Thimar’s H1 net profit surges to SAR 41.36 mln

02/08/2015 Argaam Exclusive

View other reports

Share Price

Thimar Development Holding Co.
13.60
(0.24) (1.73 %)

Thimar Development Holding Co. (THIMAR)

More

 

National Agriculture Marketing Co. (Thimar), a producer of agriculture and meat products in Saudi Arabia, posted a net profit of SAR 41.36 million for the first half of 2015, 358.7 percent higher from a net profit of SAR 9 million during the same period last year on higher margins and higher investment income.



Financials (M)

Item 6m 2014 6m 2015 Change‬
Revenues 78.00 65.10 (16.5 %)
Gross Income 17.80 17.25 (3.1 %)
Operating Income 5.54 4.44 (19.8 %)
Net Income 9.02 41.36 358.7 %
Average Shares 14.88 14.88 -
EPS (Riyals) 0.61 2.78 358.7 %

 

The company’s Q2 net profit, however, was SAR 2.5 million, compared to SAR 3 million during the same period last year on lower profit margins and higher operating expenses. 



Current Quarter Comparison (M)

Compared With The
Item Q2 2014 Q2 2015 Change‬
Revenues 33.35 37.24 11.6 %
Gross Income 9.18 7.44 (18.9 %)
Operating Income 2.59 0.92 (64.5 %)
Net Income 3.01 2.50 (16.9 %)
Average Shares 14.88 14.88 -
EPS (Riyals) 0.20 0.17 (16.9 %)


Financial results (Million)

Period Revenues Change Gross Income Change Net Income Change EPS(Riyal)
Q1 2006 22.24 17.0 % 2.79 (29.6 %) (1.85) (287.4 %) (0.12)
Q2 2006 25.06 24.8 % 3.09 (30.0 %) (7.23) (283.1 %) (0.49)
Q3 2006 27.19 35.9 % 2.09 (35.0 %) (5.24) (241.4 %) (0.35)
Q4 2006 29.87 18.0 % 3.78 (8.1 %) (1.81) (289.0 %) (0.12)
Q1 2007 26.18 17.7 % 5.76 106.7 % 0.52 128.0 % 0.03
Q2 2007 28.35 13.1 % 5.25 70.1 % (2.51) 65.3 % (0.17)
Q3 2007 34.48 26.8 % 6.50 211.4 % (0.96) 81.7 % (0.06)
Q4 2007 32.67 9.4 % 5.88 55.4 % 5.51 403.8 % 0.37
Q1 2008 31.26 19.4 % 6.21 7.8 % (0.95) (283.2 %) (0.06)
Q2 2008 37.72 33.0 % 7.51 43.0 % 2.12 184.3 % 0.14
Q3 2008 35.95 4.3 % 6.84 5.2 % (3.66) (281.6 %) (0.25)
Q4 2008 41.16 26.0 % 6.32 7.5 % (7.74) (240.4 %) (0.52)
Q1 2009 35.50 13.6 % 5.71 (8.0 %) (1.51) (58.9 %) (0.10)
Q2 2009 32.64 (13.5 %) 2.25 (70.1 %) (4.31) (303.7 %) (0.29)
Q3 2009 33.43 (7.0 %) 3.78 (44.8 %) (2.21) 39.6 % (0.15)
Q4 2009 29.95 (27.2 %) 5.21 (17.6 %) (2.60) 66.4 % (0.17)
Q1 2010 25.17 (29.1 %) 5.40 (5.5 %) (1.51) (0.1 %) (0.10)
Q2 2010 16.88 (48.3 %) 6.08 170.7 % 0.15 103.4 % 0.01
Q3 2010 18.89 (43.5 %) 1.27 (66.5 %) (5.40) (144.3 %) (0.36)
Q4 2010 14.86 (50.4 %) (3.83) (173.5 %) (12.34) (374.5 %) (0.83)
Q1 2011 10.25 (59.3 %) 1.56 (71.1 %) (2.05) (35.7 %) (0.14)
Q2 2011 12.97 (23.1 %) 2.22 (63.5 %) (3.07) (2188.4 %) (0.21)
Q3 2011 16.56 (12.3 %) 2.52 99.2 % (1.06) 80.4 % (0.07)
Q4 2011 15.06 1.3 % 1.85 148.3 % 10.80 187.5 % 0.73
Q1 2012 15.82 54.4 % 2.99 91.8 % (0.87) 57.6 % (0.06)
Q2 2012 21.78 67.9 % 4.41 98.9 % 0.36 111.8 % 0.02
Q3 2012 22.38 35.1 % 4.43 75.7 % 0.60 157.1 % 0.04
Q4 2012 21.73 44.3 % 5.14 178.2 % 0.93 (91.3 %) 0.06
Q1 2013 24.11 52.4 % 4.49 50.2 % 2.56 394.6 % 0.17
Q2 2013 26.46 21.5 % 5.73 29.9 % 2.77 662.0 % 0.19
Q3 2013 27.44 22.6 % 5.55 25.3 % 3.05 405.8 % 0.21
Q4 2013 34.25 57.6 % 9.39 82.5 % 5.21 458.0 % 0.35
Q1 2014 44.65 85.2 % 8.62 91.9 % 6.01 134.4 % 0.40
Q2 2014 33.35 26.0 % 9.18 60.1 % 3.01 8.8 % 0.20
Q3 2014 31.21 13.7 % 8.73 57.1 % 3.43 12.4 % 0.23
Q4 2014 33.29 (2.8 %) 6.39 (31.9 %) 5.11 (1.9 %) 0.34
Q1 2015 27.87 (37.6 %) 9.80 13.7 % 38.86 546.7 % 2.61
Q2 2015 37.24 11.6 % 7.44 (18.9 %) 2.50 (16.9 %) 0.17

Profitability

Period Gross Margin OIBDA Margin Net Margin Before Unusual Items
Q1 2006 16.57 % (3.05 %) 7.72 %
Q2 2006 14.25 % (4.79 %) (4.76 %)
Q3 2006 12.10 % (6.05 %) (13.39 %)
Q4 2006 11.26 % (6.26 %) (15.46 %)
Q1 2007 13.59 % (3.84 %) (12.71 %)
Q2 2007 15.13 % (3.22 %) (8.11 %)
Q3 2007 17.91 % (0.51 %) (4.01 %)
Q4 2007 19.22 % 0.56 % 2.10 %
Q1 2008 18.81 % 0.13 % 0.86 %
Q2 2008 19.17 % 2.15 % 4.20 %
Q3 2008 19.21 % 2.14 % 2.19 %
Q4 2008 18.40 % (0.53 %) (7.01 %)
Q1 2009 17.55 % (0.86 %) (7.18 %)
Q2 2009 14.54 % (5.48 %) (11.86 %)
Q3 2009 12.65 % (7.66 %) (11.05 %)
Q4 2009 12.88 % (7.76 %) (8.09 %)
Q1 2010 13.72 % (9.04 %) (8.78 %)
Q2 2010 19.40 % (4.92 %) (5.86 %)
Q3 2010 19.74 % (7.82 %) (10.31 %)
Q4 2010 11.76 % (22.06 %) (25.21 %)
Q1 2011 8.34 % (27.83 %) (32.27 %)
Q2 2011 2.14 % (31.95 %) (40.13 %)
Q3 2011 4.52 % (28.76 %) (34.33 %)
Q4 2011 14.86 % (18.98 %) (26.86 %)
Q1 2012 15.86 % (14.98 %) (22.42 %)
Q2 2012 17.01 % (9.94 %) (14.61 %)
Q3 2012 18.24 % (4.51 %) (10.94 %)
Q4 2012 20.78 % 5.60 % 1.26 %
Q1 2013 20.54 % 6.43 % 2.46 %
Q2 2013 20.91 % 6.59 % 2.79 %
Q3 2013 20.98 % 6.70 % 3.04 %
Q4 2013 22.42 % 8.19 % 4.43 %
Q1 2014 22.06 % 8.79 % 5.59 %
Q2 2014 23.44 % 9.60 % 6.46 %
Q3 2014 25.04 % 9.98 % 6.77 %
Q4 2014 23.10 % 9.48 % 6.49 %
Q1 2015 27.12 % 11.28 % 8.11 %
Q2 2015 24.97 % 9.66 % 7.94 %


Per Share Data (Riyal)

Compared With The
Period Shares Outstanding (M) EPS (Riyal) Adjusted EPS (Riyal) Book Value (BV)
Q1 2006 14.88 0.45 0.45 6.93
Q2 2006 14.88 (0.30) (0.30) 6.44
Q3 2006 14.88 (0.90) (0.90) 6.09
Q4 2006 14.88 (1.08) (1.08) 5.96
Q1 2007 14.88 (0.93) (0.93) 5.99
Q2 2007 14.88 (0.61) (0.61) 5.82
Q3 2007 14.88 (0.32) (0.32) 5.76
Q4 2007 14.88 0.17 0.17 6.13
Q1 2008 14.88 0.07 0.07 6.07
Q2 2008 14.88 0.38 0.38 6.21
Q3 2008 14.88 0.20 0.20 5.96
Q4 2008 14.88 (0.69) (0.69) 5.42
Q1 2009 14.88 (0.73) (0.73) 5.27
Q2 2009 14.88 (1.16) (1.16) 4.98
Q3 2009 14.88 (1.06) (1.06) 4.88
Q4 2009 14.88 (0.71) (0.71) 4.63
Q1 2010 14.88 (0.71) (0.71) 4.53
Q2 2010 14.88 (0.42) (0.42) 4.54
Q3 2010 14.88 (0.63) (0.63) 4.22
Q4 2010 14.88 (1.28) (1.28) 2.18
Q1 2011 14.88 (1.32) (1.32) 2.09
Q2 2011 14.88 (1.54) (1.54) 1.83
Q3 2011 14.88 (1.24) (1.26) 1.76
Q4 2011 14.88 0.31 (0.99) 2.49
Q1 2012 14.88 0.39 (0.91) 2.40
Q2 2012 14.88 0.62 (0.68) 2.37
Q3 2012 14.88 0.73 (0.55) 2.40
Q4 2012 14.88 0.07 0.07 2.50
Q1 2013 14.88 0.30 0.15 3.11
Q2 2013 14.88 0.46 0.18 3.16
Q3 2013 14.88 0.63 0.20 3.25
Q4 2013 14.88 0.91 0.33 3.48
Q1 2014 14.88 1.15 0.50 3.72
Q2 2014 14.88 1.16 0.61 3.91
Q3 2014 14.88 1.19 0.65 4.12
Q4 2014 14.88 1.18 0.62 4.38
Q1 2015 14.88 3.39 0.69 6.95
Q2 2015 14.88 3.35 0.69 7.17

Multiple Ratios (End of Period Price)

Compared With The
Period P/E Adjusted P/E Price/book
Q1 2006 More than 50 More than 50 14.19
Q2 2006 NEG NEG 18.06
Q3 2006 NEG NEG 27.41
Q4 2006 NEG NEG 8.29
Q1 2007 NEG NEG 9.19
Q2 2007 NEG NEG 10.76
Q3 2007 NEG NEG 12.36
Q4 2007 More than 50 More than 50 9.86
Q1 2008 More than 50 More than 50 5.91
Q2 2008 More than 50 More than 50 5.32
Q3 2008 More than 50 More than 50 3.28
Q4 2008 NEG NEG 3.06
Q1 2009 NEG NEG 3.88
Q2 2009 NEG NEG 9.56
Q3 2009 NEG NEG 8.72
Q4 2009 NEG NEG 10.44
Q1 2010 NEG NEG 10.25
Q2 2010 NEG NEG 5.64
Q3 2010 NEG NEG 6.00
Q4 2010 NEG NEG 11.39
Q1 2011 NEG NEG 10.87
Q2 2011 NEG NEG 13.12
Q3 2011 NEG NEG 14.10
Q4 2011 More than 50 NEG 11.26
Q1 2012 More than 50 NEG 16.23
Q2 2012 39.50 NEG 10.34
Q3 2012 42.28 NEG 12.91
Q4 2012 More than 50 More than 50 13.09
Q1 2013 More than 50 More than 50 12.19
Q2 2013 More than 50 More than 50 11.80
Q3 2013 More than 50 More than 50 10.93
Q4 2013 More than 50 More than 50 13.67
Q1 2014 More than 50 More than 50 28.84
Q2 2014 More than 50 More than 50 22.85
Q3 2014 More than 50 More than 50 25.19
Q4 2014 More than 50 More than 50 20.70
Q1 2015 27.01 More than 50 13.18
Q2 2015 25.79 More than 50 12.07


Financial Ratios
Current
Market Cap (M Riyal) 340.00
Enterprise Value (EV) (M) 301.01
Shares Outstanding ((M)) 25.00
EPS ( Riyal) (TTM) (0.34)
Book Value (BV) ( Riyal) 1.15
Par Value ( Riyal) 10.00
Adjusted P/E (Last12) Neg
P/E (TTM) NEG
Price/book 11.79
Return on Average Assets (%) (TTM) (11.47 )
Return on Average Equity (%) (TTM) -
more

Comments {{getCommentCount()}}

Be the first to comment

{{Comments.indexOf(comment)+1}}
{{comment.FollowersCount}}
{{comment.CommenterComments}}

رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}

{{comment.DisplayName}} حساب موثّق

{{comment.ElapsedTime}}
loader Train
loader Train
Sorry: the validity period has ended to comment on this news
Opinions expressed in the comments section do not reflect the views of Argaam. Abusive comments of any kind will be removed. Political or religious commentary will not be tolerated.