13
Q4 2014 22.12 22.12 3.57
Q1 2015 26.55 26.55 3.84
Q2 2015 31.44 31.44 3.97
Q3 2015 29.02 29.02 2.40
Q4 2015 30.74 30.74 2.41
Q1 2016 29.69 29.69 2.50
Q2 2016 26.36 26.36 2.67
Q3 2016 21.20 21.20 2.32
Q4 2016 31.33 31.33 3.04
Q1 2017 35.90 35.90 2.56
Q2 2017 60.91 60.91 2.08
Q3 2017 More than 100 More than 100 2.23
Q4 2017 NEG NEG 2.24
Q1 2018 NEG NEG 2.16
Q2 2018 NEG NEG 2.31
Q3 2018 NEG NEG 1.90
Q4 2018 NEG NEG 2.14
Q1 2019 NEG NEG 2.17
Q2 2019 NEG NEG 2.02
Q3 2019 NEG NEG 2.05
Q4 2019 NEG NEG 2.22
Q1 2020 NEG NEG 1.60
Q2 2020 NEG NEG 2.09
Q3 2020 NEG NEG 3.33
Q4 2020 NEG NEG 4.82
Q1 2021 NEG NEG 6.39
Q2 2021 NEG NEG 7.79
Q3 2021 NEG NEG 7.51
Q4 2021 NEG NEG 6.54
Q1 2022 NEG NEG 6.57
Q2 2022 NEG NEG 5.41

Business Segments (Million)

Compared With The
Period Nonconcrete residential and commercial buildings Rentals from investment properties Paints
Q1 2013 133.49 71.86 0.07
Q2 2013 144.10 78.09 1.27
Q3 2013 198.44 70.55 2.61
Q4 2013 187.31 81.05 2.57
Q1 2014 177.96 87.55 3.46
Q2 2014 161.40 101.21 5.02
Q3 2014 190.82 85.23 7.56
Q4 2014 193.96 86.47 4.32
Q1 2015 165.59 101.37 8.48
Q2 2015 125.78 99.86 11.52
Q3 2015 109.04 107.64 11.72
Q4 2015 144.92 129.91 12.08
Q1 2016 144.90 109.31 17.57
Q2 2016 142.61 106.14 18.57
Q3 2016 140.72 99.25 11.29
Q4 2016 135.03 88.92 19.05
Q1 2017 128.22 84.72 14.39
Q2 2017 105.23 81.14 12.42
Q3 2017 98.66 76.24 11.33
Q4 2017 77.69 74.08 9.00
Q1 2018 70.54 64.99 12.16
Q2 2018 123.48 67.30 10.40
Q3 2018 110.77 66.99 10.74
Q4 2018 41.44 67.39 12.43
Q1 2019 54.21 55.69 9.35
Q2 2019 62.44 51.32 9.30
Q3 2019 77.50 53.11 10.55
Q4 2019 158.09 51.30 12.95
Q1 2020 91.58 55.10 8.78
Q2 2020 67.98 58.00 2.83
Q3 2020 70.91 38.83 4.26
Q4 2020 88.93 37.72 8.60
Q1 2021 54.20 47.00 7.16
Q2 2021 66.25 54.94 6.47
Q3 2021 69.80 46.48 3.06
Q4 2021 54.97 54.57 3.31
Q1 2022 78.06 36.09 3.08
Q2 2022 16.87 41.42 4.28


Financial Ratios
Current
Market Cap (M Riyal) 1,236.68
Enterprise Value (EV) (M Riyal) 2,122.57
Shares Outstanding ((M)) 48.27
EPS ( Riyal) (TTM) (0.89)
Book Value (BV) ( Riyal) (0.22)
Par Value ( Riyal) 10.00
Recurring P/E Neg
P/E (TTM) NEG
Price/book (187.72)
Return on Average Assets (%) (TTM) (0.99 )
Return on Average Equity (%) (TTM) (633.27 )
EV/adj EBITDA 7.84
EV/Revenues 0.64
more

Share Price

Red Sea International Co.
25.62
(1.12) (4.19 %)

Red Sea International Co. (RED SEA)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.