Maharah Human Resources Co.'s net profit rose 7 percent year-on-year (YoY) to SAR 222.3 million for fiscal year 2018.
The higher profit was attributed to a 15 percent rise in revenue. Gross profit and operating income also jumped 11 percent and 5 percent, respectively despite a decline in other income and zakat charges.
The annual results implied reversal of accrued salaries worth SAR 8.3 million.
| Item | 2017 | 2018 | Change |
|---|---|---|---|
| Revenues | 1,167.95 | 1,351.92 | 15.8 % |
| Gross Income | 303.18 | 298.38 | (1.6 %) |
| Operating Income | 199.90 | 228.12 | 14.1 % |
| Net Income | 208.08 | 222.25 | 6.8 % |
| Average Shares | 475.00 | 475.00 | - |
| Earnings Per Share before unusual items (Riyals) | 0.43 | 0.47 | 8.2 % |
| EPS (Riyal) | 0.44 | 0.47 | 6.8 % |
Q4 2018 net profit dropped 25 percent YoY to SAR 47.3 million.
| Item | Q4 2017 | Q4 2018 | Change |
|---|---|---|---|
| Revenues | 300.87 | 343.12 | 14.0 % |
| Gross Income | 85.38 | 76.13 | (10.8 %) |
| Operating Income | 46.36 | 54.02 | 16.5 % |
| Net Income | 63.26 | 47.30 | (25.2 %) |
| Average Shares | 475.00 | 475.00 | - |
| Earnings Per Share before unusual items (Riyal) | 0.13 | 0.10 | (22.1 %) |
| EPS (Riyal) | 0.13 | 0.10 | (25.2 %) |
| Period | Revenues | Change | Gross Income | Change | Operating Income | Change |
|---|---|---|---|---|---|---|
| Q1 2018 | 327.38 | - | 62.73 | - | 42.98 | - |
| Q2 2018 | 337.52 | - | 77.03 | - | 61.53 | - |
| Q3 2018 | 343.90 | - | 82.49 | - | 69.59 | - |
| Q4 2018 | 343.12 | 14.0 % | 76.13 | (10.8 %) | 54.02 | 16.5 % |
| 2018 | 1,351.92 | 15.8 % | 298.38 | (1.6 %) | 228.12 | 14.1 % |
| Period | Net Income | Change | EPS(Riyal) | Extraordinary Income/Expense | Net Profit Before Unusual Items | EPS(Riyal) |
|---|---|---|---|---|---|---|
| Q1 2018 | 48.02 | - | 0.10 | - | 48.02 | 0.10 |
| Q2 2018 | 57.59 | - | 0.12 | - | 57.59 | 0.12 |
| Q3 2018 | 69.35 | - | 0.15 | - | 69.35 | 0.15 |
| Q4 2018 | 47.30 | (25.2 %) | 0.10 | - | 47.30 | 0.10 |
| 2018 | 222.25 | 6.8 % | 0.47 | - | 222.25 | 0.47 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2017 | - | - | - |
| Q2 2017 | - | - | - |
| Q3 2017 | - | - | - |
| Q4 2017 | - | - | - |
| 2017 | 25.96 % | 17.67 % | 17.60 % |
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | 23.49 % | 17.47 % | 17.99 % |
| Q4 2018 | 22.07 % | 17.76 % | 16.44 % |
| 2018 | 22.07 % | 17.76 % | 16.44 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Earnings Per Share before unusual items (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2018 | 475.00 | - | - | - |
| Q2 2018 | 475.00 | - | - | - |
| Q3 2018 | 475.00 | 0.50 | 0.50 | 0.93 |
| Q4 2018 | 475.00 | 0.47 | 0.47 | 0.91 |
| Period | P/E | Recurring P/E | Price/book |
|---|---|---|---|
| Q1 2018 | - | - | - |
| Q2 2018 | - | - | - |
| Q3 2018 | - | - | - |
| Q4 2018 | - | - | - |
Q4 2018
| Period | Corporate | Individuals |
|---|---|---|
| Q1 2018 | 230.97 | 96.41 |
| Q2 2018 | 240.47 | 97.05 |
| Q3 2018 | 245.31 | 98.60 |
| Q4 2018 | 243.87 | 99.26 |
| Current | |
| Market Cap (M Riyal) | 2,555.50 |
| Enterprise Value (EV) (M Riyal) | 3,042.45 |
| Shares Outstanding ((M)) | 475.00 |
| EPS ( Riyal) (TTM) | 0.21 |
| Book Value (BV) ( Riyal) | 1.55 |
| Par Value ( Riyal) | 1.00 |
| Recurring P/E | 27.26 |
| P/E (TTM) | 25.93 |
| Price/book | 3.46 |
| Return on Average Assets (%) (TTM) | 5.0 |
| Return on Average Equity (%) (TTM) | 14.5 |
| EV/adj EBITDA | 15.30 |
| EV/Revenues | 1.06 |
Be the first to comment
Comments Analysis: