United Electronics Company (eXtra), a retailer of electronic and home appliances, swung to a net loss of SAR 25.4 million for the first nine months of 2016, compared to a net profit of SAR 40 million in the same period last year.
The loss was attributed to lower sales and higher selling, general and administrative expenses.
| Item | 9m 2015 | 9m 2016 | Change |
|---|---|---|---|
| Revenues | 2,470.88 | 2,369.63 | (4.1 %) |
| Gross Income | 401.73 | 375.90 | (6.4 %) |
| Operating Income | 42.55 | (20.62) | (148.4 %) |
| Net Income | 40.11 | (28.70) | (171.6 %) |
| Average Shares | 80.00 | 80.00 | - |
| EPS (Riyals) | 0.50 | (0.36) | (171.6 %) |
The third-quarter net profit fell 40 percent year-on-year to SAR 7.3 million due to the non-recurring SAR 5.2 million advisory costs incurred by the company on withdrawing a letter of intent to acquire a stake in International Provinces Co. Normalized net profit would have stood at SAR 12.5 million, a rise of 2.5 percent when compared to the previous quarter.
| Item | Q3 2015 | Q3 2016 | Change |
|---|---|---|---|
| Revenues | 719.66 | 745.45 | 3.6 % |
| Gross Income | 128.60 | 133.06 | 3.5 % |
| Operating Income | 11.99 | 11.94 | (0.4 %) |
| Net Income | 12.20 | 6.16 | (49.5 %) |
| Average Shares | 80.00 | 80.00 | - |
| EPS (Riyals) | 0.15 | 0.08 | (49.5 %) |
| Item | Q2 2016 | Q3 2016 | Change |
|---|---|---|---|
| Revenues | 881.27 | 745.45 | (15.4 %) |
| Gross Income | 145.33 | 133.06 | (8.4 %) |
| Operating Income | 12.16 | 11.94 | (1.8 %) |
| Net Income | 11.02 | 6.16 | (44.1 %) |
| Average Shares | 80.00 | 80.00 | - |
| EPS (Riyals) | 0.14 | 0.08 | (44.1 %) |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| Q1 2007 | - | - | - | - | - | - | - |
| Q2 2007 | - | - | - | - | - | - | - |
| Q3 2007 | - | - | - | - | - | - | - |
| Q4 2007 | - | - | - | - | - | - | - |
| 2007 | 1,043.58 | - | 140.25 | - | 0.99 | - | 0.01 |
| Q1 2008 | - | - | - | - | - | - | - |
| Q2 2008 | - | - | - | - | - | - | - |
| Q3 2008 | - | - | - | - | - | - | - |
| Q4 2008 | - | - | - | - | - | - | - |
| 2008 | 1,262.14 | 20.9 % | 177.67 | 26.7 % | 15.75 | 1496.1 % | 0.20 |
| Q1 2009 | - | - | - | - | - | - | - |
| Q2 2009 | - | - | - | - | - | - | - |
| Q3 2009 | - | - | - | - | - | - | - |
| Q4 2009 | - | - | - | - | - | - | - |
| 2009 | 1,439.86 | 14.1 % | 225.57 | 27.0 % | 41.05 | 160.6 % | 0.51 |
| Q1 2010 | - | - | - | - | - | - | - |
| Q2 2010 | - | - | - | - | - | - | - |
| Q3 2010 | 455.43 | - | 80.77 | - | 24.52 | - | 0.31 |
| Q4 2010 | 531.23 | - | 101.02 | - | 37.36 | - | 0.47 |
| 2010 | 1,778.38 | 23.5 % | 322.09 | 42.8 % | 97.73 | 138.1 % | 1.22 |
| Q1 2011 | 476.68 | - | 91.62 | - | 19.05 | - | 0.24 |
| Q2 2011 | 650.72 | - | 119.43 | - | 45.46 | - | 0.57 |
| Q3 2011 | 610.26 | 34.0 % | 103.99 | 28.7 % | 26.36 | 7.5 % | 0.33 |
| Q4 2011 | 723.86 | 36.3 % | 120.23 | 19.0 % | 41.21 | 10.3 % | 0.52 |
| 2011 | 2,461.51 | 38.4 % | 435.27 | 35.1 % | 132.08 | 35.1 % | 1.65 |
| Q1 2012 | 626.03 | 31.3 % | 111.95 | 22.2 % | 23.78 | 24.8 % | 0.30 |
| Q2 2012 | 726.27 | 11.6 % | 131.05 | 9.7 % | 48.37 | 6.4 % | 0.60 |
| Q3 2012 | 698.82 | 14.5 % | 120.95 | 16.3 % | 28.37 | 7.6 % | 0.35 |
| Q4 2012 | 963.92 | 33.2 % | 166.56 | 38.5 % | 58.08 | 40.9 % | 0.73 |
| 2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 158.59 | 20.1 % | 1.98 |
| Q1 2013 | 723.40 | 15.6 % | 126.65 | 13.1 % | 26.22 | 10.3 % | 0.33 |
| Q2 2013 | 971.21 | 33.7 % | 160.30 | 22.3 % | 53.30 | 10.2 % | 0.67 |
| Q3 2013 | 778.64 | 11.4 % | 141.10 | 16.7 % | 29.44 | 3.8 % | 0.37 |
| Q4 2013 | 914.43 | (5.1 %) | 173.54 | 4.2 % | 58.37 | 0.5 % | 0.73 |
| 2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 167.33 | 5.5 % | 2.09 |
| Q1 2014 | 807.33 | 11.6 % | 144.84 | 14.4 % | 29.25 | 11.6 % | 0.37 |
| Q2 2014 | 984.29 | 1.3 % | 167.96 | 4.8 % | 53.77 | 0.9 % | 0.67 |
| Q3 2014 | 809.06 | 3.9 % | 144.06 | 2.1 % | 29.75 | 1.0 % | 0.37 |
| Q4 2014 | 1,088.69 | 19.1 % | 163.90 | (5.6 %) | 8.28 | (85.8 %) | 0.10 |
| 2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 121.04 | (27.7 %) | 1.51 |
| Q1 2015 | 871.71 | 8.0 % | 134.11 | (7.4 %) | 16.08 | (45.0 %) | 0.20 |
| Q2 2015 | 879.50 | (10.6 %) | 138.51 | (17.5 %) | 11.83 | (78.0 %) | 0.15 |
| Q3 2015 | 719.66 | (11.0 %) | 128.60 | (10.7 %) | 12.20 | (59.0 %) | 0.15 |
| Q4 2015 | 1,273.91 | 17.0 % | 176.00 | 7.4 % | 9.07 | 9.7 % | 0.11 |
| 2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 49.18 | (59.4 %) | 0.61 |
| Q1 2016 | 742.91 | (14.8 %) | 97.51 | (27.3 %) | (45.89) | (385.4 %) | (0.57) |
| Q2 2016 | 881.27 | 0.2 % | 145.33 | 4.9 % | 11.02 | (6.8 %) | 0.14 |
| Q3 2016 | 745.45 | 3.6 % | 133.06 | 3.5 % | 6.16 | (49.5 %) | 0.08 |
| Period | Revenues | Change | Gross Income | Change | Net Income | Change | EPS(Riyal) |
|---|---|---|---|---|---|---|---|
| 2006 | - | - | - | - | - | - | - |
| 2007 | 1,043.58 | - | 140.25 | - | 0.99 | - | 0.01 |
| 2008 | 1,262.14 | 20.9 % | 177.67 | 26.7 % | 15.75 | 1496.1 % | 0.20 |
| 2009 | 1,439.86 | 14.1 % | 225.57 | 27.0 % | 41.05 | 160.6 % | 0.51 |
| 2010 | 1,778.38 | 23.5 % | 322.09 | 42.8 % | 97.73 | 138.1 % | 1.22 |
| 2011 | 2,461.51 | 38.4 % | 435.27 | 35.1 % | 132.08 | 35.1 % | 1.65 |
| 2012 | 3,015.04 | 22.5 % | 530.51 | 21.9 % | 158.59 | 20.1 % | 1.98 |
| 2013 | 3,387.67 | 12.4 % | 601.59 | 13.4 % | 167.33 | 5.5 % | 2.09 |
| 2014 | 3,689.36 | 8.9 % | 620.76 | 3.2 % | 121.04 | (27.7 %) | 1.51 |
| 2015 | 3,744.79 | 1.5 % | 577.54 | (7.0 %) | 49.18 | (59.4 %) | 0.61 |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| 2007 | 13.44 % | 2.48 % | 0.09 % |
| Q1 2008 | - | - | - |
| Q2 2008 | - | - | - |
| Q3 2008 | - | - | - |
| Q4 2008 | - | - | - |
| 2008 | 14.08 % | 2.81 % | 1.25 % |
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| 2009 | 15.67 % | 4.22 % | 2.85 % |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| 2010 | 18.11 % | 6.65 % | 5.50 % |
| Q1 2011 | - | - | - |
| Q2 2011 | 18.58 % | 6.91 % | 5.98 % |
| Q3 2011 | 18.34 % | 6.79 % | 5.65 % |
| Q4 2011 | 17.68 % | 6.42 % | 5.37 % |
| 2011 | 17.68 % | 6.42 % | 5.37 % |
| Q1 2012 | 17.45 % | 6.27 % | 5.24 % |
| Q2 2012 | 17.39 % | 6.25 % | 5.20 % |
| Q3 2012 | 17.45 % | 6.19 % | 5.11 % |
| Q4 2012 | 17.60 % | 6.36 % | 5.26 % |
| 2012 | 17.60 % | 6.36 % | 5.26 % |
| Q1 2013 | 17.52 % | 6.29 % | 5.17 % |
| Q2 2013 | 17.11 % | 6.06 % | 4.94 % |
| Q3 2013 | 17.30 % | 6.04 % | 4.86 % |
| Q4 2013 | 17.76 % | 6.21 % | 4.94 % |
| 2013 | 17.76 % | 6.21 % | 4.94 % |
| Q1 2014 | 17.85 % | 6.24 % | 4.91 % |
| Q2 2014 | 18.01 % | 6.30 % | 4.90 % |
| Q3 2014 | 17.93 % | 6.28 % | 4.87 % |
| Q4 2014 | 16.83 % | 4.60 % | 3.28 % |
| 2014 | 16.83 % | 4.60 % | 3.28 % |
| Q1 2015 | 16.25 % | 4.19 % | 2.87 % |
| Q2 2015 | 15.91 % | 3.15 % | 1.81 % |
| Q3 2015 | 15.88 % | 2.72 % | 1.36 % |
| Q4 2015 | 15.41 % | 2.71 % | 1.31 % |
| 2015 | 15.42 % | 2.71 % | 1.31 % |
| Q1 2016 | 14.95 % | 1.10 % | (0.35 %) |
| Q2 2016 | 15.13 % | 1.00 % | (0.38 %) |
| Q3 2016 | 15.15 % | 1.01 % | (0.40 %) |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| 2006 | - | - | - |
| 2007 | 13.44 % | 2.48 % | 0.09 % |
| 2008 | 14.08 % | 2.81 % | 1.25 % |
| 2009 | 15.67 % | 4.22 % | 2.85 % |
| 2010 | 18.11 % | 6.65 % | 5.50 % |
| 2011 | 17.68 % | 6.42 % | 5.37 % |
| 2012 | 17.60 % | 6.36 % | 5.26 % |
| 2013 | 17.76 % | 6.21 % | 4.94 % |
| 2014 | 16.83 % | 4.60 % | 3.28 % |
| 2015 | 15.42 % | 2.71 % | 1.31 % |
| Period | Gross Margin | OIBDA Margin | Net Margin Before Unusual Items |
|---|---|---|---|
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| Q1 2008 | - | - | - |
| Q2 2008 | - | - | - |
| Q3 2008 | - | - | - |
| Q4 2008 | - | - | - |
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | 17.74 % | 5.40 % | 5.38 % |
| Q4 2010 | 19.02 % | 8.28 % | 7.03 % |
| Q1 2011 | 19.22 % | 5.32 % | 4.00 % |
| Q2 2011 | 18.35 % | 8.02 % | 6.99 % |
| Q3 2011 | 17.04 % | 5.34 % | 4.32 % |
| Q4 2011 | 16.61 % | 6.61 % | 5.69 % |
| Q1 2012 | 17.88 % | 4.97 % | 3.80 % |
| Q2 2012 | 18.04 % | 7.77 % | 6.66 % |
| Q3 2012 | 17.31 % | 5.22 % | 4.06 % |
| Q4 2012 | 17.28 % | 7.02 % | 6.03 % |
| Q1 2013 | 17.51 % | 4.88 % | 3.62 % |
| Q2 2013 | 16.51 % | 6.60 % | 5.49 % |
| Q3 2013 | 18.12 % | 5.20 % | 3.78 % |
| Q4 2013 | 18.98 % | 7.72 % | 6.38 % |
| Q1 2014 | 17.94 % | 5.12 % | 3.62 % |
| Q2 2014 | 17.06 % | 6.83 % | 5.46 % |
| Q3 2014 | 17.81 % | 5.14 % | 3.68 % |
| Q4 2014 | 15.05 % | 1.80 % | 0.76 % |
| Q1 2015 | 15.38 % | 3.32 % | 1.84 % |
| Q2 2015 | 15.75 % | 2.81 % | 1.34 % |
| Q3 2015 | 17.87 % | 3.27 % | 1.70 % |
| Q4 2015 | 13.82 % | 1.91 % | 0.71 % |
| Q1 2016 | 13.13 % | (4.41 %) | (6.18 %) |
| Q2 2016 | 16.49 % | 2.38 % | 1.25 % |
| Q3 2016 | 17.85 % | 3.23 % | 1.52 % |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| Q1 2007 | - | - | - | - |
| Q2 2007 | - | - | - | - |
| Q3 2007 | - | - | - | - |
| Q4 2007 | - | - | - | - |
| Q1 2008 | - | - | - | - |
| Q2 2008 | - | - | - | - |
| Q3 2008 | - | - | - | - |
| Q4 2008 | - | - | - | - |
| Q1 2009 | - | - | - | - |
| Q2 2009 | - | - | - | - |
| Q3 2009 | - | - | - | - |
| Q4 2009 | - | - | - | - |
| Q1 2010 | - | - | - | - |
| Q2 2010 | - | - | - | - |
| Q3 2010 | 80.00 | - | - | 2.57 |
| Q4 2010 | 80.00 | - | - | 3.04 |
| Q1 2011 | 80.00 | - | - | 3.28 |
| Q2 2011 | 80.00 | 1.58 | 1.58 | 3.85 |
| Q3 2011 | 80.00 | 1.60 | 1.60 | 4.18 |
| Q4 2011 | 80.00 | 1.65 | 1.65 | 4.69 |
| Q1 2012 | 80.00 | 1.71 | 1.71 | 4.22 |
| Q2 2012 | 80.00 | 1.75 | 1.75 | 4.83 |
| Q3 2012 | 80.00 | 1.77 | 1.77 | 5.18 |
| Q4 2012 | 80.00 | 1.98 | 1.98 | 5.91 |
| Q1 2013 | 80.00 | 2.01 | 2.01 | 6.23 |
| Q2 2013 | 80.00 | 2.07 | 2.07 | 6.13 |
| Q3 2013 | 80.00 | 2.09 | 2.09 | 6.03 |
| Q4 2013 | 80.00 | 2.09 | 2.09 | 6.10 |
| Q1 2014 | 80.00 | 2.13 | 2.13 | 6.47 |
| Q2 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
| Q3 2014 | 80.00 | 2.14 | 2.14 | 6.74 |
| Q4 2014 | 80.00 | 1.51 | 1.51 | 6.47 |
| Q1 2015 | 80.00 | 1.35 | 1.35 | 6.67 |
| Q2 2015 | 80.00 | 0.82 | 0.82 | 6.61 |
| Q3 2015 | 80.00 | 0.60 | 0.60 | 6.53 |
| Q4 2015 | 80.00 | 0.61 | 0.61 | 6.65 |
| Q1 2016 | 80.00 | (0.16) | (0.16) | 6.09 |
| Q2 2016 | 80.00 | (0.17) | (0.17) | 6.22 |
| Q3 2016 | 80.00 | (0.25) | (0.18) | 6.31 |
| Period | Shares Outstanding (M) | EPS (Riyal) | Adjusted EPS (Riyal) | Book Value (BV) |
|---|---|---|---|---|
| 2006 | - | - | - | - |
| 2007 | 80.00 | 0.01 | 0.01 | 0.42 |
| 2008 | 80.00 | 0.20 | 0.20 | 1.31 |
| 2009 | 80.00 | 0.51 | 0.51 | 1.82 |
| 2010 | 80.00 | 1.22 | 1.22 | 3.04 |
| 2011 | 80.00 | 1.65 | 1.65 | 4.69 |
| 2012 | 80.00 | 1.98 | 1.98 | 5.91 |
| 2013 | 80.00 | 2.09 | 2.09 | 6.10 |
| 2014 | 80.00 | 1.51 | 1.51 | 6.47 |
| 2015 | 80.00 | 0.61 | 0.61 | 6.65 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| Q1 2007 | - | - | - |
| Q2 2007 | - | - | - |
| Q3 2007 | - | - | - |
| Q4 2007 | - | - | - |
| Q1 2008 | - | - | - |
| Q2 2008 | - | - | - |
| Q3 2008 | - | - | - |
| Q4 2008 | - | - | - |
| Q1 2009 | - | - | - |
| Q2 2009 | - | - | - |
| Q3 2009 | - | - | - |
| Q4 2009 | - | - | - |
| Q1 2010 | - | - | - |
| Q2 2010 | - | - | - |
| Q3 2010 | - | - | - |
| Q4 2010 | - | - | - |
| Q1 2011 | - | - | - |
| Q2 2011 | - | - | - |
| Q3 2011 | - | - | - |
| Q4 2011 | 13.96 | 13.96 | 4.91 |
| Q1 2012 | 16.05 | 16.05 | 6.50 |
| Q2 2012 | 14.82 | 14.82 | 5.36 |
| Q3 2012 | 15.79 | 15.79 | 5.40 |
| Q4 2012 | 15.62 | 15.62 | 5.24 |
| Q1 2013 | 18.05 | 18.05 | 5.83 |
| Q2 2013 | 17.58 | 17.58 | 5.95 |
| Q3 2013 | 21.35 | 21.35 | 7.40 |
| Q4 2013 | 17.61 | 17.61 | 6.04 |
| Q1 2014 | 20.14 | 20.14 | 6.63 |
| Q2 2014 | 21.37 | 21.37 | 6.77 |
| Q3 2014 | 20.58 | 20.58 | 6.53 |
| Q4 2014 | 19.84 | 19.84 | 4.64 |
| Q1 2015 | 26.44 | 26.44 | 5.35 |
| Q2 2015 | 45.96 | 45.96 | 5.73 |
| Q3 2015 | 34.06 | 34.06 | 3.15 |
| Q4 2015 | 29.17 | 29.17 | 2.70 |
| Q1 2016 | NEG | NEG | 1.91 |
| Q2 2016 | NEG | NEG | 1.89 |
| Q3 2016 | NEG | NEG | 1.28 |
| Period | P/E | Adjusted P/E | Price/book |
|---|---|---|---|
| 2006 | - | - | - |
| 2007 | - | - | - |
| 2008 | - | - | - |
| 2009 | - | - | - |
| 2010 | - | - | - |
| 2011 | 13.96 | 13.96 | 4.91 |
| 2012 | 15.62 | 15.62 | 5.24 |
| 2013 | 17.61 | 17.61 | 6.04 |
| 2014 | 19.84 | 19.84 | 4.64 |
| 2015 | 29.17 | 29.17 | 2.70 |
| Item | Q3 2016 (e) | Q3 2016 (a) | Change |
|---|---|---|---|
| Average | 4.00 | 6.16 | 54.00 % |
| Item | Q3 2016 (e) | Q3 2016 (a) | Change |
|---|---|---|---|
| Al Rajhi Capital | 4.00 | 6.16 | 54.0 % |
| Albilad Capital | 17.00 | 6.16 | (63.8) % |
| SNB Capital | (9.00) | 6.16 | 168.4 % |
| Current | |
| Market Cap (M Riyal) | 7,704.00 |
| Enterprise Value (EV) (M) | 8,713.25 |
| Shares Outstanding ((M)) | 80.00 |
| EPS ( Riyal) (TTM) | 5.00 |
| Book Value (BV) ( Riyal) | 15.37 |
| Par Value ( Riyal) | 10.00 |
| Adjusted P/E (Last12) | 17.59 |
| P/E (TTM) | 19.27 |
| Price/book | 6.27 |
| Return on Average Assets (%) (TTM) | 9.0 |
| Return on Average Equity (%) (TTM) | 32.6 |
Argaam Investment Company has updated the Privacy Policy of its services and digital platforms. Know more about our Privacy Policy here.
Argaam uses cookies to personalize content, to provide social media features and analyze traffic, that we might also share with third parties. You consent to our cookies if you use this website
Comments {{getCommentCount()}}
Be the first to comment
رد{{comment.DisplayName}} على {{getCommenterName(comment.ParentThreadID)}}
{{comment.DisplayName}}
{{comment.ElapsedTime}}