Financial Results : NCB’s net profit rises 5% to SAR 9 bln in 2015

NCB’s net profit rises 5% to SAR 9 bln in 2015

13/01/2016 Argaam Exclusive

View other reports

 

National Commercial Bank (NCB), Saudi Arabia's largest listed bank by assets, reported a net profit of SAR 9.09 billion for the 2015 fiscal year, marking a five percent year-on-year (YOY) rise, which the bank attributed to higher operating income and fees, as well as forex gains.



Financials (M)

Item 2014 2015 Change‬
Net Special Commission Income 11,404.13 12,581.83 10.3 %
Operating Income 16,247.03 17,485.69 7.6 %
Total Provisions (995.46) (1600.35) (60.8 %)
Net Income 8,655.15 9,089.18 5.0 %
Average Shares 4,019.65 4,019.65 -
Earnings Per Share before unusual items (Riyals) 2.15 2.26 5.0 %
EPS (Riyal) 2.15 2.26 5.0 %

 

The bank reported a net income of SAR 2.13 billion in Q4-2015; a 17 percent jump compared to the SAR 1.83 billion recorded in the same quarter last year. Profit for the period was 6.7 percent higher compared to the previous quarter.



Current Quarter Comparison (M)

Compared With The
Item Q4 2014 Q4 2015 Change‬
Net Special Commission Income 3,062.34 3,169.96 3.5 %
Operating Income 4,053.41 4,442.37 9.6 %
Debt Provisions (480.72) (390.05) 18.9 %
Net Income 1,825.33 2,126.56 16.5 %
Average Shares 4,019.65 4,019.65 -
Earnings Per Share before unusual items (Riyal) 0.45 0.53 16.5 %
EPS (Riyal) 0.45 0.53 16.5 %

Balance Sheet (B)

Item 2014 2015 Change‬
Assets 434.88 448.64 3.2 %
Customer Deposits 333.10 323.87 (2.8 %)
Loan 220.72 252.94 14.6 %


Financial results (Million)

Period Net Special Commission Income Change Operating Income Change Debt Provisions Change
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 2,065.71 - 3,165.57 - (671.02) -
Q2 2009 1,918.50 - 2,817.90 - (425.12) -
Q3 2009 1,958.39 - 2,932.33 - (769.68) -
Q4 2009 2,103.06 - 2,562.85 - (607.91) -
Q1 2010 2,143.79 3.8 % 3,099.05 (2.1 %) (552.03) 17.7 %
Q2 2010 1,990.25 3.7 % 3,011.06 6.9 % (612.95) (44.2 %)
Q3 2010 1,978.17 1.0 % 2,826.25 (3.6 %) (587.79) 23.6 %
Q4 2010 2,037.60 (3.1 %) 2,730.89 6.6 % (78.79) 87.0 %
Q1 2011 2,072.45 (3.3 %) 3,059.38 (1.3 %) (296.60) 46.3 %
Q2 2011 2,116.00 6.3 % 3,075.09 2.1 % (407.97) 33.4 %
Q3 2011 2,173.22 9.9 % 3,059.64 8.3 % (212.25) 63.9 %
Q4 2011 2,219.76 8.9 % 2,939.51 7.6 % (116.50) (47.9 %)
Q1 2012 2,303.73 11.2 % 3,703.85 21.1 % (395.58) (33.4 %)
Q2 2012 2,176.14 2.8 % 3,380.72 9.9 % (351.03) 14.0 %
Q3 2012 2,332.29 7.3 % 3,271.63 6.9 % (424.82) (100.2 %)
Q4 2012 2,147.42 (3.3 %) 3,152.71 7.3 % (264.59) (127.1 %)
Q1 2013 2,533.05 10.0 % 4,065.77 9.8 % (259.83) 34.3 %
Q2 2013 2,546.09 17.0 % 3,699.88 9.4 % (156.08) 55.5 %
Q3 2013 2,373.59 1.8 % 3,423.34 4.6 % (199.61) 53.0 %
Q4 2013 2,643.48 23.1 % 3,668.53 16.4 % (179.83) 32.0 %
Q1 2014 2,708.28 6.9 % 3,864.29 (5.0 %) (205.65) 20.9 %
Q2 2014 2,842.93 11.7 % 4,214.98 13.9 % 91.77 158.8 %
Q3 2014 2,790.58 17.6 % 4,114.35 20.2 % (400.86) (100.8 %)
Q4 2014 3,062.34 15.8 % 4,053.41 10.5 % (480.72) (167.3 %)
Q1 2015 3,033.56 12.0 % 4,447.54 15.1 % (218.33) (6.2 %)
Q2 2015 3,122.72 9.8 % 4,282.93 1.6 % (278.85) (403.9 %)
Q3 2015 3,255.60 16.7 % 4,312.86 4.8 % (713.13) (77.9 %)
Q4 2015 3,169.96 3.5 % 4,442.37 9.6 % (390.05) 18.9 %
2015 12,581.83 10.3 % 17,485.69 7.6 % (1,600.35) (60.8 %)


Profit Performance (Million)

Period Net Income Change EPS(Riyal) Extraordinary Income/Expense Net Profit Before Unusual Items EPS(Riyal)
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 1,045.61 - 0.26 - 1,045.61 0.26
Q2 2009 1,191.61 - 0.30 - 1,191.61 0.30
Q3 2009 1,034.21 - 0.26 - 1,034.21 0.26
Q4 2009 768.83 - 0.19 - 768.83 0.19
Q1 2010 1,413.06 35.1 % 0.35 - 1,413.06 0.35
Q2 2010 1,226.70 2.9 % 0.31 - 1,226.70 0.31
Q3 2010 828.38 (19.9 %) 0.21 - 828.38 0.21
Q4 2010 1,255.70 63.3 % 0.31 - 1,255.70 0.31
Q1 2011 1,502.98 6.4 % 0.37 - 1,502.98 0.37
Q2 2011 1,424.32 16.1 % 0.35 - 1,424.32 0.35
Q3 2011 1,545.87 86.6 % 0.38 - 1,545.87 0.38
Q4 2011 1,538.58 22.5 % 0.38 - 1,538.58 0.38
Q1 2012 1,953.74 30.0 % 0.49 - 1,953.74 0.49
Q2 2012 1,608.14 12.9 % 0.40 - 1,608.14 0.40
Q3 2012 1,480.49 (4.2 %) 0.37 - 1,480.49 0.37
Q4 2012 1,410.44 (8.3 %) 0.35 - 1,410.44 0.35
Q1 2013 2,331.96 19.4 % 0.58 - 2,331.96 0.58
Q2 2013 1,992.11 23.9 % 0.50 - 1,992.11 0.50
Q3 2013 1,733.21 17.1 % 0.43 - 1,733.21 0.43
Q4 2013 1,794.93 27.3 % 0.45 - 1,794.93 0.45
Q1 2014 2,535.31 8.7 % 0.63 - 2,535.31 0.63
Q2 2014 2,425.41 21.8 % 0.60 - 2,425.41 0.60
Q3 2014 1,869.11 7.8 % 0.46 - 1,869.11 0.46
Q4 2014 1,825.33 1.7 % 0.45 - 1,825.33 0.45
Q1 2015 2,605.57 2.8 % 0.65 - 2,605.57 0.65
Q2 2015 2,362.92 (2.6 %) 0.59 - 2,362.92 0.59
Q3 2015 1,994.14 6.7 % 0.50 - 1,994.14 0.50
Q4 2015 2,126.56 16.5 % 0.53 - 2,126.56 0.53
2015 9,089.18 5.0 % 2.26 - 9,089.18 2.26

Profitability

Period Return On Average Assets Return on Average Equity Net Interest Income/Total Operating Income
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 1.69 % 14.59 % 70.09 %
Q1 2010 1.71 % 16.23 % 71.19 %
Q2 2010 1.71 % 15.85 % 70.62 %
Q3 2010 1.62 % 14.22 % 71.44 %
Q4 2010 1.75 % 15.60 % 69.85 %
Q1 2011 1.71 % 15.64 % 69.48 %
Q2 2011 1.74 % 16.46 % 70.17 %
Q3 2011 1.98 % 17.87 % 70.43 %
Q4 2011 2.06 % 18.37 % 70.72 %
Q1 2012 2.11 % 19.02 % 68.97 %
Q2 2012 2.10 % 19.84 % 67.82 %
Q3 2012 2.10 % 18.80 % 67.93 %
Q4 2012 2.00 % 17.96 % 66.32 %
Q1 2013 2.03 % 18.53 % 66.25 %
Q2 2013 2.11 % 19.21 % 67.36 %
Q3 2013 2.17 % 19.39 % 66.94 %
Q4 2013 2.17 % 19.97 % 67.95 %
Q1 2014 2.07 % 19.96 % 70.08 %
Q2 2014 2.13 % 20.09 % 69.66 %
Q3 2014 2.14 % 20.33 % 69.25 %
Q4 2014 2.13 % 20.09 % 70.19 %
2014 2.13 % 20.09 % 70.19 %
Q1 2015 2.01 % 19.45 % 69.69 %
Q2 2015 1.93 % 18.71 % 71.07 %
Q3 2015 1.92 % 19.01 % 72.96 %
Q4 2015 2.06 % 19.41 % 71.96 %
2015 2.06 % 19.41 % 71.96 %

Balance Sheet (B)

Period Assets Change Customer Deposits Change Loan Change
Q1 2006 - - - - - -
Q2 2006 - - - - - -
Q3 2006 - - - - - -
Q4 2006 - - - - - -
Q1 2007 - - - - - -
Q2 2007 - - - - - -
Q3 2007 - - - - - -
Q4 2007 - - - - - -
Q1 2008 - - - - - -
Q2 2008 - - - - - -
Q3 2008 - - - - - -
Q4 2008 - - - - - -
Q1 2009 250.69 - 204.04 - 101.93 -
Q2 2009 256.90 - 206.86 - 105.81 -
Q3 2009 253.06 - 198.39 - 116.51 -
Q4 2009 257.45 - 202.58 - 112.16 -
Q1 2010 264.82 5.6 % 201.26 (1.4 %) 113.79 11.6 %
Q2 2010 263.27 2.5 % 204.81 (1.0 %) 116.96 10.5 %
Q3 2010 271.23 7.2 % 215.08 8.4 % 122.55 5.2 %
Q4 2010 282.37 9.7 % 229.16 13.1 % 125.60 12.0 %
Q1 2011 298.88 12.9 % 239.34 18.9 % 124.81 9.7 %
Q2 2011 313.78 19.2 % 250.66 22.4 % 130.18 11.3 %
Q3 2011 306.98 13.2 % 242.99 13.0 % 129.82 5.9 %
Q4 2011 301.20 6.7 % 239.46 4.5 % 135.29 7.7 %
Q1 2012 313.64 4.9 % 247.92 3.6 % 142.34 14.0 %
Q2 2012 320.42 2.1 % 250.27 (0.2 %) 150.27 15.4 %
Q3 2012 320.80 4.5 % 251.33 3.4 % 157.21 21.1 %
Q4 2012 345.26 14.6 % 273.53 14.2 % 163.46 20.8 %
Q1 2013 358.02 14.1 % 276.68 11.6 % 170.63 19.9 %
Q2 2013 362.80 13.2 % 288.05 15.1 % 178.21 18.6 %
Q3 2013 367.09 14.4 % 294.78 17.3 % 184.40 17.3 %
Q4 2013 377.29 9.3 % 300.60 9.9 % 187.69 14.8 %
Q1 2014 420.37 17.4 % 333.07 20.4 % 197.39 15.7 %
Q2 2014 435.53 20.0 % 345.60 20.0 % 206.19 15.7 %
Q3 2014 437.91 19.3 % 343.94 16.7 % 213.53 15.8 %
Q4 2014 434.88 15.3 % 333.10 10.8 % 220.72 17.6 %
Q1 2015 449.80 7.0 % 342.85 2.9 % 227.13 15.1 %
Q2 2015 461.41 5.9 % 360.98 4.5 % 234.28 13.6 %
Q3 2015 476.83 8.9 % 367.37 6.8 % 238.60 11.7 %
Q4 2015 448.64 3.2 % 323.87 (2.8 %) 252.94 14.6 %

Ratios

Period Customer Deposits Per Total Assets Loans and advances/Total assets Loans and advances/Customers Deposits
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 81.39 % 40.66 % 49.95 %
Q2 2009 80.52 % 41.19 % 51.15 %
Q3 2009 78.40 % 46.04 % 58.73 %
Q4 2009 78.69 % 43.56 % 55.36 %
Q1 2010 76.00 % 42.97 % 56.54 %
Q2 2010 77.79 % 44.42 % 57.11 %
Q3 2010 79.30 % 45.18 % 56.98 %
Q4 2010 81.16 % 44.48 % 54.81 %
Q1 2011 80.08 % 41.76 % 52.15 %
Q2 2011 79.88 % 41.49 % 51.94 %
Q3 2011 79.16 % 42.29 % 53.43 %
Q4 2011 79.50 % 44.92 % 56.50 %
Q1 2012 79.05 % 45.38 % 57.41 %
Q2 2012 78.11 % 46.90 % 60.04 %
Q3 2012 78.34 % 49.01 % 62.55 %
Q4 2012 79.22 % 47.34 % 59.76 %
Q1 2013 77.28 % 47.66 % 61.67 %
Q2 2013 79.40 % 49.12 % 61.87 %
Q3 2013 80.30 % 50.23 % 62.56 %
Q4 2013 79.67 % 49.75 % 62.44 %
Q1 2014 79.23 % 46.96 % 59.26 %
Q2 2014 79.35 % 47.34 % 59.66 %
Q3 2014 78.54 % 48.76 % 62.08 %
Q4 2014 76.60 % 50.75 % 66.26 %
Q1 2015 76.22 % 50.49 % 66.25 %
Q2 2015 78.23 % 50.78 % 64.90 %
Q3 2015 77.04 % 50.04 % 64.95 %
Q4 2015 72.19 % 56.38 % 78.10 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Earnings Per Share before unusual items (Riyal) EPS Diluted (Riyal) Book Value (BV)
Q1 2006 - - - - -
Q2 2006 - - - - -
Q3 2006 - - - - -
Q4 2006 - - - - -
Q1 2007 - - - - -
Q2 2007 - - - - -
Q3 2007 - - - - -
Q4 2007 - - - - -
Q1 2008 - - - - -
Q2 2008 - - - - -
Q3 2008 - - - - -
Q4 2008 - - - - -
Q1 2009 4,019.65 - - - 6.34
Q2 2009 4,019.65 - - - 6.70
Q3 2009 4,019.65 - - - 7.15
Q4 2009 4,019.65 1.01 1.01 - 7.28
Q1 2010 4,019.65 1.10 1.10 - 7.17
Q2 2010 4,019.65 1.11 1.11 - 7.24
Q3 2010 4,019.65 1.05 1.05 - 7.68
Q4 2010 4,019.65 1.18 1.18 - 7.78
Q1 2011 4,019.65 1.20 1.20 - 8.14
Q2 2011 4,019.65 1.25 1.25 - 7.91
Q3 2011 4,019.65 1.43 1.43 - 8.27
Q4 2011 4,019.65 1.50 1.50 - 8.50
Q1 2012 4,019.65 1.61 1.61 - 8.76
Q2 2012 4,019.65 1.65 1.65 - 8.76
Q3 2012 4,019.65 1.64 1.64 - 9.15
Q4 2012 4,019.65 1.61 1.61 - 9.38
Q1 2013 4,019.65 1.70 1.70 - 9.58
Q2 2013 4,019.65 1.79 1.79 - 9.93
Q3 2013 4,019.65 1.86 1.86 - 10.01
Q4 2013 4,019.65 1.95 1.95 - 10.18
Q1 2014 4,019.65 2.00 2.00 - 10.51
Q2 2014 4,019.65 2.11 2.11 - 11.10
Q3 2014 4,019.65 2.15 2.15 - 11.10
Q4 2014 4,019.65 2.15 2.15 - 11.25
Q1 2015 4,019.65 2.17 2.17 - 11.81
Q2 2015 4,019.65 2.16 2.16 - 11.95
Q3 2015 4,019.65 2.19 2.19 - 11.91
Q4 2015 4,019.65 2.26 2.26 - 12.06

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Recurring P/E Price/book
Q1 2006 - - -
Q2 2006 - - -
Q3 2006 - - -
Q4 2006 - - -
Q1 2007 - - -
Q2 2007 - - -
Q3 2007 - - -
Q4 2007 - - -
Q1 2008 - - -
Q2 2008 - - -
Q3 2008 - - -
Q4 2008 - - -
Q1 2009 - - -
Q2 2009 - - -
Q3 2009 - - -
Q4 2009 - - -
Q1 2010 - - -
Q2 2010 - - -
Q3 2010 - - -
Q4 2010 - - -
Q1 2011 - - -
Q2 2011 - - -
Q3 2011 - - -
Q4 2011 - - -
Q1 2012 - - -
Q2 2012 - - -
Q3 2012 - - -
Q4 2012 - - -
Q1 2013 - - -
Q2 2013 - - -
Q3 2013 - - -
Q4 2013 - - -
Q1 2014 - - -
Q2 2014 - - -
Q3 2014 - - -
Q4 2014 18.97 18.97 3.63
Q1 2015 20.89 20.89 3.84
Q2 2015 21.52 21.52 3.88
Q3 2015 18.33 18.33 3.37
Q4 2015 16.78 16.78 3.15

Business Segments (Million)

Compared With The
Period Retail Corporate and Institutional Banking International Banking Capital Market Global markets and Treasury
Q1 2009 1,615.37 550.46 424.51 165.79 409.43
Q2 2009 1,614.72 507.68 428.19 169.08 98.23
Q3 2009 1,578.05 600.10 466.79 140.28 147.11
Q4 2009 1,472.98 567.04 460.23 146.60 (84.00)
Q1 2010 1,429.43 550.42 450.65 112.37 556.18
Q2 2010 1,354.72 516.49 437.95 150.77 551.14
Q3 2010 1,250.06 580.16 378.72 153.97 463.35
Q4 2010 1,181.16 524.00 444.44 127.34 453.94
Q1 2011 1,224.26 512.03 429.46 146.97 746.66
Q2 2011 1,211.32 507.83 467.96 147.43 740.55
Q3 2011 1,158.03 458.35 454.10 148.33 840.83
Q4 2011 1,162.53 531.82 493.19 78.14 673.83
Q1 2012 1,370.73 589.23 572.91 244.35 926.63
Q2 2012 1,324.88 486.68 527.86 201.57 839.73
Q3 2012 1,198.40 749.16 434.30 167.08 722.69
Q4 2012 1,197.65 490.57 565.60 155.74 743.17
Q1 2013 1,418.17 775.64 565.85 160.86 1,145.26
Q2 2013 1,276.19 933.13 551.32 167.65 771.59
Q3 2013 1,220.48 805.71 517.35 143.22 736.59
Q4 2013 1,387.79 920.72 503.54 132.59 723.88
Q1 2014 1,394.07 901.15 501.88 174.43 892.75
Q2 2014 1,444.40 926.59 527.50 219.17 1,097.32
Q3 2014 1,455.20 868.24 595.35 171.82 1,023.74
Q4 2014 1,427.35 1,032.33 628.39 188.93 776.42
Q1 2015 1,448.95 1,041.10 566.42 166.74 1,224.33
Q2 2015 1,522.94 1,034.67 528.51 183.19 1,013.61
Q3 2015 1,533.85 1,062.65 545.05 160.03 1,011.26
Q4 2015 1,854.84 1,002.57 546.46 181.42 857.08

Analysts Estimates (Million)

Item Profit (Expected) Profit (Actual) Change
Average 2,053.07 2,126.56

Estimates vs Actual (Million)

Item Profit (Expected) Profit (Actual) Change‬
Alistithmar for Financial Securities and Brokerage 2,100.00 2,126.56
SFC 2,245.00 2,126.56
OSOOL AND BAKHEET 1,814.20 2,126.56


Financial Ratios
Current
Market Cap (M Riyal) 231,600.00
Shares Outstanding ((M)) 6,000.00
EPS ( Riyal) (TTM) 3.85
EPS Diluted ( Riyal) (TTM) 3.72
Book Value (BV) ( Riyal) 29.76
Par Value ( Riyal) 10.00
Recurring P/E 10.03
P/E (TTM) 10.03
Price/book 1.30
Return on Average Assets (%) (TTM) 2.0
Return on Average Equity (%) (TTM) 13.5
more

Share Price

The Saudi National Bank
38.60
(0.70) (1.78 %)

The Saudi National Bank (SNB)

More

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.