SPIMACO’s FY15 profit rises 13% on higher sales, stake sale

21/01/2016 Argaam Exclusive

View other reports

Saudi Pharmaceutical Industries and Medical Appliances Corp. (Spimaco), one of Saudi Arabia's largest pharmaceutical companies, reported a net profit of SAR 357.1 million for fiscal year 2015; a 13 percent year-on-year (YOY) increase supported by higher sales and operating income, as well as a SAR 151.3 million gain made from the sale of the company’s stake in EirGen Pharma.

Financials (M)

Item	2014	2015	Change‬
Revenues	1,470.19	1,705.05	16.0 %
Gross Income	794.54	848.60	6.8 %
Operating Income	241.94	262.04	8.3 %
Net Income	316.85	357.05	12.7 %
Average Shares	120.00	120.00	-
EPS (Riyals)	2.64	2.98	12.7 %

The company swung to a net loss of SAR 9.1 million during Q4-2015, compared to a net profit of SAR 91.3 million recorded for the same period in 2014. The decline was attributed to an impairment loss of SAR 118.5 million from the company’s stake in Arabian Industrial Fibers Co. (Ibn Rushd).

Current Quarter Comparison (M)

Compared With The

Item	Q4 2014	Q4 2015	Change‬
Revenues	431.06	520.38	20.7 %
Gross Income	261.80	266.38	1.7 %
Operating Income	90.22	101.91	13.0 %
Net Income	91.29	(9.12)	(110.0 %)
Average Shares	120.00	120.00	-
EPS (Riyals)	0.76	(0.08)	(110.0 %)

Item	Q3 2015	Q4 2015	Change‬
Revenues	308.27	520.38	68.8 %
Gross Income	131.32	266.38	102.8 %
Operating Income	24.69	101.91	312.7 %
Net Income	29.16	(9.12)	(131.3 %)
Average Shares	120.00	120.00	-
EPS (Riyals)	0.24	(0.08)	(131.3 %)

Financial results (Million)

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
Q1 2006	194.37	17.1 %	91.95	23.6 %	37.65	6.4 %	0.37
Q2 2006	185.74	21.6 %	71.43	19.9 %	19.13	(21.2 %)	0.19
Q3 2006	156.57	10.9 %	64.50	9.4 %	23.80	15.1 %	0.23
Q4 2006	191.16	1.1 %	80.54	3.1 %	24.46	54.8 %	0.24
2006	727.84	12.2 %	308.42	13.8 %	105.04	9.2 %	1.03
Q1 2007	203.37	4.6 %	91.01	(1.0 %)	39.50	4.9 %	0.39
Q2 2007	209.28	12.7 %	66.46	(7.0 %)	22.57	18.0 %	0.22
Q3 2007	149.40	(4.6 %)	66.84	3.6 %	26.53	11.4 %	0.26
Q4 2007	235.70	23.3 %	102.31	27.0 %	33.28	36.1 %	0.33
2007	797.75	9.6 %	326.62	5.9 %	121.87	16.0 %	1.20
Q1 2008	220.58	8.5 %	99.57	9.4 %	40.93	3.6 %	0.40
Q2 2008	211.66	1.1 %	74.78	12.5 %	34.24	51.7 %	0.34
Q3 2008	145.45	(2.6 %)	74.34	11.2 %	15.62	(41.1 %)	0.15
Q4 2008	294.26	24.8 %	114.28	11.7 %	37.48	12.6 %	0.37
2008	871.94	9.3 %	362.97	11.1 %	128.27	5.2 %	1.26
Q1 2009	257.88	16.9 %	108.57	9.0 %	42.69	4.3 %	0.42
Q2 2009	229.00	8.2 %	81.53	9.0 %	37.81	10.4 %	0.37
Q3 2009	171.15	17.7 %	72.49	(2.5 %)	15.84	1.4 %	0.16
Q4 2009	292.71	(0.5 %)	157.00	37.4 %	58.48	56.0 %	0.58
2009	950.74	9.0 %	419.59	15.6 %	154.81	20.7 %	1.53
Q1 2010	274.33	6.4 %	118.90	9.5 %	45.32	6.2 %	0.38
Q2 2010	252.34	10.2 %	100.50	23.3 %	43.09	14.0 %	0.36
Q3 2010	191.40	11.8 %	85.88	18.5 %	18.07	14.1 %	0.15
Q4 2010	319.57	9.2 %	181.12	15.4 %	70.04	19.8 %	0.58
2010	1,037.64	9.1 %	486.40	15.9 %	176.52	14.0 %	1.47
Q1 2011	252.08	(8.1 %)	123.51	3.9 %	45.71	0.9 %	0.38
Q2 2011	292.08	15.7 %	123.61	23.0 %	60.75	41.0 %	0.51
Q3 2011	209.24	9.3 %	106.76	24.3 %	29.75	64.6 %	0.25
Q4 2011	375.82	17.6 %	206.69	14.1 %	74.06	5.7 %	0.62
2011	1,129.22	8.8 %	560.57	15.2 %	211.44	19.8 %	1.76
Q1 2012	303.14	20.3 %	153.21	24.0 %	56.45	23.5 %	0.47
Q2 2012	286.64	(1.9 %)	140.91	14.0 %	90.14	48.4 %	0.75
Q3 2012	227.40	8.7 %	113.28	6.1 %	32.33	8.7 %	0.27
Q4 2012	365.97	(2.6 %)	211.16	2.2 %	53.73	(27.5 %)	0.45
2012	1,183.15	4.8 %	618.56	10.3 %	232.65	10.0 %	1.94
Q1 2013	361.37	19.2 %	184.62	20.5 %	63.15	11.9 %	0.53
Q2 2013	344.22	20.1 %	179.12	27.1 %	113.71	26.1 %	0.95
Q3 2013	222.91	(2.0 %)	118.64	4.7 %	34.19	5.8 %	0.28
Q4 2013	382.01	4.4 %	226.14	7.1 %	57.01	6.1 %	0.48
2013	1,310.50	10.8 %	708.52	14.5 %	266.82	14.7 %	2.22
Q1 2014	405.21	12.1 %	206.72	12.0 %	91.17	44.4 %	0.76
Q2 2014	371.14	7.8 %	193.14	7.8 %	97.72	(14.1 %)	0.81
Q3 2014	266.02	19.3 %	134.45	13.3 %	36.69	7.3 %	0.31
Q4 2014	431.06	12.8 %	261.80	15.8 %	91.29	60.1 %	0.76
2014	1,470.19	12.2 %	794.54	12.1 %	316.85	18.8 %	2.64
Q1 2015	432.20	6.7 %	225.86	9.3 %	99.39	9.0 %	0.83
Q2 2015	435.80	17.4 %	210.95	9.2 %	237.63	143.2 %	1.98
Q3 2015	308.27	15.9 %	131.32	(2.3 %)	29.16	(20.5 %)	0.24
Q4 2015	520.38	20.7 %	266.38	1.7 %	(9.12)	(110.0 %)	(0.08)
2015	1,705.05	16.0 %	848.60	6.8 %	357.05	12.7 %	2.98

Period	Revenues	Change	Gross Income	Change	Net Income	Change	EPS(Riyal)
2006	727.84	12.2 %	308.42	13.8 %	105.04	9.2 %	1.03
2007	797.75	9.6 %	326.62	5.9 %	121.87	16.0 %	1.20
2008	871.94	9.3 %	362.97	11.1 %	128.27	5.2 %	1.26
2009	950.74	9.0 %	419.59	15.6 %	154.81	20.7 %	1.53
2010	1,037.64	9.1 %	486.40	15.9 %	176.52	14.0 %	1.47
2011	1,129.22	8.8 %	560.57	15.2 %	211.44	19.8 %	1.76
2012	1,183.15	4.8 %	618.56	10.3 %	232.65	10.0 %	1.94
2013	1,310.50	10.8 %	708.52	14.5 %	266.82	14.7 %	2.22
2014	1,470.19	12.2 %	794.54	12.1 %	316.85	18.8 %	2.64
2015	1,705.05	16.0 %	848.60	6.8 %	357.05	12.7 %	2.98

Profitability

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	42.61 %	18.61 %	14.53 %
Q2 2006	42.30 %	18.33 %	13.13 %
Q3 2006	42.16 %	18.23 %	13.28 %
Q4 2006	42.37 %	17.65 %	14.43 %
2006	42.37 %	17.65 %	14.43 %
Q1 2007	41.73 %	17.98 %	14.51 %
Q2 2007	39.78 %	14.82 %	14.51 %
Q3 2007	40.47 %	15.48 %	15.01 %
Q4 2007	40.94 %	15.79 %	15.28 %
2007	40.94 %	15.79 %	15.28 %
Q1 2008	41.13 %	15.70 %	15.13 %
Q2 2008	42.03 %	16.67 %	16.57 %
Q3 2008	43.15 %	16.47 %	15.83 %
Q4 2008	41.63 %	16.30 %	15.25 %
2008	41.63 %	16.30 %	15.16 %
Q1 2009	40.91 %	16.13 %	14.83 %
Q2 2009	40.87 %	16.44 %	14.89 %
Q3 2009	39.57 %	15.73 %	14.07 %
Q4 2009	44.13 %	18.49 %	16.63 %
2009	44.13 %	18.49 %	16.63 %
Q1 2010	44.45 %	18.88 %	16.94 %
Q2 2010	45.32 %	18.93 %	17.07 %
Q3 2010	45.73 %	18.73 %	16.95 %
Q4 2010	46.88 %	18.85 %	17.32 %
2010	46.88 %	18.85 %	17.32 %
Q1 2011	48.36 %	18.99 %	17.42 %
Q2 2011	48.73 %	19.12 %	18.44 %
Q3 2011	49.86 %	19.99 %	19.22 %
Q4 2011	49.64 %	19.57 %	18.62 %
2011	49.64 %	19.65 %	18.72 %
Q1 2012	50.01 %	19.86 %	18.73 %
Q2 2012	51.72 %	20.36 %	21.31 %
Q3 2012	51.47 %	20.54 %	21.21 %
Q4 2012	52.28 %	19.56 %	19.66 %
2012	52.28 %	19.56 %	19.66 %
Q1 2013	52.36 %	19.26 %	19.28 %
Q2 2013	52.98 %	18.87 %	20.24 %
Q3 2013	53.58 %	18.66 %	20.45 %
Q4 2013	54.06 %	18.26 %	20.45 %
2013	54.06 %	18.16 %	20.36 %
Q1 2014	53.95 %	17.92 %	21.86 %
Q2 2014	53.91 %	17.74 %	20.28 %
Q3 2014	53.39 %	16.79 %	19.84 %
Q4 2014	54.03 %	18.15 %	21.50 %
2014	54.04 %	18.15 %	21.55 %
Q1 2015	54.34 %	18.90 %	21.67 %
Q2 2015	53.23 %	18.31 %	20.04 %
Q3 2015	51.63 %	17.40 %	19.05 %
Q4 2015	49.19 %	17.17 %	19.11 %
2015	49.77 %	16.85 %	19.02 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
2006	42.37 %	17.65 %	14.43 %
2007	40.94 %	15.79 %	15.28 %
2008	41.63 %	16.30 %	15.16 %
2009	44.13 %	18.49 %	16.63 %
2010	46.88 %	18.85 %	17.32 %
2011	49.64 %	19.65 %	18.72 %
2012	52.28 %	19.56 %	19.66 %
2013	54.06 %	18.16 %	20.36 %
2014	54.04 %	18.15 %	21.55 %
2015	49.77 %	16.85 %	19.02 %

Period	Gross Margin	OIBDA Margin	Net Margin Before Unusual Items
Q1 2006	47.31 %	22.09 %	19.37 %
Q2 2006	38.46 %	16.07 %	10.30 %
Q3 2006	41.20 %	17.41 %	15.20 %
Q4 2006	42.13 %	14.88 %	12.80 %
Q1 2007	44.75 %	23.06 %	19.42 %
Q2 2007	31.76 %	4.83 %	10.79 %
Q3 2007	44.74 %	20.85 %	17.75 %
Q4 2007	43.41 %	16.03 %	14.12 %
Q1 2008	45.14 %	22.16 %	18.55 %
Q2 2008	35.33 %	8.71 %	16.39 %
Q3 2008	51.11 %	19.82 %	13.64 %
Q4 2008	38.84 %	15.63 %	12.74 %
Q1 2009	42.10 %	20.70 %	16.62 %
Q2 2009	35.60 %	10.54 %	16.51 %
Q3 2009	42.35 %	15.37 %	9.25 %
Q4 2009	53.64 %	24.60 %	21.04 %
Q1 2010	43.34 %	21.92 %	17.70 %
Q2 2010	39.83 %	11.52 %	17.08 %
Q3 2010	44.87 %	14.68 %	9.44 %
Q4 2010	56.68 %	24.50 %	21.92 %
Q1 2011	49.00 %	22.74 %	18.13 %
Q2 2011	42.32 %	13.00 %	20.80 %
Q3 2011	51.02 %	19.57 %	14.22 %
Q4 2011	55.00 %	22.56 %	19.71 %
Q1 2012	50.54 %	23.32 %	18.62 %
Q2 2012	49.16 %	14.95 %	31.45 %
Q3 2012	49.82 %	20.53 %	14.22 %
Q4 2012	57.70 %	19.47 %	14.68 %
Q1 2013	51.09 %	21.68 %	17.48 %
Q2 2013	52.04 %	14.20 %	33.03 %
Q3 2013	53.22 %	19.34 %	15.34 %
Q4 2013	59.20 %	18.05 %	14.92 %
Q1 2014	51.02 %	20.19 %	22.50 %
Q2 2014	52.04 %	13.80 %	26.33 %
Q3 2014	50.54 %	13.97 %	13.79 %
Q4 2014	60.73 %	22.54 %	21.18 %
Q1 2015	52.26 %	22.70 %	23.00 %
Q2 2015	48.40 %	12.42 %	19.81 %
Q3 2015	42.60 %	9.85 %	9.46 %
Q4 2015	51.19 %	20.88 %	21.02 %

Per Share Data (Riyal)

Compared With The

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
Q1 2006	101.51	0.97	0.97	25.43
Q2 2006	101.51	0.92	0.92	21.37
Q3 2006	101.51	0.95	0.95	27.26
Q4 2006	101.51	1.03	1.03	19.65
Q1 2007	101.51	1.05	1.05	19.84
Q2 2007	101.51	1.09	1.09	19.42
Q3 2007	101.51	1.11	1.11	21.04
Q4 2007	101.51	1.20	1.20	28.41
Q1 2008	101.51	1.21	1.21	26.83
Q2 2008	101.51	1.33	1.33	27.74
Q3 2008	101.51	1.22	1.27	21.88
Q4 2008	101.51	1.26	1.31	13.76
Q1 2009	101.51	1.28	1.33	14.17
Q2 2009	101.51	1.32	1.36	17.62
Q3 2009	101.51	1.32	1.32	19.72
Q4 2009	101.51	1.53	1.56	21.46
Q1 2010	120.00	1.31	1.36	22.04
Q2 2010	120.00	1.36	1.41	19.98
Q3 2010	120.00	1.37	1.43	21.69
Q4 2010	120.00	1.47	1.50	24.48
Q1 2011	120.00	1.47	1.47	25.41
Q2 2011	120.00	1.62	1.62	27.29
Q3 2011	120.00	1.72	1.72	25.92
Q4 2011	120.00	1.75	1.75	26.50
Q1 2012	120.00	1.84	1.84	30.26
Q2 2012	120.00	2.09	2.09	25.75
Q3 2012	120.00	2.11	2.11	26.24
Q4 2012	120.00	1.94	1.94	25.28
Q1 2013	120.00	1.99	1.99	27.18
Q2 2013	120.00	2.19	2.19	26.14
Q3 2013	120.00	2.21	2.21	27.35
Q4 2013	120.00	2.23	2.23	32.18
Q1 2014	120.00	2.47	2.47	32.96
Q2 2014	120.00	2.33	2.33	33.21
Q3 2014	120.00	2.35	2.35	35.74
Q4 2014	120.00	2.64	2.64	28.75
Q1 2015	120.00	2.71	2.71	27.84
Q2 2015	120.00	3.87	2.61	28.72
Q3 2015	120.00	3.81	2.55	24.87
Q4 2015	120.00	2.98	2.70	22.17

Period	Shares Outstanding (M)	EPS (Riyal)	Adjusted EPS (Riyal)	Book Value (BV)
2006	101.51	1.03	1.03	19.65
2007	101.51	1.20	1.20	28.41
2008	101.51	1.26	1.30	13.76
2009	101.51	1.53	1.56	21.46
2010	120.00	1.47	1.50	24.48
2011	120.00	1.76	1.76	26.50
2012	120.00	1.94	1.94	25.28
2013	120.00	2.22	2.22	32.18
2014	120.00	2.64	2.64	28.75
2015	120.00	2.98	2.70	22.17

Multiple Ratios (End of Period Price)

Compared With The

Period	P/E	Adjusted P/E	Price/book
Q1 2006	More than 100	More than 100	4.07
Q2 2006	97.11	97.11	4.18
Q3 2006	89.06	89.06	3.10
Q4 2006	33.13	33.13	1.74
Q1 2007	30.19	30.19	1.60
Q2 2007	28.33	28.33	1.59
Q3 2007	28.70	28.70	1.52
Q4 2007	33.83	33.83	1.43
Q1 2008	27.68	27.68	1.25
Q2 2008	26.79	26.70	1.28
Q3 2008	20.49	19.74	1.14
Q4 2008	12.99	12.53	1.19
Q1 2009	14.92	14.39	1.35
Q2 2009	17.20	16.65	1.28
Q3 2009	18.29	18.26	1.22
Q4 2009	15.25	14.94	1.08
Q1 2010	16.69	16.04	0.99
Q2 2010	14.70	14.15	1.00
Q3 2010	14.64	14.10	0.93
Q4 2010	15.82	15.53	0.95
Q1 2011	17.65	17.65	1.02
Q2 2011	15.68	15.68	0.93
Q3 2011	14.41	14.41	0.96
Q4 2011	15.03	15.03	0.99
Q1 2012	17.92	17.92	1.09
Q2 2012	12.56	12.56	1.02
Q3 2012	13.70	13.70	1.10
Q4 2012	14.74	14.74	1.13
Q1 2013	13.60	13.60	1.00
Q2 2013	15.51	15.51	1.30
Q3 2013	15.70	15.70	1.27
Q4 2013	19.02	19.02	1.32
Q1 2014	19.07	19.07	1.43
Q2 2014	19.29	19.29	1.36
Q3 2014	21.41	21.41	1.41
Q4 2014	12.89	12.89	1.18
Q1 2015	14.78	14.78	1.44
Q2 2015	11.59	17.18	1.56
Q3 2015	9.46	14.14	1.45
Q4 2015	11.16	12.29	1.50

Period	P/E	Adjusted P/E	Price/book
2006	33.13	33.13	1.74
2007	33.83	33.83	1.43
2008	12.99	12.60	1.19
2009	15.25	14.94	1.08
2010	15.82	15.53	0.95
2011	14.95	14.95	0.99
2012	14.74	14.74	1.13
2013	19.11	19.11	1.32
2014	12.89	12.89	1.18
2015	11.16	12.29	1.50

Business Segments (Million)

Compared With The

Period	Medical & Pharmaceutical production segment	Investment activity
Q1 2006	194.37	-
Q2 2006	185.74	-
Q3 2006	156.57	-
Q4 2006	191.16	-
Q1 2007	203.37	-
Q2 2007	209.28	-
Q3 2007	149.40	-
Q4 2007	235.69	-
Q1 2008	220.58	-
Q2 2008	211.66	-
Q3 2008	145.45	-
Q4 2008	294.25	-
Q1 2009	257.88	-
Q2 2009	229.00	-
Q3 2009	171.15	-
Q4 2009	292.71	-
Q1 2010	274.33	-
Q2 2010	252.34	-
Q3 2010	191.41	-
Q4 2010	319.57	-
Q1 2011	252.08	-
Q2 2011	292.08	-
Q3 2011	209.24	-
Q4 2011	375.82	-
Q1 2012	303.14	-
Q2 2012	286.65	-
Q3 2012	227.40	-
Q4 2012	365.97	-
Q1 2013	361.37	-
Q2 2013	344.22	-
Q3 2013	222.91	-
Q4 2013	382.01	-
Q1 2014	405.21	-
Q2 2014	374.14	-
Q3 2014	266.02	-
Q4 2014	427.82	-
Q1 2015	432.29	14.84
Q2 2015	436.99	195.93
Q3 2015	308.38	9.55
Q4 2015	529.24	-

Period	Medical & Pharmaceutical production segment	Investment activity
2006	727.84	-
2007	797.75	-
2008	871.94	-
2009	950.74	-
2010	1,037.64	-
2011	1,129.22	-
2012	1,183.15	-
2013	1,310.50	-
2014	1,470.19	-
2015	1,706.80	115.14

Financial Ratios

	Current
Market Cap (M Riyal)	3,444.00
Enterprise Value (EV) (M)	4,525.48
Shares Outstanding ((M))	120.00
EPS ( Riyal) (TTM)	(0.27)
Book Value (BV) ( Riyal)	12.89
Par Value ( Riyal)	10.00
Adjusted P/E (Last12)	Neg
P/E (TTM)	NEG
Price/book	2.23
Return on Average Assets (%) (TTM)	(0.76 )
Return on Average Equity (%) (TTM)	(2.09 )

Saudi Pharmaceutical Industries and Medical Appliances Corp. (SPIMACO)

Twitter

Facebook

Linked in

Comments {{getCommentCount()}}

Be the first to comment

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

Sorry: the validity period has ended to comment on this news

Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.

Sign In

Search Result

SPIMACO’s FY15 profit rises 13% on higher sales, stake sale

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million)

Revenue by Business Segment (Latest) 2015 Q4

Financial Ratios

Share Price

Saudi Pharmaceutical Industries and Medical Appliances Corp. (SPIMACO)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Sign In

×

Forgot password?

SPIMACO’s FY15 profit rises 13% on higher sales, stake sale

View other reports

Financials (M)

Current Quarter Comparison (M)

Financial results (Million)

Financial results (Million)

Profitability

Profitability

Per Share Data (Riyal)

Per Share Data (Riyal)

Multiple Ratios (End of Period Price)

Ratios And Multiples

Business Segments (Million) Q4 2015

Revenue by Business Segment (Latest) 2015 Q4

Financial Ratios

Share Price

Saudi Pharmaceutical Industries and Medical Appliances Corp. (SPIMACO)

Comments {{getCommentCount()}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}}

Business Segments (Million)